6000
COM:ECITIC:CS
CITIC Securities
- Stock
Last Close
30.33
25/11 07:00
Market Cap
237.08B
Beta: -
Volume Today
231.81M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 14.24B - | 13.69B 3.83% | 20.63B 50.67% | 12.85B 37.71% | |||||||||||||||||||||||||||||||||||||||||
cost of revenue | 4.79B - | 4.62B 3.66% | |||||||||||||||||||||||||||||||||||||||||||
gross profit | 14.24B - | 13.69B 3.83% | 15.84B 15.67% | 8.23B 48.02% | |||||||||||||||||||||||||||||||||||||||||
selling and marketing expenses | |||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 3.70B - | 6.18B - | 7.30B 18.14% | ||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 3.70B - | 6.18B - | 7.30B 18.14% | ||||||||||||||||||||||||||||||||||||||||||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | -21.85M - | 6.83M 131.25% | 2.21B 32,347.22% | 11.86M 99.46% | 8.09M 31.73% | 956.46K 88.18% | 10.92M 1,041.32% | 20.10M 84.17% | -399.02M 2,084.71% | 15.71M 103.94% | -53.35M 439.66% | 16.11M 130.20% | 81.93M 408.42% | -158.90M 293.95% | -18.53M 88.34% | 71.41M 485.26% | 31.48M 55.91% | 20.82M 33.86% | 9.50M 54.36% | -2.30M 124.19% | 402.07M 17,587.25% | 1.74M 99.57% | 573.96K 66.96% | 3.33M 480.03% | -21.80M 754.72% | -130.56K 99.40% | -2.81M 2,049.04% | 5.91M 310.62% | -170.76M 2,989.66% | 5.91M 103.46% | -57.26M 1,068.99% | 6.71M 111.72% | -487.05M 7,356.92% | 2.44B 600.68% | 3.78B 55.15% | 714.06M 81.13% | 891.22M 24.81% | 460.37M 48.34% | -33.31M 107.23% | 38.75M 216.35% | -9.95B 25,784.05% | -2.85M 99.97% | -87.95M 2,985.36% | -232.83M 164.74% | |
cost and expenses | 9.95B - | 7.14B 28.26% | 13.48B 88.80% | 4.85B 64.02% | |||||||||||||||||||||||||||||||||||||||||
operating expenses | 3.48B - | 2.85B 18.21% | 3.80B 33.52% | 3.63B 4.46% | 5.13B 41.16% | 4.68B 8.78% | 9.36B 100.05% | 5.57B 40.50% | 6.27B 12.50% | 4.73B 24.50% | 5.27B 11.39% | 5.06B 3.89% | 6.80B 34.22% | 5.17B 24.00% | 6.25B 21.04% | 5.81B 7.09% | 8.09B 39.24% | 6.10B 24.66% | 5.83B 4.34% | 4.44B 23.84% | 6.61B 48.76% | 4.80B 27.36% | 7.31B 52.26% | 5.23B 28.45% | 6.20B 18.63% | 5.72B 7.75% | 6.84B 19.60% | 7.06B 3.23% | 7.04B 0.37% | 9.17B 30.25% | 11.47B 25.12% | 10.69B 6.83% | 9.27B 13.27% | 8.55B 7.76% | 10.98B 28.45% | 7.57B 31.07% | 9.38B 23.91% | 7.78B 17.06% | 8.21B 5.57% | 7.97B 2.96% | -9.95B 224.89% | 7.14B 171.74% | 9.35B 30.91% | -232.83M 102.49% | |
interest expense | 4.86B - | 4.35B 10.59% | |||||||||||||||||||||||||||||||||||||||||||
ebitda | 8.56B - | 13.07B - | 2.56B - | 6.43B 151.24% | 7.68B 19.44% | 8.00B 4.23% | |||||||||||||||||||||||||||||||||||||||
operating income | 8.56B - | 13.07B - | 4.29B - | 6.43B 49.91% | 7.15B 11.30% | 8.00B 11.85% | |||||||||||||||||||||||||||||||||||||||
depreciation and amortization | -1.73B - | 523.38M - | |||||||||||||||||||||||||||||||||||||||||||
total other income expenses net | 59.27M - | 203.57M 243.48% | 7.89M 96.13% | 23.79M 201.66% | |||||||||||||||||||||||||||||||||||||||||
income before tax | 4.35B - | 6.63B 52.55% | 7.16B 8.00% | 8.03B 12.06% | |||||||||||||||||||||||||||||||||||||||||
income tax expense | 1.73B - | 1.47B 15.04% | 1.50B 2.15% | 1.50B 0.23% | |||||||||||||||||||||||||||||||||||||||||
net income | 1.55B - | 1.31B 15.31% | 2.77B 111.03% | 2.29B 17.22% | 4.97B 117.21% | 3.82B 23.24% | 8.65B 126.70% | 3.52B 59.37% | 3.81B 8.48% | 1.64B 56.96% | 3.60B 119.39% | 2.70B 25.05% | 2.42B 10.17% | 2.30B 5.09% | 2.63B 14.12% | 3.00B 14.27% | 3.51B 16.85% | 2.69B 23.29% | 2.88B 6.90% | 1.75B 39.16% | 2.08B 18.63% | 4.26B 105.16% | 2.19B 48.61% | 4.08B 86.31% | 1.71B 58.14% | 4.08B 138.84% | 4.85B 19.01% | 3.73B 23.00% | 2.24B 39.99% | 5.16B 130.42% | 7.03B 36.18% | 5.45B 22.55% | 5.45B 0.13% | 5.23B 4.13% | 5.97B 14.12% | 5.37B 9.99% | 4.75B 11.57% | 5.42B 14.05% | 5.89B 8.70% | 5.11B 13.25% | 2.62B 48.76% | 4.96B 89.43% | 5.61B 13.16% | 6.23B 11.01% | |
weighted average shs out | 10.58B - | 11.58B 9.47% | 10.92B 5.72% | 11.56B 5.89% | 10.90B 5.72% | 11.57B 6.11% | 10.91B 5.72% | 13.81B 26.64% | 13.02B 5.72% | 12.43B 4.50% | 11.72B 5.72% | 12.45B 6.16% | 11.73B 5.72% | 12.84B 9.46% | 12.11B 5.72% | 13.26B 9.51% | 12.50B 5.72% | 12.97B 3.73% | 12.23B 5.72% | 13.25B 8.41% | 12.50B 5.72% | 12.90B 3.25% | 12.16B 5.72% | 12.72B 4.54% | 11.99B 5.72% | 13.51B 12.67% | 12.74B 5.72% | 13.66B 7.26% | 12.88B 5.72% | 12.91B 0.26% | 12.91B 0% | 12.91B 0% | 14.53B 12.49% | 14.53B 0% | 14.53B 0% | 14.53B 0% | 15.01B 3.35% | 15.05B 0.24% | 14.59B 3.02% | 16.13B 10.54% | 15.26B 5.40% | 15.50B 1.54% | 14.82B 4.36% | 14.82B 0% | |
weighted average shs out dil | 10.58B - | 11.58B 9.47% | 10.92B 5.72% | 11.56B 5.89% | 10.90B 5.72% | 11.57B 6.11% | 10.91B 5.72% | 13.81B 26.64% | 13.02B 5.72% | 12.43B 4.50% | 11.72B 5.72% | 12.45B 6.16% | 11.73B 5.72% | 12.84B 9.46% | 12.11B 5.72% | 13.26B 9.51% | 12.50B 5.72% | 12.97B 3.73% | 12.23B 5.72% | 13.25B 8.41% | 12.50B 5.72% | 12.90B 3.25% | 12.16B 5.72% | 12.72B 4.54% | 11.99B 5.72% | 13.51B 12.67% | 12.74B 5.72% | 13.66B 7.26% | 12.88B 5.72% | 12.91B 0.26% | 12.91B 0% | 12.91B 0% | 14.53B 12.49% | 14.53B 0% | 14.53B 0% | 14.53B 0% | 15.01B 3.35% | 15.05B 0.24% | 14.82B 1.51% | 15.95B 7.64% | 15.26B 4.34% | 15.50B 1.54% | 14.82B 4.36% | 14.82B 0% | |
eps | 0.15 - | 0.11 26.67% | 0.25 127.27% | 0.20 20.00% | 0.46 130% | 0.33 28.26% | 0.79 139.39% | 0.25 68.35% | 0.29 16.00% | 0.13 55.17% | 0.31 138.46% | 0.22 29.03% | 0.21 4.55% | 0.18 14.29% | 0.22 22.22% | 0.23 4.55% | 0.28 21.74% | 0.21 25.00% | 0.24 14.29% | 0.13 45.83% | 0.17 30.77% | 0.33 94.12% | 0.18 45.45% | 0.32 77.78% | 0.14 56.25% | 0.30 114.29% | 0.38 26.67% | 0.27 28.95% | 0.17 37.04% | 0.40 135.29% | 0.54 35% | 0.42 22.22% | 0.39 7.14% | 0.36 7.69% | 0.41 13.89% | 0.37 9.76% | 0.32 13.51% | 0.36 12.50% | 0.40 11.11% | 0.34 15% | 0.17 50% | 0.32 88.24% | 0.38 18.75% | 0.42 10.53% | |
epsdiluted | 0.15 - | 0.11 26.67% | 0.25 127.27% | 0.20 20.00% | 0.46 130% | 0.33 28.26% | 0.79 139.39% | 0.25 68.35% | 0.29 16.00% | 0.13 55.17% | 0.31 138.46% | 0.22 29.03% | 0.21 4.55% | 0.18 14.29% | 0.22 22.22% | 0.23 4.55% | 0.28 21.74% | 0.21 25.00% | 0.24 14.29% | 0.13 45.83% | 0.17 30.77% | 0.33 94.12% | 0.18 45.45% | 0.32 77.78% | 0.14 56.25% | 0.30 114.29% | 0.38 26.67% | 0.27 28.95% | 0.17 37.04% | 0.40 135.29% | 0.54 35% | 0.42 22.22% | 0.39 7.14% | 0.36 7.69% | 0.41 13.89% | 0.37 9.76% | 0.32 13.51% | 0.36 12.50% | 0.37 2.78% | 0.33 10.81% | 0.17 48.48% | 0.32 88.24% | 0.38 18.75% | 0.42 10.53% |
All numbers in CNY (except ratios and percentages)