EASE
COM:EASEMYTRIP
EaseMyTrip
- Stock
Last Close
32.03
25/11 09:40
Market Cap
73.10B
Beta: -
Volume Today
34.12M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 333.55M - | 333.55M 0% | 373.25M 11.90% | 373.25M 0% | 35.58M 90.47% | 99.46M 179.54% | 440.92M 343.31% | 574.40M 30.27% | 187M 67.44% | 436.94M 133.66% | 865.64M 98.11% | 608.55M 29.70% | 875.83M 43.92% | 1.08B 23.88% | 1.36B 25.48% | 1.17B 14.36% | 875.83M 24.88% | 1.42B 61.78% | 1.61B 13.47% | 1.64B 2.02% | 1.53B 6.97% | 1.45B 5.20% | |
cost of revenue | 77.22M - | 77.22M 0% | 108.15M 40.06% | 106.93M 1.13% | -139.65M - | 50.32M - | 69.30M 37.72% | 150.20M 116.74% | 2.18M 98.55% | 3.07M 40.83% | 104.87M 3,315.96% | 6.41M 93.89% | 2.18M 65.99% | 111.21M 5,001.38% | 171.01M 53.77% | 410.52M 140.06% | 460.45M 12.16% | 145.93M 68.31% | |||||
gross profit | 256.33M - | 256.33M 0% | 265.10M 3.42% | 266.32M 0.46% | 35.58M 86.64% | 99.46M 179.54% | 440.92M 343.31% | 714.05M 61.95% | 187M 73.81% | 386.62M 106.75% | 796.34M 105.97% | 458.35M 42.44% | 873.65M 90.61% | 1.08B 23.84% | 1.26B 16.15% | 1.16B 7.73% | 873.65M 24.66% | 1.31B 49.46% | 1.44B 10.04% | 1.23B 14.40% | 1.07B 13.36% | 1.30B 22.07% | |
selling and marketing expenses | 70.92M - | 70.92M 0% | 64.06M 9.67% | 64.06M 0% | 18.48M 71.15% | 27.27M 47.56% | 46.19M 69.38% | 57.97M 25.50% | 27.61M 52.37% | 83.02M 200.69% | 129M 55.38% | 112.05M 13.14% | 103.84M 7.33% | 297.16M 186.17% | 197.13M 33.66% | 231.42M 17.39% | 103.84M 55.13% | 138.55M 33.43% | 174.89M 26.23% | 256.35M 46.58% | 244.71M - | ||
general and administrative expenses | 310K - | 310K 0% | 555K 79.03% | 1.77M 219.82% | 7.32M - | 45.73M - | 587.43M - | ||||||||||||||||
selling general and administrative expenses | 71.22M - | 71.22M 0% | 64.61M 9.29% | 65.83M 1.89% | 18.48M 71.93% | 27.27M 47.56% | 46.19M 69.38% | 65.29M 41.35% | 27.61M 57.71% | 83.02M 200.69% | 129M 55.38% | 157.78M 22.31% | 103.84M 34.19% | 297.16M 186.17% | 197.13M 33.66% | 231.42M 17.39% | 103.84M 55.13% | 138.55M 33.43% | 174.89M 26.23% | 843.78M 382.46% | 618.48M 26.70% | 244.71M 60.43% | |
research and development expenses | |||||||||||||||||||||||
other expenses | 84.47M - | 123.46M 46.16% | 30.78M 75.07% | 4.21M 86.32% | 160.50M 3,712.35% | 160.88M 0.24% | 32.26M 79.95% | -81.76M 353.44% | 38.77M 147.42% | 35.73M 7.84% | 37.23M 4.20% | 41.99M 12.79% | 360.70M 759.01% | 28.74M 92.03% | 45.21M 57.31% | -633.56M 1,501.37% | 1.06B - | ||||||
cost and expenses | -53.06M - | -53.06M 0% | -83.29M 56.97% | -85.73M 2.93% | 84.63M 198.72% | 129.06M 52.50% | 172.24M 33.46% | 151.91M 11.80% | 137.42M 9.54% | 231.17M 68.22% | 352.48M 52.48% | 316.95M 10.08% | 466.72M 47.25% | 725.13M 55.37% | 815.68M 12.49% | 751.01M 7.93% | 466.72M 37.85% | 779.18M 66.95% | 1.04B 33.04% | 1.89B 82.11% | 1.08B 42.85% | 1.45B 34.09% | |
operating expenses | -130.27M - | -130.27M 0% | -191.44M 46.95% | -192.66M 0.64% | 84.63M 143.93% | 129.06M 52.50% | 172.24M 33.46% | 291.56M 69.28% | 137.42M 52.87% | 231.17M 68.22% | 352.48M 52.48% | 315.57M 10.47% | 464.54M 47.21% | 722.06M 55.44% | 710.81M 1.56% | 744.60M 4.75% | 464.54M 37.61% | 667.97M 43.79% | 865.63M 29.59% | 1.48B 70.67% | 618.48M 58.14% | 1.30B 110.32% | |
interest expense | 250K - | 5.15M 1,960.00% | 10.62M 106.21% | 19.52M 83.80% | 1.41M 92.78% | 2.83M 100.71% | 6.82M 140.99% | 8.33M 22.14% | 3.58M 57.02% | 7.53M 110.34% | 10.30M 36.79% | 12.65M 22.82% | 3.58M 71.70% | 20M 458.66% | 13.85M 30.75% | 11.33M 18.19% | 11.45M 1.06% | 14.37M 25.50% | |||||
ebitda | 49.09M - | 49.09M 0% | 23.78M 51.56% | 23.78M 0% | 37.04M 55.76% | 95.48M 157.78% | 301.11M 215.36% | 452.66M 50.33% | 212.24M 53.11% | 368.87M 73.80% | 547.67M 48.47% | 339.66M 37.98% | 454.50M 33.81% | 402.37M 11.47% | 589.32M 46.46% | 466.28M 20.88% | 454.50M 2.53% | 676.47M 48.84% | 653.71M 3.36% | -232.74M 135.60% | 469.70M 301.81% | 422.88M 9.97% | |
operating income | 47.98M - | 47.98M 0% | 22.66M 52.76% | 22.66M 0% | -49.05M 316.41% | 93.86M 291.36% | 299.46M 219.05% | 422.49M 41.08% | 49.58M 88.26% | 264.48M 433.44% | 599.42M 126.64% | 125.07M 79.13% | 529.01M 322.97% | 395.59M 25.22% | 583.04M 47.38% | 456.93M 21.63% | 447.88M 1.98% | 666.50M 48.81% | 616.44M 7.51% | -247.44M 140.14% | 447.09M 280.69% | ||
depreciation and amortization | 1.11M - | 1.11M 0% | 1.11M 0.45% | 1.11M 0% | 1.62M 45.29% | 1.62M 0% | 1.65M 1.85% | 1.73M 4.85% | 2.16M 24.86% | 2.22M 2.78% | 2.25M 1.35% | 6.75M 200% | 6.62M 1.93% | 6.78M 2.42% | 6.28M 7.37% | 9.35M 48.89% | 6.62M 29.20% | 9.97M 50.60% | 37.27M 273.82% | 14.70M 60.56% | 22.61M 53.81% | 36.09M 59.62% | |
total other income expenses net | 89.19M - | 89.19M 0% | 69.57M 22.00% | 69.57M 0% | 84.22M 21.06% | -5.15M 106.11% | -10.62M 106.21% | -1.35M 87.29% | 159.09M 11,884.44% | 99.34M 37.56% | -60.82M 161.22% | 199.51M 428.03% | -84.71M 142.46% | -7.53M 91.11% | -10.30M 36.79% | -12.65M 22.82% | -3.58M 71.70% | -20M 458.66% | -13.85M 30.75% | 73.84M 633.14% | 24.72M 66.52% | 372.42M 1,406.55% | |
income before tax | 137.18M - | 137.18M 0% | 92.23M 32.76% | 92.23M 0% | 35.17M 61.87% | 88.71M 152.23% | 288.84M 225.60% | 421.14M 45.80% | 208.67M 50.45% | 363.82M 74.35% | 538.60M 48.04% | 324.58M 39.74% | 444.30M 36.88% | 388.06M 12.66% | 572.74M 47.59% | 444.28M 22.43% | 444.30M 0.00% | 646.50M 45.51% | 602.59M 6.79% | -173.60M 128.81% | 471.81M 371.78% | 372.42M 21.07% | |
income tax expense | 37.81M - | 37.81M 0% | 26.68M 29.42% | 26.68M 0% | 10.22M 61.70% | 27.09M 165.07% | 69.99M 158.36% | 116.46M 66.40% | 54.42M 53.27% | 92.55M 70.07% | 138.30M 49.43% | 91.20M 34.06% | 112.96M 23.86% | 105.89M 6.26% | 155.80M 47.13% | 133.70M 14.18% | 112.96M 15.51% | 176.95M 56.65% | 145.77M 17.62% | -22.84M 115.67% | 132.52M 680.21% | 104.46M 21.17% | |
net income | 99.36M - | 99.36M 0% | 65.55M 34.03% | 65.55M 0% | 24.95M 61.94% | 61.62M 146.97% | 218.85M 255.16% | 304.68M 39.22% | 154.25M 49.37% | 271.27M 75.86% | 400.30M 47.57% | 233.38M 41.70% | 331.34M 41.97% | 282.17M 14.84% | 416.94M 47.76% | 310.58M 25.51% | 260.23M 16.21% | 469.55M 80.44% | 456.55M 2.77% | -157.50M 134.50% | 324.84M 306.25% | 258.65M 20.38% | |
weighted average shs out | 1.74B - | 1.74B 0% | 1.74B 0% | 1.74B 0% | 1.74B 0% | 1.73B 0.43% | 1.74B 0.43% | 1.74B 0.02% | 1.74B 0.00% | 1.74B 0.11% | 1.74B 0.25% | 1.67B 3.92% | 1.74B 4.29% | 1.74B 0.43% | 1.74B 0.05% | 1.15B 34.02% | 1.74B 52.14% | 1.74B 0.28% | 1.76B 0.97% | 1.77B 0.92% | 1.77B 0% | 1.72B 2.69% | |
weighted average shs out dil | 1.74B - | 1.74B 0% | 1.74B 0.11% | 1.74B 0% | 1.74B 0.11% | 1.74B 0% | 1.74B 0.00% | 1.74B 0.02% | 1.74B 0.00% | 1.74B 0.11% | 1.74B 0.25% | 1.67B 3.92% | 1.74B 4.29% | 1.74B 0.43% | 1.74B 0.05% | 1.15B 34.02% | 1.74B 52.14% | 1.74B 0.28% | 1.76B 0.97% | 1.77B 0.92% | 1.77B 0% | 1.72B 2.69% | |
eps | 0.06 - | 0.06 0% | 0.04 34.09% | 0.04 0% | 0.01 61.80% | 0.04 145.83% | 0.13 267.23% | 0.18 38.46% | 0.09 50.67% | 0.16 80.18% | 0.23 43.75% | 0.14 39.13% | 0.19 35.71% | 0.16 15.79% | 0.24 50.00% | 0.25 4.17% | 0.19 24% | 0.27 42.11% | 0.26 3.70% | -0.09 134.19% | 0.18 302.47% | 0.15 16.67% | |
epsdiluted | 0.06 - | 0.06 0% | 0.04 34.09% | 0.04 0% | 0.01 61.80% | 0.04 145.83% | 0.13 267.23% | 0.18 38.46% | 0.09 50.67% | 0.16 80.18% | 0.23 43.75% | 0.14 39.13% | 0.19 35.71% | 0.16 15.79% | 0.24 50.00% | 0.25 4.17% | 0.19 24% | 0.27 42.11% | 0.26 3.70% | -0.09 134.19% | 0.18 302.47% | 0.15 16.67% |
All numbers in INR (except ratios and percentages)