COM:DWFGROUP
DWF
- Stock
Last Close
99.60
02/10 11:24
Market Cap
3.42M
Beta: -
Volume Today
111.50K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Jun '18 | Jan '19 | Mar '19 | Jun '19 | Jan '20 | Mar '20 | Jun '20 | Sep '20 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 46.71M - | 46.71M 0% | 46.71M 0% | 49.83M 6.67% | 49.83M 0% | 49.83M 0% | 59.12M 18.65% | 59.12M 0% | 59.12M 0% | 80.36M 35.92% | 80.36M 0% | 80.36M 0% | 89.15M 10.94% | 89.15M 0% | 89.15M 0% | 89.15M 0% | |
cost of revenue | 15.22M - | 15.22M 0% | 15.22M 0% | 16.99M 11.63% | 16.99M 0% | 16.99M 0% | 29.32M 72.58% | 29.32M 0% | 29.32M 0% | 43.99M 50.04% | 43.99M 0% | 43.99M 0% | 53.59M 21.84% | 53.59M 0% | 53.59M 0% | 53.59M 0% | |
gross profit | 31.50M - | 31.50M 0% | 31.50M 0% | 32.84M 4.28% | 32.84M 0% | 32.84M 0% | 29.80M 9.25% | 29.80M 0% | 29.80M 0% | 36.37M 22.04% | 36.37M 0% | 36.37M 0% | 35.56M 2.24% | 35.56M 0% | 35.56M 0% | 35.56M 0% | |
selling and marketing expenses | |||||||||||||||||
general and administrative expenses | 19.54M - | 19.54M 0% | 19.54M 0% | 22.26M 13.93% | 22.26M 0% | 22.26M 0% | 25.75M 15.69% | 25.75M 0% | 25.75M 0% | 32.76M 27.23% | 32.76M 0% | 32.76M 0% | 29.20M 10.87% | 29.20M 0% | 29.20M 0% | 29.20M 0% | |
selling general and administrative expenses | 19.54M - | 19.54M 0% | 19.54M 0% | 22.26M 13.93% | 22.26M 0% | 22.26M 0% | 25.75M 15.69% | 25.75M 0% | 25.75M 0% | 32.76M 27.23% | 32.76M 0% | 32.76M 0% | 29.20M 10.87% | 29.20M 0% | 29.20M 0% | 29.20M 0% | |
research and development expenses | |||||||||||||||||
other expenses | |||||||||||||||||
cost and expenses | 34.75M - | 34.75M 0% | 34.75M 0% | 39.24M 12.92% | 39.24M 0% | 39.24M 0% | 55.07M 40.32% | 55.07M 0% | 55.07M 0% | 76.75M 39.38% | 76.75M 0% | 76.75M 0% | 82.79M 7.87% | 82.79M 0% | 82.79M 0% | 82.79M 0% | |
operating expenses | 19.54M - | 19.54M 0% | 19.54M 0% | 22.26M 13.93% | 22.26M 0% | 22.26M 0% | 25.75M 15.69% | 25.75M 0% | 25.75M 0% | 32.76M 27.23% | 32.76M 0% | 32.76M 0% | 29.20M 10.87% | 29.20M 0% | 29.20M 0% | 29.20M 0% | |
interest expense | 209K - | 209K 0% | 209K 0% | 223.75K 7.06% | 223.75K 0% | 223.75K 0% | 307.75K 37.54% | 307.75K 0% | 307.75K 0% | 334K 8.53% | 334K 0% | 334K 0% | 966.75K 189.45% | 966.75K 0% | 966.75K 0% | 966.75K 0% | |
ebitda | 13.51M - | 13.51M 0% | 13.51M 0% | 12.29M 8.99% | 12.29M 0% | 12.29M 0% | 5.59M 54.54% | 5.59M 0% | 5.59M 0% | 4.76M 14.89% | 4.76M 0% | 4.76M 0% | 9.26M 94.65% | 9.26M 0% | 9.26M 0% | 9.26M 0% | |
operating income | 11.96M - | 11.96M 0% | 11.96M 0% | 10.59M 11.48% | 10.59M 0% | 10.59M 0% | 4.06M 61.68% | 4.06M 0% | 4.06M 0% | 3.61M 10.92% | 3.61M 0% | 3.61M 0% | 6.36M 76.05% | 6.36M 0% | 6.36M 0% | 6.36M 0% | |
depreciation and amortization | 1.55M - | 1.55M 0% | 1.55M 0% | 1.48M 4.24% | 1.48M 0% | 1.48M 0% | 1.58M 6.99% | 1.58M 0% | 1.58M 0% | 1.34M 15.29% | 1.34M 0% | 1.34M 0% | 4.82M 259.09% | 4.82M 0% | 4.82M 0% | 4.82M 0% | |
total other income expenses net | -206.25K - | -206.25K 0% | -206.25K 0% | 2.75K 101.33% | 2.75K 0% | 2.75K 0% | -359.50K 13,172.73% | -359.50K 0% | -359.50K 0% | -532.75K 48.19% | -532.75K 0% | -532.75K 0% | -1.81M 240.08% | -1.81M 0% | -1.81M 0% | -1.81M 0% | |
income before tax | 11.75M - | 11.75M 0% | 11.75M 0% | 10.59M 9.90% | 10.59M 0% | 10.59M 0% | 3.70M 65.09% | 3.70M 0% | 3.70M 0% | 3.08M 16.67% | 3.08M 0% | 3.08M 0% | 4.55M 47.69% | 4.55M 0% | 4.55M 0% | 4.55M 0% | |
income tax expense | 224.50K - | 224.50K 0% | 224.50K 0% | 9.25K 95.88% | 9.25K 0% | 9.25K 0% | 702.50K 7,494.59% | 702.50K 0% | 702.50K 0% | 34.50K 95.09% | 34.50K 0% | 34.50K 0% | 907.25K 2,529.71% | 907.25K 0% | 907.25K 0% | 907.25K 0% | |
net income | 11.53M - | 11.53M 0% | 11.53M 0% | 10.58M 8.23% | 10.58M 0% | 10.58M 0% | 2.99M 71.70% | 2.99M 0% | 2.99M 0% | 3.05M 1.73% | 3.05M 0% | 3.05M 0% | 2.57M 15.73% | 2.57M 0% | 2.57M 0% | 2.57M 0% | |
weighted average shs out | 300M - | 300M 0% | 300M 0% | 300M 0% | 300M 0% | 300M 0% | 300M 0% | 300M 0% | 300M 0% | 269.22M 10.26% | 269.22M 0% | 269.22M 0% | 269.22M 0% | 269.22M 0% | 269.22M 0% | 269.22M 0% | |
weighted average shs out dil | 300M - | 300M 0% | 300M 0% | 300M 0% | 300M 0% | 300M 0% | 300M 0% | 300M 0% | 300M 0% | 273.19M 8.94% | 273.19M 0% | 273.19M 0% | 269.22M 1.45% | 269.22M 0% | 269.22M 0% | 269.22M 0% | |
eps | 0.04 - | 0.04 0% | 0.04 0% | 0.04 8.07% | 0.04 0% | 0.04 0% | 0.01 71.67% | 0.01 0% | 0.01 0% | 0.01 13.00% | 0.01 0% | 0.01 0% | 0.01 15.93% | 0.01 0% | 0.01 0% | 0.01 0% | |
epsdiluted | 0.04 - | 0.04 0% | 0.04 0% | 0.04 8.07% | 0.04 0% | 0.04 0% | 0.01 71.67% | 0.01 0% | 0.01 0% | 0.01 11.00% | 0.01 0% | 0.01 0% | 0.01 14.41% | 0.01 0% | 0.01 0% | 0.01 0% |
All numbers in (except ratios and percentages)