COM:ELANCO
Elanco
- Stock
Last Close
13.40
22/11 21:00
Market Cap
6.56B
Beta: -
Volume Today
3.63M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 718.80M - | 718.80M 0% | 697.10M 3.02% | 754.30M 8.21% | 736.20M 2.40% | 770.20M 4.62% | 761.10M 1.18% | 799.30M 5.02% | 731.10M 8.53% | 781.60M 6.91% | 771.30M 1.32% | 787M 2.04% | 657.70M 16.43% | 586.30M 10.86% | 889.60M 51.73% | 1.14B 28.11% | 1.24B 8.98% | 1.28B 2.98% | 1.13B 11.57% | 1.11B 1.59% | 1.23B 10.06% | 1.18B 3.92% | 1.03B 12.66% | 988M 3.89% | 1.26B 27.23% | 1.06B 15.91% | 1.07B 1.04% | 1.03B 3.09% | 1.21B 16.43% | 1.18B 1.74% | 1.03B 13.01% | |
cost of revenue | 343.10M - | 343.10M 0% | 376.20M 9.65% | 405M 7.66% | 360M 11.11% | 431.50M 19.86% | 369.80M 14.30% | 412.50M 11.55% | 343.80M 16.65% | 356M 3.55% | 360.40M 1.24% | 410.10M 13.79% | 332.70M 18.87% | 295.90M 11.06% | 441.80M 49.31% | 596.20M 34.95% | 569M 4.56% | 551M 3.16% | 502M 8.89% | 512M 1.99% | 509M 0.59% | 484M 4.91% | 472M 2.48% | 448M 5.08% | 494M 10.27% | 434M 12.15% | 487M 12.21% | 516M 5.95% | 648M 25.58% | 626M 3.40% | 625M 0.16% | |
gross profit | 375.70M - | 375.70M 0% | 320.90M 14.59% | 349.30M 8.85% | 376.20M 7.70% | 338.70M 9.97% | 391.30M 15.53% | 386.80M 1.15% | 387.30M 0.13% | 425.60M 9.89% | 410.90M 3.45% | 376.90M 8.27% | 325M 13.77% | 290.40M 10.65% | 447.80M 54.20% | 543.50M 21.37% | 673M 23.83% | 728M 8.17% | 629M 13.60% | 601M 4.45% | 716M 19.13% | 693M 3.21% | 556M 19.77% | 540M 2.88% | 763M 41.30% | 623M 18.35% | 581M 6.74% | 519M 10.67% | 557M 7.32% | 558M 0.18% | 405M 27.42% | |
selling and marketing expenses | 182M - | 611M - | ||||||||||||||||||||||||||||||
general and administrative expenses | 185.10M - | 181.10M 2.16% | 200.90M 10.93% | 192.30M 4.28% | 185.90M 3.33% | 182M 2.10% | 182M - | |||||||||||||||||||||||||
selling general and administrative expenses | 194.20M - | 194.20M 0% | 194.70M 0.26% | 196.80M 1.08% | 180M 8.54% | 191.10M 6.17% | 179M 6.33% | 185.10M 3.41% | 181.10M 2.16% | 200.90M 10.93% | 192.30M 4.28% | 185.90M 3.33% | 182M 2.10% | 162.80M 10.55% | 277.70M 70.58% | 374.10M 34.71% | 348M 6.98% | 385M 10.63% | 342M 11.17% | 329M 3.80% | 320M 2.74% | 343M 7.19% | 298M 13.12% | 303M 1.68% | 327M 7.92% | 353M 7.95% | 313M 11.33% | 292M 6.71% | 337M 15.41% | 354M 5.04% | 323M 8.76% | |
research and development expenses | 63.95M - | 63.95M 0% | 61.90M 3.21% | 62M 0.16% | 65.20M 5.16% | 61.40M 5.83% | 58.90M 4.07% | 61.10M 3.74% | 64.10M 4.91% | 68.80M 7.33% | 69.90M 1.60% | 67.30M 3.72% | 66.80M 0.74% | 59.40M 11.08% | 88.10M 48.32% | 112.70M 27.92% | 89M 21.03% | 94M 5.62% | 94M 0% | 92M 2.13% | 81M 11.96% | 82M 1.23% | 78M 4.88% | 80M 2.56% | 81M 1.25% | 81M 0% | 86M 6.17% | 79M 8.14% | 87M 10.13% | 89M 2.30% | 87M 2.25% | |
other expenses | 1.90M - | -1.90M - | -8.80M 363.16% | -13.50M 53.41% | -25.70M 90.37% | -2.60M 89.88% | -3.90M 50% | -14.60M 274.36% | -6.30M 56.85% | -1.10M 82.54% | 47.90M 4,454.55% | 114.90M 139.87% | 16.60M 85.55% | 147M 785.54% | 3M 97.96% | -11M 466.67% | 3M 127.27% | 137M 4,466.67% | 133M 2.92% | 128M 3.76% | 130M 1.56% | 134M 3.08% | -23M 117.16% | -9M 60.87% | -34M 277.78% | |||||||
cost and expenses | 752.80M - | 752.80M 0% | 684.40M 9.09% | 724M 5.79% | 654.40M 9.61% | 733.40M 12.07% | 656.40M 10.50% | 708.80M 7.98% | 638M 9.99% | 675M 5.80% | 673.30M 0.25% | 714.70M 6.15% | 633.10M 11.42% | 567.10M 10.42% | 903.20M 59.27% | 1.25B 38.03% | 1.15B 7.52% | 1.16B 0.52% | 1.08B 6.90% | 1.07B 0.65% | 1.05B 2.33% | 1.04B 0.48% | 976M 6.33% | 961M 1.54% | 1.04B 7.80% | 1.00B 3.09% | 1.03B 2.19% | 1.02B 0.10% | 1.07B 4.59% | 1.07B 0.28% | 1.03B 3.18% | |
operating expenses | 409.70M - | 409.70M 0% | 308.20M 24.77% | 319M 3.50% | 294.40M 7.71% | 301.90M 2.55% | 286.60M 5.07% | 296.30M 3.38% | 294.20M 0.71% | 319M 8.43% | 312.90M 1.91% | 304.60M 2.65% | 300.40M 1.38% | 271.20M 9.72% | 461.40M 70.13% | 650.50M 40.98% | 584M 10.22% | 608M 4.11% | 577M 5.10% | 560M 2.95% | 538M 3.93% | 558M 3.72% | 504M 9.68% | 513M 1.79% | 542M 5.65% | 570M 5.17% | 539M 5.44% | 509M 5.57% | 424M 16.70% | 443M 4.48% | 410M 7.45% | |
interest expense | 29.60M - | 20.80M 29.73% | 20.70M 0.48% | 18.70M 9.66% | 18.70M 0% | 16.50M 11.76% | 24.80M 50.30% | 48.10M 93.95% | 60.40M 25.57% | 61M 0.99% | 60M 1.64% | 60M 0% | 55M 8.33% | 52M 5.45% | 67M 28.85% | 60M 10.45% | 62M 3.33% | 64M 3.23% | 74M 15.63% | 72M 2.70% | 67M 6.94% | 66M 1.49% | 65M 1.52% | 58M 10.77% | ||||||||
ebitda | 140.90M - | 140.90M 0% | 111.60M 20.79% | 303.20M 171.68% | 154.20M 49.14% | 103.30M 33.01% | 165.80M 60.50% | 186.60M 12.55% | 139.50M 25.24% | 152M 8.96% | 134.10M 11.78% | 117.40M 12.45% | 105M 10.56% | 148M 40.95% | 233.60M 57.84% | 73.30M 68.62% | 291M 297.00% | 293M 0.69% | 182M 37.88% | 183M 0.55% | 345M 88.52% | 268M 22.32% | 211M 21.27% | 136M 35.55% | 346M 154.41% | 166M 52.02% | 173M 4.22% | 147M 15.03% | 133M 9.52% | 277M 108.27% | -5M 101.81% | |
operating income | 62.85M - | 62.85M 0% | 12.70M 79.79% | 30.30M 138.58% | 81.80M 169.97% | 36.80M 55.01% | 104.70M 184.51% | 90.50M 13.56% | 93.10M 2.87% | 106.60M 14.50% | 98M 8.07% | 72.30M 26.22% | 24.60M 65.98% | 19.20M 21.95% | -13.60M 170.83% | -107M 686.76% | 89M 183.18% | 120M 34.83% | 52M 56.67% | -66M 226.92% | 169M 356.06% | 135M 20.12% | 44M 67.41% | 6M 86.36% | 212M 3,433.33% | 53M 75% | 42M 20.75% | -24M 157.14% | 133M 654.17% | 115M 13.53% | -5M 104.35% | |
depreciation and amortization | 78.05M - | 78.05M 0% | 75.20M 3.65% | 87.10M 15.82% | 74.30M 14.70% | 75.30M 1.35% | 48.70M 35.33% | 50.10M 2.87% | 49M 2.20% | 49.30M 0.61% | 50.70M 2.84% | 51.40M 1.38% | 81.50M 58.56% | 80.90M 0.74% | 132.30M 63.54% | 163.70M 23.73% | 202M 23.40% | 170M 15.84% | 141M 17.06% | 139M 1.42% | 176M 26.62% | 133M 24.43% | 167M 25.56% | 130M 22.16% | 134M 3.08% | 136M 1.49% | 140M 2.94% | 171M 22.14% | 162M - | |||
total other income expenses net | -96.85M - | -96.85M 0% | -21.80M 77.49% | -185.70M 751.83% | -4.30M 97.68% | -76.80M 1,686.05% | -25.90M 66.28% | -71.70M 176.83% | -27.50M 61.65% | -35.70M 29.82% | -91.80M 157.14% | -57.90M 36.93% | -75.90M 31.09% | -71.50M 5.80% | -147.30M 106.01% | -150.70M 2.31% | -108M 28.33% | -296M 174.07% | -122M 58.78% | -107M 12.30% | -98M 8.41% | -153M 56.12% | -86M 43.79% | -94M 9.30% | -104M 10.64% | -58M 44.23% | -1.07B 1,739.66% | -70M 93.44% | -121M 72.86% | -147M 21.49% | 564M 483.67% | |
income before tax | -34M - | -34M 0% | -9.10M 73.24% | -155.40M 1,607.69% | 77.50M 149.87% | -40M 151.61% | 78.80M 297% | -2.20M 102.79% | 44.80M 2,136.36% | 50.20M 12.05% | -12.50M 124.90% | -4.30M 65.60% | -67.80M 1,476.74% | -77.10M 13.72% | -209M 171.08% | -318.10M 52.20% | -80M 74.85% | -236M 195% | -130M 44.92% | -121M 6.92% | 71M 158.68% | -18M 125.35% | -42M 133.33% | -88M 109.52% | 108M 222.73% | -79M 173.15% | -1.10B 1,288.61% | -127M 88.42% | 12M 109.45% | -32M 366.67% | 559M 1,846.88% | |
income tax expense | 30.25M - | 30.25M 0% | 11.60M 61.65% | 6.10M 47.41% | 4.80M 21.31% | 22.80M 375% | 18.60M 18.42% | -18.60M 200% | 13.30M 171.51% | 14.30M 7.52% | -22.50M 257.34% | 5.20M 123.11% | -18.70M 459.62% | -23.90M 27.81% | -74M 209.62% | 4.70M 106.35% | -19M 504.26% | -26M 36.84% | -26M 0% | -24M 7.69% | 23M 195.83% | 4M 82.61% | 7M 75% | -34M 585.71% | 5M 114.71% | 18M 260% | -1M 105.56% | 14M 1,500% | -20M 242.86% | 18M 190% | 195M 983.33% | |
net income | -64.25M - | -64.25M 0% | -20.70M 67.78% | -161.50M 680.19% | 72.70M 145.02% | -62.80M 186.38% | 60.20M 195.86% | 16.40M 72.76% | 31.50M 92.07% | 35.90M 13.97% | 10M 72.14% | -9.50M 195% | -49.10M 416.84% | -53.20M 8.35% | -135M 153.76% | -322.80M 139.11% | -61M 81.10% | -210M 244.26% | -104M 50.48% | -97M 6.73% | 48M 149.48% | -22M 145.83% | -49M 122.73% | -54M 10.20% | 103M 290.74% | -97M 194.17% | -1.10B 1,029.90% | -141M 87.14% | 32M 122.70% | -50M 256.25% | 364M 828.00% | |
weighted average shs out | 365.60M - | 365.60M 0% | 356.20M 2.57% | 356.19M 0.00% | 365.60M 2.64% | 365.60M 0% | 365.70M 0.03% | 365.70M 0% | 371.60M 1.61% | 373M 0.38% | 403.90M 8.28% | 413.20M 2.30% | 462.40M 11.91% | 486.20M 5.15% | 486.70M 0.10% | 487.30M 0.12% | 487.30M 0% | 487.40M 0.02% | 488M 0.12% | 488.40M 0.08% | 488.40M 0% | 488.50M 0.02% | 491.10M 0.53% | 492.60M 0.31% | 492.70M 0.02% | 492.80M 0.02% | 493.20M 0.08% | 494.20M 0.20% | 494.30M 0.02% | |||
weighted average shs out dil | 365.60M - | 365.60M 0% | 356.20M 2.57% | 356.19M 0.00% | 365.60M 2.64% | 365.60M 0% | 366M 0.11% | 367M 0.27% | 373.20M 1.69% | 374.80M 0.43% | 403.90M 7.76% | 413.20M 2.30% | 462.40M 11.91% | 486.20M 5.15% | 486.70M 0.10% | 487.30M 0.12% | 487.30M 0% | 487.40M 0.02% | 492.20M 0.98% | 488.40M 0.77% | 488.40M 0% | 488.50M 0.02% | 492.80M 0.88% | 492.60M 0.04% | 492.70M 0.02% | 492.80M 0.02% | 496M 0.65% | 494.20M 0.36% | 497.70M 0.71% | |||
eps | 0 - | 0 | -0.06 Infinity% | -0.44 677.39% | 0.20 145.45% | -0.18 190% | 0.16 188.89% | 0.04 75% | 0.09 125.00% | 0.10 11.11% | 0.03 70% | -0.03 185% | -0.12 370.59% | -0.13 8.33% | -0.29 123.08% | -0.66 127.59% | -0.13 80.30% | -0.43 230.77% | -0.21 51.16% | -0.20 4.76% | 0.10 149.20% | -0.04 145.73% | -0.10 122.22% | -0.11 10.00% | 0.21 290.91% | -0.20 195.24% | -2.22 1,010% | -0.29 86.94% | 0.06 122.38% | -0.10 254.08% | 0.74 840.00% | |
epsdiluted | 0 - | 0 | -0.06 Infinity% | -0.44 677.39% | 0.20 145.45% | -0.18 190% | 0.16 188.89% | 0.04 75% | 0.09 125.00% | 0.10 11.11% | 0.03 70% | -0.03 184.33% | -0.12 374.31% | -0.13 8.33% | -0.29 123.08% | -0.66 127.59% | -0.13 80.30% | -0.43 230.77% | -0.21 51.16% | -0.20 4.76% | 0.10 148.75% | -0.04 146.15% | -0.10 122.22% | -0.11 10.00% | 0.21 290.91% | -0.20 195.24% | -2.22 1,010% | -0.29 86.94% | 0.06 122.24% | -0.10 255.04% | 0.73 830.00% |
All numbers in USD (except ratios and percentages)