e18 Innovation provides Intelligent Automation solutions and associated services to healthcare organisations in the UK. The company supports all aspects of an automation programme, enabling organisations to empower their workforce and provide quality care.

e18 Innovation

DWF Group plc provides integrated legal and business services in Europe, the Middle East, Asia, Australia, and North America. The company operates through three divisions: Legal Advisory Services, Connected Services, and Mindcrest. It offers legal advice, commercial intelligence, and relevant industry services; products and business services that enhance and complement its legal offerings; and outsourced and process-led legal services to standardise, systemise, scale, and optimise legal workflows. The company serves consumer, energy and natural resources, financial services, insurance, government and public, real estate, and transport sectors, as well as technology, media, and communications sectors. The company was incorporated in 2018 and is based in London, the United Kingdom.

DWF Group plc

UiPath Inc. provides an end-to-end automation platform that offers a range of robotic process automation (RPA) solutions primarily in the United States, Romania, and Japan. The company offers a suite of interrelated software to build, manage, run, engage, measure, and govern automation within the organization. Its platform combines artificial intelligence with desktop recording, back-end mining of both human activity and system logs, and intuitive visualization tools, which enables users to discover, analyze, and identify processes to automate in a centralized portal; offers low-code development environments that allows users in an organization to create attended and unattended automations without any prior knowledge of coding; deploys robots in highly immersive attended experiences or in standalone, unattended modes behind the scenes, and can leverage native connectors built for commonly used line-of-business applications; offers centralized tools designed to manage, test, and deploy automations and ML models across the enterprise; allows customers to manage long running processes that orchestrate work between robots and humans; and enable users to track, measure, and forecast the performance of automation in their enterprise and help businesses ensure compliance with business standards. In addition, the company provides maintenance and support for its software, as well as professional services, such as training and implementation services to facilitate the adoption of its platform. It serves banking, healthcare, financial services, and government entities. UiPath Inc. was founded in 2005 and is headquartered in New York, New York.

Metric
Company Name	e18 Innovation	DWF Group plc	UiPath Inc.
Symbol		DWF	PATH
MSH ID	COM:E18INNOVATION	COM:DWFGROUP	COM:UIPATH
Market	PRIVATE	STOCKS	STOCKS
Sector	Commercial & Professional Services	Industrials	Technology
Industry	Healthcare	Specialty Business Services	Software - Infrastructure
Country	GB	GB	US
Stage
Employee Count		4.34K	4.04K
Website	e18innovation.com	dwfgroup.com	uipath.com
LinkedIn			uipath
Founders

Metric
Market Cap	4.36M	6.92B
Enterprise Value
Monthly Web Traffic		2.03M
Web Traffic Growth		0.12
Valuation
Raised Capital

Metric
Revenue	446.29M	1.31B
Revenue (LTM)
Revenue (NTM)
Gross Profit	230.52M	1.11B
EBITDA	73.47M	-139.50M
Operating Income	35.24M	-162.09M
Net Income	25.85M	-89.88M
EPS	0.09	-0.16
Diluted EPS	0.08	-0.16
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin	0.50	0.85
Operating Profit Margin	0.06	-0.12
EBITDA Margin	0.16	-0.11
Net Profit Margin	0.03	-0.06
Return on Equity	0.20	-0.04
Return on Assets	0.03	-0.03
Return on Capital Employed	0.09	-0.07

E18I

COM:E18INNOVATION

e18 Innovation

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio	14.73	-84.16
P/B Ratio	5.63	6.50
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio	0.90	9.88
EV Multiple	3.21	-47.30

Metric
Days Sales Outstanding		137.78
Days Payables Outstanding	60.13	26.21
Days Inventory Outstanding		0.00
Operating Cycle		146.16
Cash Conversion Cycle	-55.63	139.76
Asset Turnover	0.95	0.51

Metric
Operating Cash Flow	34.34M	299.08M
Free Cash Flow	26.28M	291.74M
Cash Flow to Debt	0.13	5.29
Operating Cash Flow/Sales	0.07	0.25
Free Cash Flow Yield	0.05	0.02

Metric
Cash & Equivalents	36.07M	1.06B
Accounts Receivable		-78.91M
Inventory
Goodwill	16.15M	89.03M
Debt to Capitalization	0.74	0.04
Debt to Assets	0.51	0.02
Current Ratio	1.69	3.87
Quick Ratio	0.25	4.00

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue	0.03	0.32
R&D to Revenue		0.27
SG&A to Revenue	0.42	0.18