COM:EFGINTERNATIONAL
EFG International
- Stock
Last Close
11.76
25/11 09:22
Market Cap
3.65B
Beta: -
Volume Today
24.07K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Jun '18 | Jan '19 | Mar '19 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 179.78M - | 179.78M 0% | 179.78M 0% | 179.78M 0% | 174.18M 3.12% | 174.18M 0% | 174.18M 0% | 174.18M 0% | 180.50M 3.63% | 180.50M 0% | 180.50M 0% | 285.68M 58.27% | 285.68M 0% | 285.68M 0% | 286.40M 0.25% | 286.40M 0% | 286.40M 0% | 292.70M 2.20% | 292.70M 0% | 292.70M 0% | 843.40M 188.14% | 717.20M 14.96% | 749.50M 4.50% | 757.60M 1.08% | 877.30M 15.80% | 803.90M 8.37% | 954.50M 18.73% | 1.18B 23.83% | 1.26B 6.54% | 1.38B 9.43% | |
cost of revenue | |||||||||||||||||||||||||||||||
gross profit | 179.78M - | 179.78M 0% | 179.78M 0% | 179.78M 0% | 174.18M 3.12% | 174.18M 0% | 174.18M 0% | 174.18M 0% | 180.50M 3.63% | 180.50M 0% | 180.50M 0% | 285.68M 58.27% | 285.68M 0% | 285.68M 0% | 286.40M 0.25% | 286.40M 0% | 286.40M 0% | 292.70M 2.20% | 292.70M 0% | 292.70M 0% | 843.40M 188.14% | 717.20M 14.96% | 749.50M 4.50% | 757.60M 1.08% | 877.30M 15.80% | 803.90M 8.37% | 954.50M 18.73% | 1.18B 23.83% | 1.26B 6.54% | 1.38B 9.43% | |
selling and marketing expenses | 2.63M - | 2.63M 0% | 2.63M 0% | 2.63M 0% | 2.73M 3.81% | 2.73M 0% | 2.73M 0% | 2.73M 0% | 2.17M 20.18% | 2.17M 0% | 2.17M 0% | 3.80M 74.71% | 3.80M 0% | 3.80M 0% | 3.40M 10.53% | 3.40M 0% | 3.40M 0% | 3M 11.76% | 3M 0% | 3M 0% | 5.60M 86.67% | 4.50M 19.64% | 3.80M 15.56% | 3M 21.05% | 5.90M 96.67% | 5.60M 5.08% | 5.80M 3.57% | 6.10M 5.17% | |||
general and administrative expenses | 20.48M - | 20.48M 0% | 20.48M 0% | 20.48M 0% | 22.75M 11.11% | 22.75M 0% | 22.75M 0% | 22.75M 0% | 34.60M 52.09% | 34.60M 0% | 34.60M 0% | 75.22M 117.41% | 75.22M 0% | 75.22M 0% | 51.40M 31.67% | 51.40M 0% | 51.40M 0% | 40.52M 21.16% | 40.52M 0% | 40.52M 0% | 16.20M 60.02% | 19.40M 19.75% | -1M 105.15% | 12.10M 1,310% | 14.70M 21.49% | 13.10M 10.88% | 17.40M 32.82% | 20.50M 17.82% | |||
selling general and administrative expenses | 23.10M - | 23.10M 0% | 23.10M 0% | 23.10M 0% | 25.48M 10.28% | 25.48M 0% | 25.48M 0% | 25.48M 0% | 36.77M 44.36% | 36.77M 0% | 36.77M 0% | 79.03M 114.89% | 79.03M 0% | 79.03M 0% | 54.80M 30.65% | 54.80M 0% | 54.80M 0% | 43.52M 20.57% | 43.52M 0% | 43.52M 0% | 21.80M 49.91% | 23.90M 9.63% | 2.80M 88.28% | 15.10M 439.29% | 20.60M 36.42% | 18.70M 9.22% | 23.20M 24.06% | 26.60M 14.66% | |||
research and development expenses | |||||||||||||||||||||||||||||||
other expenses | -1.52M - | -1.52M 0% | -1.52M 0% | -1.52M 0% | -14.70M 863.93% | -14.70M 0% | -14.70M 0% | -14.70M 0% | -24.70M 68.03% | -24.70M 0% | -24.70M 0% | -64.42M 160.83% | -64.42M 0% | -64.42M 0% | -47.25M 26.66% | -47.25M 0% | -47.25M 0% | -25.98M 45.03% | -25.98M 0% | -25.98M 0% | -214.70M 726.56% | -175.60M 18.21% | -193.40M 10.14% | -208.80M 7.96% | -313.30M 50.05% | -220.80M 29.52% | -218.10M 1.22% | -214.40M 1.70% | -207.50M 3.22% | -239.10M 15.23% | |
cost and expenses | 21.57M - | 21.57M 0% | 21.57M 0% | 21.57M 0% | 10.78M 50.06% | 10.78M 0% | 10.78M 0% | 10.78M 0% | 12.07M 12.06% | 12.07M 0% | 12.07M 0% | 14.60M 20.91% | 14.60M 0% | 14.60M 0% | 7.55M 48.29% | 7.55M 0% | 7.55M 0% | 17.55M 132.45% | 17.55M 0% | 17.55M 0% | 745.50M 4,147.86% | 652.90M 12.42% | 610.50M 6.49% | 612.40M 0.31% | 673.80M 10.03% | 663.70M 1.50% | 788.20M 18.76% | 974.50M 23.64% | 1.08B 10.47% | 1.17B 8.26% | |
operating expenses | 21.57M - | 21.57M 0% | 21.57M 0% | 21.57M 0% | 10.78M 50.06% | 10.78M 0% | 10.78M 0% | 10.78M 0% | 12.07M 12.06% | 12.07M 0% | 12.07M 0% | 14.60M 20.91% | 14.60M 0% | 14.60M 0% | 7.55M 48.29% | 7.55M 0% | 7.55M 0% | 17.55M 132.45% | 17.55M 0% | 17.55M 0% | 214.70M 1,123.36% | 175.60M 18.21% | 193.40M 10.14% | 208.80M 7.96% | 313.30M 50.05% | 220.80M 29.52% | 218.10M 1.22% | 214.40M 1.70% | 207.50M 3.22% | 239.10M 15.23% | |
interest expense | 52.77M - | 52.77M 0% | 52.77M 0% | 52.77M 0% | 53.25M 0.90% | 53.25M 0% | 53.25M 0% | 53.25M 0% | 60.08M 12.82% | 60.08M 0% | 60.08M 0% | 65.83M 9.57% | 65.83M 0% | 65.83M 0% | 71.75M 9.00% | 71.75M 0% | 71.75M 0% | 88.60M 23.48% | 88.60M 0% | 88.60M 0% | 44.90M 49.32% | 34.30M 23.61% | 24.90M 27.41% | 19.70M 20.88% | 17M 13.71% | 15.60M 8.24% | 33.20M 112.82% | 55.10M 65.96% | 50.60M 8.17% | 71.90M 42.09% | |
ebitda | 76.25M - | 76.25M 0% | 76.25M 0% | 76.25M 0% | 74.33M 2.52% | 74.33M 0% | 74.33M 0% | 74.33M 0% | 148.07M 99.23% | 148.07M 0% | 148.07M 0% | 57.42M 61.22% | 57.42M 0% | 57.42M 0% | 101.70M 77.10% | 101.70M 0% | 101.70M 0% | 137.85M 35.55% | 137.85M 0% | 137.85M 0% | -45.50M 133.01% | -7.90M 82.64% | -7.60M 3.80% | -18.10M 138.16% | 43.40M 339.78% | -11.50M 126.50% | -70.30M 511.30% | -31M 55.90% | 38.70M 224.84% | 41.60M 7.49% | |
operating income | 72.55M - | 72.55M 0% | 72.55M 0% | 72.55M 0% | 70.80M 2.41% | 70.80M 0% | 70.80M 0% | 70.80M 0% | 144.10M 103.53% | 144.10M 0% | 144.10M 0% | 47.48M 67.05% | 47.48M 0% | 47.48M 0% | 91.10M 91.89% | 91.10M 0% | 91.10M 0% | 117.92M 29.45% | 117.92M 0% | 117.92M 0% | 121.90M 3.37% | 52.60M 56.85% | 108.70M 106.65% | 138.10M 27.05% | 54.80M 60.32% | 119.10M 117.34% | 178M 49.45% | 190.10M 6.80% | |||
depreciation and amortization | 3.70M - | 3.70M 0% | 3.70M 0% | 3.70M 0% | 3.52M 4.73% | 3.52M 0% | 3.52M 0% | 3.52M 0% | 3.98M 12.77% | 3.98M 0% | 3.98M 0% | 9.95M 150.31% | 9.95M 0% | 9.95M 0% | 10.60M 6.53% | 10.60M 0% | 10.60M 0% | 19.93M 87.97% | 19.93M 0% | 19.93M 0% | 39M 95.73% | 41.70M 6.92% | 35.30M 15.35% | 40.50M 14.73% | 41.80M 3.21% | 42.30M 1.20% | 40.40M 4.49% | 39.90M 1.24% | 38.70M 3.01% | 41.60M 7.49% | |
total other income expenses net | -52.48M - | -52.48M 0% | -52.48M 0% | -52.48M 0% | -52.67M 0.38% | -52.67M 0% | -52.67M 0% | -52.67M 0% | -59.40M 12.77% | -59.40M 0% | -59.40M 0% | -65.25M 9.85% | -65.25M 0% | -65.25M 0% | -71.05M 8.89% | -71.05M 0% | -71.05M 0% | -87.08M 22.55% | -87.08M 0% | -87.08M 0% | 81.40M 193.48% | 47.30M 41.89% | 105M 121.99% | 132.90M 26.57% | 112.50M 15.35% | 119.10M 5.87% | 118M 0.92% | 169.30M 43.47% | 163.90M 3.19% | 193.90M 18.30% | |
income before tax | 20.07M - | 20.07M 0% | 20.07M 0% | 20.07M 0% | 18.13M 9.71% | 18.13M 0% | 18.13M 0% | 18.13M 0% | 84.70M 367.31% | 84.70M 0% | 84.70M 0% | -17.77M 120.99% | -17.77M 0% | -17.77M 0% | 20.05M 212.80% | 20.05M 0% | 20.05M 0% | 30.85M 53.87% | 30.85M 0% | 30.85M 0% | 81.40M 163.86% | 47.30M 41.89% | 105M 121.99% | 132.90M 26.57% | 112.50M 15.35% | 119.10M 5.87% | 118M 0.92% | 169.30M 43.47% | 163.90M 3.19% | 193.90M 18.30% | |
income tax expense | 4.42M - | 4.42M 0% | 4.42M 0% | 4.42M 0% | 3.27M 25.99% | 3.27M 0% | 3.27M 0% | 3.27M 0% | -800K 124.43% | -800K 0% | -800K 0% | -3.40M 325% | -3.40M 0% | -3.40M 0% | 1.77M 152.21% | 1.77M 0% | 1.77M 0% | 5.78M 225.35% | 5.78M 0% | 5.78M 0% | 13.80M 138.96% | 9.90M 28.26% | 20.60M 108.08% | 22.30M 8.25% | 9.20M 58.74% | 17.50M 90.22% | 15.90M 9.14% | 21.70M 36.48% | 8.30M 61.75% | 31.10M 274.70% | |
net income | 15.65M - | 15.65M 0% | 15.65M 0% | 15.65M 0% | 14.85M 5.11% | 14.85M 0% | 14.85M 0% | 14.85M 0% | 85.50M 475.76% | 85.50M 0% | 85.50M 0% | -14.38M 116.81% | -14.38M 0% | -14.38M 0% | 18.27M 227.13% | 18.27M 0% | 18.27M 0% | 25.07M 37.21% | 25.07M 0% | 25.07M 0% | 62.70M 150.05% | 34.80M 44.50% | 80.50M 131.32% | 106.50M 32.30% | 99.30M 6.76% | 100.30M 1.01% | 102.10M 1.79% | 147.60M 44.56% | 155.60M 5.42% | 162.80M 4.63% | |
weighted average shs out | 150.51M - | 150.51M 0% | 150.51M 0% | 150.51M 0% | 151.82M 0.87% | 151.82M 0% | 151.82M 0% | 151.82M 0% | 198.70M 30.88% | 198.70M 0% | 198.70M 0% | 289.70M 45.80% | 289.70M 0% | 289.70M 0% | 290.68M 0.34% | 290.68M 0% | 290.68M 0% | 291.37M 0.24% | 291.37M 0% | 291.37M 0% | 301.10M 3.34% | 307.99M 2.29% | 310.91M 0.95% | 297.15M 4.43% | 317.48M 6.84% | 304.83M 3.99% | 302.58M 0.74% | 303.15M 0.19% | 303.12M 0.01% | 299.65M 1.15% | |
weighted average shs out dil | 153.93M - | 153.93M 0% | 153.93M 0% | 153.93M 0% | 156.00M 1.35% | 156.00M 0% | 156.00M 0% | 156.00M 0% | 207.03M 32.71% | 207.03M 0% | 207.03M 0% | 289.70M 39.93% | 289.70M 0% | 289.70M 0% | 305.26M 5.37% | 305.26M 0% | 305.26M 0% | 307.70M 0.80% | 307.70M 0% | 307.70M 0% | 310.78M 1.00% | 307.99M 0.90% | 311.22M 1.05% | 312.78M 0.50% | 321.09M 2.65% | 316.37M 1.47% | 319.78M 1.08% | 315.18M 1.44% | 308.47M 2.13% | 310.70M 0.72% | |
eps | 0.10 - | 0.10 0% | 0.10 0% | 0.10 0% | 0.10 2.20% | 0.10 0% | 0.10 0% | 0.10 0% | 0.43 339.67% | 0.43 0% | 0.43 0% | -0.05 111.53% | -0.05 0% | -0.05 0% | 0.06 226.81% | 0.06 0% | 0.06 0% | 0.09 36.88% | 0.09 0% | 0.09 0% | 0.20 132.29% | 0.11 45% | 0.26 136.36% | 0.34 30.77% | 0.31 8.82% | 0.33 6.45% | 0.34 3.03% | 0.49 44.12% | 0.51 4.08% | 0.54 5.88% | |
epsdiluted | 0.10 - | 0.10 0% | 0.10 0% | 0.10 0% | 0.10 4.80% | 0.10 0% | 0.10 0% | 0.10 0% | 0.41 330.67% | 0.41 0% | 0.41 0% | -0.05 112.10% | -0.05 0% | -0.05 0% | 0.06 220.77% | 0.06 0% | 0.06 0% | 0.08 36.06% | 0.08 0% | 0.08 0% | 0.20 145.40% | 0.11 45% | 0.26 136.36% | 0.34 30.77% | 0.31 8.82% | 0.32 3.23% | 0.32 0% | 0.47 46.87% | 0.50 6.38% | 0.52 4.00% |
All numbers in USD (except ratios and percentages)