COM:EDENRED
Edenred SA
- Stock
Last Close
29.43
22/11 16:36
Market Cap
9.95B
Beta: -
Volume Today
755.18K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 257.50M - | 258.50M 0.39% | 258.50M 0% | 258.50M 0% | 258.50M 0% | 267.25M 3.38% | 267.25M 0% | 267.25M 0% | 267.25M 0% | 284.75M 6.55% | 284.75M 0% | 284.75M 0% | 284.75M 0% | 334.75M 17.56% | 334.75M 0% | 334.75M 0% | 334.75M 0% | 344.50M 2.91% | 344.50M 0% | 344.50M 0% | 344.50M 0% | 406.50M 18.00% | 406.50M 0% | 406.50M 0% | 406.50M 0% | 366.25M 9.90% | 366.25M 0% | 366.25M 0% | 366.25M 0% | 406.75M 11.06% | 406.75M 0% | 406.75M 0% | 406.75M 0% | 891M 119.05% | 1.05B 18.18% | 1.08B 2.66% | 1.23B 13.78% | 1.27B 3.33% | |
cost of revenue | 86.25M - | 87.25M 1.16% | 87.25M 0% | 87.25M 0% | 87.25M 0% | 127M 45.56% | 127M 0% | 127M 0% | 127M 0% | 133.25M 4.92% | 133.25M 0% | 133.25M 0% | 133.25M 0% | 154.75M 16.14% | 154.75M 0% | 154.75M 0% | 154.75M 0% | 156.25M 0.97% | 156.25M 0% | 156.25M 0% | 156.25M 0% | 173M 10.72% | 173M 0% | 173M 0% | 173M 0% | 161M 6.94% | 161M 0% | 161M 0% | 161M 0% | 170.50M 5.90% | 170.50M 0% | 170.50M 0% | 170.50M 0% | 418M 145.16% | 473M 13.16% | 503M 6.34% | 572M 13.72% | 618M 8.04% | |
gross profit | 171.25M - | 171.25M 0% | 171.25M 0% | 171.25M 0% | 171.25M 0% | 140.25M 18.10% | 140.25M 0% | 140.25M 0% | 140.25M 0% | 151.50M 8.02% | 151.50M 0% | 151.50M 0% | 151.50M 0% | 180M 18.81% | 180M 0% | 180M 0% | 180M 0% | 188.25M 4.58% | 188.25M 0% | 188.25M 0% | 188.25M 0% | 233.50M 24.04% | 233.50M 0% | 233.50M 0% | 233.50M 0% | 205.25M 12.10% | 205.25M 0% | 205.25M 0% | 205.25M 0% | 236.25M 15.10% | 236.25M 0% | 236.25M 0% | 236.25M 0% | 473M 100.21% | 580M 22.62% | 578M 0.34% | 658M 13.84% | 653M 0.76% | |
selling and marketing expenses | 33.75M - | 33.75M 0% | 33.75M 0% | 33.75M 0% | 39.25M - | 39.25M 0% | 39.25M 0% | 39.25M 0% | |||||||||||||||||||||||||||||||
general and administrative expenses | 750K - | 750K 0% | 750K 0% | 750K 0% | |||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 33.75M - | 33.75M 0% | 33.75M 0% | 33.75M 0% | 750K 97.78% | 750K 0% | 750K 0% | 750K 0% | 39.25M 5,133.33% | 39.25M 0% | 39.25M 0% | 39.25M 0% | 183M - | 213M 16.39% | 231M 8.45% | 246M 6.49% | 258M 4.88% | ||||||||||||||||||||||
research and development expenses | |||||||||||||||||||||||||||||||||||||||
other expenses | -7M - | -86.25M 1,132.14% | -86.25M 0% | -86.25M 0% | -86.25M 0% | 8M 109.28% | 8M 0% | 8M 0% | 8M 0% | -3.75M 146.88% | -3.75M 0% | -3.75M 0% | -3.75M 0% | -107.25M 2,760% | -107.25M 0% | -107.25M 0% | -107.25M 0% | -79.25M 26.11% | -79.25M 0% | -79.25M 0% | -79.25M 0% | -98.25M 23.97% | -98.25M 0% | -98.25M 0% | -98.25M 0% | -95M 3.31% | -95M 0% | -95M 0% | -95M 0% | -106M 11.58% | -106M 0% | -106M 0% | -106.75M 0.71% | -26M 75.64% | -29M 11.54% | -27M 6.90% | -189M 600% | -38M 79.89% | |
cost and expenses | 178.75M - | 173.50M 2.94% | 173.50M 0% | 173.50M 0% | 173.50M 0% | 180.25M 3.89% | 180.25M 0% | 180.25M 0% | 180.25M 0% | 195.75M 8.60% | 195.75M 0% | 195.75M 0% | 195.75M 0% | 222.75M 13.79% | 222.75M 0% | 222.75M 0% | 222.75M 0% | 235.50M 5.72% | 235.50M 0% | 235.50M 0% | 235.50M 0% | 271.25M 15.18% | 271.25M 0% | 271.25M 0% | 271.25M 0% | 256M 5.62% | 256M 0% | 256M 0% | 256M 0% | 276.50M 8.01% | 276.50M 0% | 276.50M 0% | 276.50M 0% | 627M 126.76% | 715M 14.04% | 761M 6.43% | 1.01B 32.33% | 914M 9.24% | |
operating expenses | -7M - | -86.25M 1,132.14% | -86.25M 0% | -86.25M 0% | -86.25M 0% | 41.75M 148.41% | 41.75M 0% | 41.75M 0% | 41.75M 0% | -3M 107.19% | -3M 0% | -3M 0% | -3M 0% | -68M 2,166.67% | -68M 0% | -68M 0% | -68M 0% | -79.25M 16.54% | -79.25M 0% | -79.25M 0% | -79.25M 0% | -98.25M 23.97% | -98.25M 0% | -98.25M 0% | -98.25M 0% | -95M 3.31% | -95M 0% | -95M 0% | -95M 0% | -106M 11.58% | -106M 0% | -106M 0% | -106.75M 0.71% | 209M 295.78% | 242M 15.79% | 258M 6.61% | 435M 68.60% | 296M 31.95% | |
interest expense | 10.75M - | 11.75M 9.30% | 11.75M 0% | 11.75M 0% | 11.75M 0% | 10.50M 10.64% | 10.50M 0% | 10.50M 0% | 10.50M 0% | 13.25M 26.19% | 13.25M 0% | 13.25M 0% | 13.25M 0% | 16.25M 22.64% | 16.25M 0% | 16.25M 0% | 16.25M 0% | 11.75M 27.69% | 11.75M 0% | 11.75M 0% | 11.75M 0% | 14M 19.15% | 14M 0% | 14M 0% | 14M 0% | 14M 0% | 14M 0% | 14M 0% | 14M 0% | 13.50M 3.57% | 13.50M 0% | 13.50M 0% | 13.50M 0% | 41M 203.70% | 54M 31.71% | 68M 25.93% | 80M 17.65% | ||
ebitda | 76.50M - | 77.50M 1.31% | 77.50M 0% | 77.50M 0% | 77.50M 0% | 79.25M 2.26% | 79.25M 0% | 79.25M 0% | 79.25M 0% | 83.75M 5.68% | 83.75M 0% | 83.75M 0% | 83.75M 0% | 105M 25.37% | 105M 0% | 105M 0% | 105M 0% | 118.50M 12.86% | 118.50M 0% | 118.50M 0% | 118.50M 0% | 151.50M 27.85% | 151.50M 0% | 151.50M 0% | 151.50M 0% | 125.75M 17.00% | 125.75M 0% | 125.75M 0% | 125.75M 0% | 153.50M 22.07% | 153.50M 0% | 153.50M 0% | 153.50M 0% | 334M 117.59% | 417M 24.85% | 404M 3.12% | 332M 17.82% | 466M 40.36% | |
operating income | 78.75M - | 85M 7.94% | 85M 0% | 85M 0% | 85M 0% | 87M 2.35% | 87M 0% | 87M 0% | 87M 0% | 89M 2.30% | 89M 0% | 89M 0% | 89M 0% | 112M 25.84% | 112M 0% | 112M 0% | 112M 0% | 109M 2.68% | 109M 0% | 109M 0% | 109M 0% | 135.25M 24.08% | 135.25M 0% | 135.25M 0% | 135.25M 0% | 110.25M 18.48% | 110.25M 0% | 110.25M 0% | 110.25M 0% | 130.25M 18.14% | 130.25M 0% | 130.25M 0% | 129.50M 0.58% | 264M 103.86% | 338M 28.03% | 320M 5.33% | 223M 30.31% | 357M 60.09% | |
depreciation and amortization | -2.25M - | -7.50M 233.33% | -7.50M 0% | -7.50M 0% | -7.50M 0% | -7.75M 3.33% | -7.75M 0% | -7.75M 0% | -7.75M 0% | -5.25M 32.26% | -5.25M 0% | -5.25M 0% | -5.25M 0% | -7M 33.33% | -7M 0% | -7M 0% | -7M 0% | 13.50M 292.86% | 13.50M 0% | 13.50M 0% | 13.50M 0% | 21.25M 57.41% | 21.25M 0% | 21.25M 0% | 21.25M 0% | 21.25M 0% | 21.25M 0% | 21.25M 0% | 21.25M 0% | 24M 12.94% | 24M 0% | 24M 0% | 24M 0% | 70M 191.67% | 79M 12.86% | 84M 6.33% | 109M 29.76% | 109M 0% | |
total other income expenses net | -10.25M - | -18.25M 78.05% | -18.25M 0% | -18.25M 0% | -18.25M 0% | -17M 6.85% | -17M 0% | -17M 0% | -17M 0% | -15.50M 8.82% | -15.50M 0% | -15.50M 0% | -15.50M 0% | -14.25M 8.06% | -14.25M 0% | -14.25M 0% | -14.25M 0% | -8M 43.86% | -8M 0% | -8M 0% | -8M 0% | -10.50M 31.25% | -10.50M 0% | -10.50M 0% | -10.50M 0% | -12.75M 21.43% | -12.75M 0% | -12.75M 0% | -12.75M 0% | -6.75M 47.06% | -6.75M 0% | -6.75M 0% | -6M 11.11% | 5M 183.33% | -4M 180% | 2M 150% | -11M 650% | 20M 281.82% | |
income before tax | 68.50M - | 66.75M 2.55% | 66.75M 0% | 66.75M 0% | 66.75M 0% | 70M 4.87% | 70M 0% | 70M 0% | 70M 0% | 73.50M 5% | 73.50M 0% | 73.50M 0% | 73.50M 0% | 97.75M 32.99% | 97.75M 0% | 97.75M 0% | 97.75M 0% | 101M 3.32% | 101M 0% | 101M 0% | 101M 0% | 124.75M 23.51% | 124.75M 0% | 124.75M 0% | 124.75M 0% | 97.50M 21.84% | 97.50M 0% | 97.50M 0% | 97.50M 0% | 123.50M 26.67% | 123.50M 0% | 123.50M 0% | 123.50M 0% | 269M 117.81% | 334M 24.16% | 322M 3.59% | 212M 34.16% | 377M 77.83% | |
income tax expense | 25.75M - | 24.75M 3.88% | 24.75M 0% | 24.75M 0% | 24.75M 0% | 24.50M 1.01% | 24.50M 0% | 24.50M 0% | 24.50M 0% | 25.50M 4.08% | 25.50M 0% | 25.50M 0% | 25.50M 0% | 27M 5.88% | 27M 0% | 27M 0% | 27M 0% | 29.75M 10.19% | 29.75M 0% | 29.75M 0% | 29.75M 0% | 38.25M 28.57% | 38.25M 0% | 38.25M 0% | 38.25M 0% | 31M 18.95% | 31M 0% | 31M 0% | 31M 0% | 37.75M 21.77% | 37.75M 0% | 37.75M 0% | 37.75M 0% | 84M 122.52% | 104M 23.81% | 102M 1.92% | 124M 21.57% | 124M 0% | |
net income | 40M - | 41M 2.50% | 41M 0% | 41M 0% | 41M 0% | 44.25M 7.93% | 44.25M 0% | 44.25M 0% | 44.25M 0% | 45M 1.69% | 45M 0% | 45M 0% | 45M 0% | 61.75M 37.22% | 61.75M 0% | 61.75M 0% | 61.75M 0% | 63.50M 2.83% | 63.50M 0% | 63.50M 0% | 63.50M 0% | 78M 22.83% | 78M 0% | 78M 0% | 78M 0% | 59.50M 23.72% | 59.50M 0% | 59.50M 0% | 59.50M 0% | 78.25M 31.51% | 78.25M 0% | 78.25M 0% | 85.75M 9.58% | 170M 98.25% | 216M 27.06% | 202M 6.48% | 65M 67.82% | 235M 261.54% | |
weighted average shs out | 224.77M - | 224.60M 0.08% | 224.60M 0% | 224.60M 0% | 224.60M 0% | 227.77M 1.41% | 227.77M 0% | 227.77M 0% | 227.77M 0% | 230.11M 1.03% | 230.11M 0% | 230.11M 0% | 230.11M 0% | 233.06M 1.28% | 233.06M 0% | 233.06M 0% | 233.06M 0% | 236.45M 1.45% | 236.45M 0% | 236.45M 0% | 236.45M 0% | 240.77M 1.83% | 240.77M 0% | 240.77M 0% | 240.77M 0% | 244.34M 1.48% | 244.34M 0% | 244.34M 0% | 244.34M 0% | 247.73M 1.39% | 247.73M 0% | 247.73M 0% | 247.73M 0% | 263.98M 6.56% | 249.01M 5.67% | 249.08M 0.03% | 247.75M - | ||
weighted average shs out dil | 228.67M - | 229.04M 0.16% | 229.04M 0% | 229.04M 0% | 229.04M 0% | 231.61M 1.12% | 231.61M 0% | 231.61M 0% | 231.61M 0% | 232.74M 0.49% | 232.74M 0% | 232.74M 0% | 232.74M 0% | 235.79M 1.31% | 235.79M 0% | 235.79M 0% | 235.79M 0% | 238.96M 1.34% | 238.96M 0% | 238.96M 0% | 238.96M 0% | 242.46M 1.47% | 242.46M 0% | 242.46M 0% | 242.46M 0% | 245.41M 1.22% | 245.41M 0% | 245.41M 0% | 245.41M 0% | 263.03M 7.18% | 263.03M 0% | 263.03M 0% | 263.03M 0% | 263.98M 0.36% | 264.64M 0.25% | 264.38M 0.10% | 263.21M - | ||
eps | 0.18 - | 0.18 0% | 0.18 0% | 0.18 0% | 0.18 0% | 0.19 5.56% | 0.19 0% | 0.19 0% | 0.19 0% | 0.20 5.26% | 0.20 0% | 0.20 0% | 0.20 0% | 0.26 30% | 0.26 0% | 0.26 0% | 0.26 0% | 0.27 3.85% | 0.27 0% | 0.27 0% | 0.27 0% | 0.32 18.52% | 0.32 0% | 0.32 0% | 0.32 0% | 0.24 25.00% | 0.24 0% | 0.24 0% | 0.24 0% | 0.32 33.33% | 0.32 0% | 0.32 0% | 0.35 9.37% | 0.64 82.86% | 0.87 35.94% | 0.81 6.90% | 0.26 67.90% | 0.95 265.38% | |
epsdiluted | 0.17 - | 0.18 5.88% | 0.18 0% | 0.18 0% | 0.18 0% | 0.19 5.56% | 0.19 0% | 0.19 0% | 0.19 0% | 0.19 0% | 0.19 0% | 0.19 0% | 0.19 0% | 0.26 36.84% | 0.26 0% | 0.26 0% | 0.26 0% | 0.27 3.85% | 0.27 0% | 0.27 0% | 0.27 0% | 0.32 18.52% | 0.32 0% | 0.32 0% | 0.32 0% | 0.24 25.00% | 0.24 0% | 0.24 0% | 0.24 0% | 0.30 25% | 0.30 0% | 0.30 0% | 0.33 10.00% | 0.64 93.94% | 0.82 28.12% | 0.76 7.32% | 0.25 67.11% | 0.89 256% |
All numbers in (except ratios and percentages)