EMKA
COM:EMKAYGLOBAL
Emkay Global Financial Services Ltd
- Stock
Last Close
282.70
25/11 09:32
Market Cap
4.05B
Beta: -
Volume Today
37.92K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 179.12M - | 226.39M 26.39% | 255.24M 12.74% | 254.57M 0.26% | 223.74M 12.11% | 293.89M 31.36% | 222.83M 24.18% | 252.82M 13.46% | 222.28M 12.08% | 255.60M 14.99% | 186.63M 26.98% | 237.47M 27.24% | 248.44M 4.62% | 296.53M 19.35% | 355.25M 19.80% | 361.56M 1.78% | 433.19M 19.81% | 404.01M 6.74% | 405.37M 0.34% | 382.67M 5.60% | 353.23M 7.69% | 221.39M 37.32% | 295.20M 33.34% | 285.71M 3.22% | 292.44M 2.36% | 383.48M 31.13% | 250.33M 34.72% | 335.58M 34.05% | 310.21M 7.56% | 473.13M 52.52% | 409.81M 13.38% | 429.20M 4.73% | 432.31M 0.73% | 440.14M 1.81% | 490.16M 11.37% | 450.58M 8.07% | 365.24M 18.94% | 387.15M 6.00% | 490.16M 26.61% | 638.91M 30.35% | 620.17M 2.93% | 994.13M 60.30% | 888.92M 10.58% | 1.04B 16.57% | |
cost of revenue | 86.63M - | 232.02M 167.84% | 107.41M 53.71% | 108.72M 1.21% | 108.13M 0.54% | 240.53M 122.45% | 105.73M 56.04% | 116.10M 9.81% | 109.85M 5.38% | 150.18M 36.71% | 119.17M 20.64% | 149.21M 25.21% | 152.01M 1.88% | 171.20M 12.63% | 169.08M 1.24% | 178.73M 5.71% | 244.90M - | 221.21M 9.67% | 219.95M 0.57% | 224.35M 2.00% | 177.02M 21.10% | 223.46M 26.24% | 223.35M 0.05% | 226.85M 1.57% | 208.20M 8.22% | 236.85M 13.76% | 270.97M 14.40% | 253.21M 6.55% | 256.83M 1.43% | 309.63M 20.56% | 323.91M 4.61% | 335.19M 3.48% | 338.36M 0.95% | 320.13M 5.39% | 360.31M 12.55% | 366.61M 1.75% | 372.05M 1.48% | 320.13M 13.95% | 447.88M 39.90% | 456.95M 2.03% | 156.40M 65.77% | 118.71M 24.10% | 574.19M 383.69% | ||
gross profit | 92.49M - | -5.63M 106.09% | 147.82M 2,724.41% | 145.86M 1.33% | 115.61M 20.74% | 53.36M 53.84% | 117.10M 119.44% | 136.71M 16.74% | 112.42M 17.77% | 105.42M 6.23% | 67.46M 36.01% | 88.26M 30.83% | 96.44M 9.26% | 125.33M 29.96% | 186.17M 48.54% | 182.83M 1.79% | 433.19M 136.94% | 159.11M 63.27% | 184.16M 15.74% | 162.72M 11.64% | 128.89M 20.79% | 44.37M 65.57% | 71.74M 61.68% | 62.36M 13.07% | 65.59M 5.18% | 175.28M 167.23% | 13.48M 92.31% | 64.61M 379.29% | 57M 11.78% | 216.30M 279.48% | 100.19M 53.68% | 105.29M 5.10% | 97.13M 7.76% | 101.77M 4.78% | 170.03M 67.07% | 90.27M 46.91% | -1.38M 101.53% | 15.11M 1,195.36% | 170.03M 1,025.66% | 191.04M 12.36% | 163.22M 14.56% | 837.73M 413.25% | 770.21M 8.06% | 461.99M 40.02% | |
selling and marketing expenses | 31.57M - | 21.81M 30.91% | 28.10M 28.85% | 26.95M 4.09% | 31.78M 17.90% | 51.55M - | 6.72M - | ||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 281.37M - | ||||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 31.57M - | 21.81M 30.91% | 28.10M 28.85% | 26.95M 4.09% | 31.78M 17.90% | 51.55M - | 271.11M - | 285.68M 5.37% | 288.09M 0.84% | 262.50M 8.88% | 410.06M - | ||||||||||||||||||||||||||||||||||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | 2.67M - | -10.59M 496.89% | 1.92M 118.11% | 3.09M 60.90% | 3.24M 4.89% | 197.89M 6,013.32% | 9.59M 95.15% | 5.23M 45.43% | 3.30M 36.93% | 4.64M 40.65% | 3.77M 18.78% | 3.93M 4.14% | 4.83M 23.10% | 23.54M 387.03% | 2.71M 88.48% | 2.42M 10.81% | 253.15M 10,369.35% | 4.71M 98.14% | 2.15M 54.42% | 7.59M 253.33% | 1.43M 81.13% | -10.63M 841.58% | 2.24M 121.05% | 3.17M 41.80% | 3.15M 0.57% | -4.22M 233.86% | 4.68M 210.92% | 4.34M 7.41% | 9.78M 125.58% | -2.85M 129.16% | 3.34M 217.11% | 13.87M 315.12% | 5.32M 61.64% | -3.64M 168.52% | 13.77M 477.94% | 13.74M 0.22% | 19.61M 42.66% | 77.58M 295.73% | 114.28M 47.30% | 75.93M 33.56% | 82.02M 8.02% | -670.86M 917.88% | 235.07M - | ||
cost and expenses | 170.20M - | 180.97M 6.33% | 203.21M 12.29% | 191.82M 5.61% | 180.67M 5.81% | 207.31M 14.75% | 182.89M 11.78% | 191.21M 4.55% | 184.41M 3.55% | 223.57M 21.24% | 160.78M 28.08% | 193.88M 20.59% | 205.78M 6.14% | 253.86M 23.37% | 252.93M 0.37% | 274.30M 8.45% | 304.70M 11.08% | 338.60M 11.13% | 316.16M 6.63% | 326.33M 3.22% | 324.46M 0.58% | 206.39M 36.39% | 330.08M 59.93% | 339.95M 2.99% | 340.32M 0.11% | 446.39M 31.17% | 314.85M 29.47% | 350.04M 11.18% | 343.92M 1.75% | 402.46M 17.02% | 401.28M 0.29% | 591.04M 47.29% | 659.89M 11.65% | 570.68M 13.52% | 434.41M 23.88% | 398.24M 8.33% | 496.59M 24.70% | 547.45M 10.24% | 434.41M 20.65% | 646.41M 48.80% | 668.58M 3.43% | 827.25M 23.73% | 720.06M 12.96% | 809.26M 12.39% | |
operating expenses | 83.58M - | -51.05M 161.08% | 95.80M 287.66% | 83.11M 13.25% | 72.54M 12.71% | -33.22M 145.79% | 77.17M 332.31% | 75.11M 2.67% | 74.56M 0.73% | 73.40M 1.55% | 41.61M 43.31% | 44.67M 7.36% | 53.77M 20.37% | 82.66M 53.72% | 83.85M 1.44% | 95.57M 13.97% | 304.70M 218.83% | 93.71M 69.25% | 94.95M 1.33% | 106.38M 12.04% | 100.11M 5.90% | 29.38M 70.66% | 106.62M 262.96% | 116.61M 9.36% | 113.48M 2.68% | 238.19M 109.90% | 78.00M 67.25% | 79.07M 1.37% | 90.71M 14.72% | 145.63M 60.55% | 91.66M 37.06% | 267.14M 191.45% | 324.70M 21.55% | 232.32M 28.45% | 114.28M 50.81% | 37.93M 66.81% | 129.97M 242.69% | 175.40M 34.95% | 114.28M 34.84% | 198.53M 73.72% | 211.63M 6.60% | 670.86M 216.99% | 703.02M 4.79% | 235.07M 66.56% | |
interest expense | 12.28M - | 9.85M 19.80% | 7.50M 23.81% | 8.43M 12.29% | 8.96M 6.29% | 12.05M 34.52% | 4.95M 58.93% | 6.79M 37.17% | 8.05M 18.58% | 7.85M 2.49% | 7.00M 10.83% | 6.07M 13.29% | 6.82M 12.43% | 6.72M 1.47% | 6.30M 6.20% | 6.47M 2.68% | 7.12M 9.98% | 8.08M 13.46% | 7.96M 1.42% | 8.31M 4.37% | 8.63M 3.83% | 21.48M 148.94% | 15.61M 27.34% | 28.09M 79.96% | 13.13M 53.27% | -3.61M 127.47% | 9.85M 373.18% | 11.33M 15.03% | 14.45M 27.50% | 3.26M 77.42% | 28.20M 764.50% | 39.74M 40.92% | 31.39M 21.02% | -68.75M 319.06% | 7.83M 111.39% | 9.10M 16.15% | 12.50M 37.42% | 13.37M 6.97% | 7.83M 41.43% | 11.24M 43.56% | 12.93M 14.96% | 16.53M - | |||
ebitda | 22.29M - | 96.73M 333.92% | 65.32M 32.47% | 77.23M 18.23% | 57.81M 25.14% | 171.84M 197.24% | 57.52M 66.53% | 75.50M 31.26% | 50.65M 32.91% | 46.48M 8.23% | 37.90M 18.46% | 55.94M 47.59% | 58.51M 4.58% | 79.64M 36.13% | 115.73M 45.32% | 101.20M 12.56% | 141.05M 39.38% | 82.14M 41.77% | 101.36M 23.40% | 75.22M 25.79% | 42.46M 43.55% | 80.66M 89.96% | 16.57M 79.46% | 8.89M 46.31% | 2.02M 77.32% | -77.16M 3,925.53% | -19.05M 75.31% | 31.75M 266.68% | 21.15M 33.41% | 95.75M 352.77% | 71.45M 25.37% | -77.27M 208.14% | -158.72M 105.41% | -180.24M 13.55% | 112.68M 162.52% | 111.21M 1.30% | -59.15M 153.19% | -28.80M 51.31% | 112.68M 491.28% | 114.03M 1.20% | 87.99M 22.83% | 197.49M 124.45% | 195.10M 1.21% | 358.82M 83.92% | |
operating income | -695K - | 2.41M 446.14% | 46.44M 1,830.33% | -131.99M 384.23% | 37.35M 128.30% | -57.29M 253.38% | 44.58M 177.82% | 60.05M 34.70% | 33.12M 44.85% | 28.82M 13.00% | 22.62M 21.49% | 41.45M 83.19% | 40.67M 1.86% | 59.49M 46.25% | 102.32M 71.99% | 87.26M 14.72% | 121.37M 39.09% | 65.41M 46.11% | 89.21M 36.39% | 56.33M 36.85% | 28.77M 48.92% | 15.00M 47.88% | -2.02M 113.48% | -12.81M 533.73% | -10.98M 14.34% | -161.72M 1,373.25% | 6.85M 104.23% | 64.87M 847.41% | 30.15M 53.52% | -144.94M 580.71% | 154.37M 206.50% | 158.42M 2.62% | 282.15M 78.11% | -131.03M 146.44% | 78.69M 160.06% | 88.40M 12.33% | -83.54M 194.50% | -53.19M 36.32% | 92.47M 273.83% | 93.23M 0.83% | 61.21M 34.34% | 166.87M 172.61% | 168.86M 1.19% | 226.92M 34.39% | |
depreciation and amortization | 10.71M - | 10.70M 0.06% | 11.38M 6.33% | 11.39M 0.10% | 11.51M 1.00% | 8.92M 22.43% | 7.99M 10.50% | 8.66M 8.40% | 9.48M 9.52% | 9.82M 3.55% | 8.28M 15.65% | 8.43M 1.79% | 11.01M 30.59% | 13.43M 22.01% | 10.71M 20.29% | 11.52M 7.63% | 12.56M 9.00% | 12.02M 4.31% | 10.00M 16.77% | 11.29M 12.88% | 12.25M 8.51% | 12.48M 1.84% | 16.35M 31.07% | 18.54M 13.36% | 21.31M 14.96% | 20.96M 1.64% | 18.22M 13.07% | 18.67M 2.44% | 19.17M 2.71% | 20.19M 5.31% | 18.89M 6.44% | 19.01M 0.64% | 18.51M 2.62% | 19.36M 4.61% | 20.21M 4.36% | 22.81M 12.87% | 24.39M 6.92% | 24.40M 0.04% | 20.21M 17.17% | 20.79M 2.88% | 26.77M 28.78% | 30.62M 14.36% | 26.24M 14.31% | 27.87M 6.22% | |
total other income expenses net | -14.52M - | 9.07M 162.52% | -12.13M 233.63% | -199.16M 1,542.25% | -14.59M 92.68% | -166.08M 1,038.71% | -10.27M 93.82% | -8.62M 16.02% | -8.05M 6.65% | -8.02M 0.37% | -7.01M 12.60% | -7.40M 5.61% | -9.21M 24.50% | -8.34M 9.44% | -3.59M 56.93% | -4.06M 12.85% | -7.12M 75.54% | -3.36M 52.77% | -5.81M 72.88% | -718K 87.65% | -7.20M 902.23% | 3.88M 153.88% | -10.51M 371.11% | -23.69M 125.36% | -10.45M 55.88% | 64.08M 713.14% | -5.17M 108.07% | -7.00M 35.37% | -4.41M 36.98% | 233.33M 5,392.11% | -24.86M 110.65% | 126.90M 610.45% | 257.06M 102.57% | -60.61M 123.58% | 75.18M 224.03% | -10.17M 113.52% | 130.26M 1,381.30% | -19.60M 115.05% | -19.17M 2.20% | 26.26M 237.01% | 86.14M 228.00% | -829K 100.96% | 2.26M 372.26% | 87.50M 3,777.05% | |
income before tax | -695K - | 2.41M 446.14% | 46.44M 1,830.33% | -131.99M 384.23% | 37.35M 128.30% | -57.29M 253.38% | 44.58M 177.82% | 60.05M 34.70% | 33.12M 44.85% | 28.82M 13.00% | 22.62M 21.49% | 41.45M 83.19% | 40.67M 1.86% | 59.49M 46.25% | 98.72M 65.95% | 83.20M 15.72% | 121.37M 45.87% | 62.04M 48.88% | 83.39M 34.41% | 55.62M 33.31% | 21.58M 61.20% | 18.87M 12.54% | -12.53M 166.40% | -36.50M 191.25% | -21.43M 41.30% | -97.64M 355.67% | 1.68M 101.72% | 57.87M 3,346.87% | 25.74M 55.52% | 88.39M 243.37% | 129.50M 46.52% | 132.54M 2.35% | 256.08M 93.21% | -56.99M 122.25% | 73.30M 228.62% | 78.23M 6.73% | 46.72M 40.28% | -72.80M 255.81% | 73.30M 200.69% | 119.50M 63.03% | 147.36M 23.31% | 166.04M 12.68% | 171.12M 3.06% | 314.43M 83.75% | |
income tax expense | 642K - | -6.49M 1,110.87% | 8.71M 234.26% | -3.71M 142.60% | 3.69M 199.35% | 43.11M 1,069.01% | 16.34M 62.09% | 13.85M 15.27% | 7.89M 43.00% | 8.15M 3.24% | 6.65M 18.43% | 6.72M 1.08% | 9.89M 47.13% | 19.06M 92.79% | 17.06M 10.48% | 20.66M 21.08% | 26.05M 26.06% | 14.99M 42.45% | 16.56M 10.45% | 12.22M 26.22% | 5.30M 56.63% | 4.04M 23.78% | 950K 76.48% | -16.37M 1,822.74% | -7.30M 55.42% | -26.30M 260.42% | -656K 97.51% | 21.19M 3,330.03% | 8.15M 61.54% | 26.64M 226.92% | 29.31M 10.02% | 32.99M 12.53% | 63.51M 92.52% | -13.76M 121.67% | 29.67M 315.63% | 15.34M 48.31% | -39.47M 357.34% | -20.13M 48.99% | 29.67M 247.38% | 22.55M 24.00% | 24.24M 7.50% | 61.98M 155.69% | 31.59M 49.04% | 56.25M 78.09% | |
net income | -1.34M - | 8.90M 765.33% | 37.73M 324.09% | -128.28M 440.04% | 33.66M 126.24% | -100.40M 398.25% | 28.24M 128.12% | 46.20M 63.63% | 25.23M 45.40% | 20.67M 18.08% | 15.98M 22.69% | 34.73M 117.36% | 30.79M 11.34% | 40.43M 31.31% | 81.66M 101.99% | 62.49M 23.48% | 95.18M 52.32% | 46.82M 50.81% | 69.81M 49.10% | 43.40M 37.82% | 15.61M 64.05% | 16.09M 3.08% | -14.18M 188.14% | -20.49M 44.54% | -15.15M 26.07% | -76.12M 402.42% | 920K 101.21% | 36.75M 3,894.35% | 12.46M 66.11% | 61.20M 391.41% | 97.70M 59.62% | 93.72M 4.08% | 193.17M 106.12% | -46.56M 124.11% | 45.83M 198.42% | 61.21M 33.57% | 87.43M 42.84% | -53.71M 161.43% | 45.83M 185.32% | 92.74M 102.37% | 122.59M 32.19% | 105.64M 13.83% | 138.72M 31.32% | 259.07M 86.75% | |
weighted average shs out | 22.28M - | 24.66M 10.68% | 24.50M 0.67% | 24.43M 0.26% | 24.39M 0.16% | 24.66M 1.10% | 24.34M 1.30% | 24.45M 0.43% | 24.49M 0.18% | 24.31M 0.73% | 24.58M 1.09% | 24.45M 0.50% | 24.43M 0.09% | 24.50M 0.28% | 24.45M 0.22% | 24.50M 0.23% | 24.47M 0.15% | 24.51M 0.19% | 24.50M 0.05% | 24.66M 0.64% | 25.80M 4.63% | 24.66M 4.41% | 24.44M 0.89% | 24.69M 1.01% | 24.44M 1.03% | 24.66M 0.93% | 23M 6.74% | 24.66M 7.23% | 24.42M 0.98% | 24.42M 0% | 24.61M 0.77% | 24.60M 0.03% | 24.64M 0.14% | 24.65M 0.06% | 24.64M 0.06% | 24.68M 0.18% | 24.63M 0.22% | 24.62M 0.04% | 24.64M 0.08% | 24.66M 0.11% | 24.67M 0.01% | 24.71M - | 24.70M 0.07% | ||
weighted average shs out dil | 22.28M - | 24.66M 10.68% | 24.50M 0.67% | 24.43M 0.26% | 24.39M 0.16% | 24.66M 1.10% | 24.55M 0.44% | 24.45M 0.44% | 24.49M 0.18% | 24.60M 0.45% | 24.58M 0.10% | 24.45M 0.50% | 24.43M 0.09% | 24.50M 0.28% | 24.52M 0.08% | 24.60M 0.32% | 24.59M 0.03% | 24.64M 0.20% | 24.60M 0.15% | 24.66M 0.22% | 25.80M 4.63% | 24.66M 4.41% | 24.44M 0.89% | 24.69M 1.01% | 24.44M 1.03% | 24.66M 0.93% | 23M 6.74% | 24.66M 7.23% | 24.42M 0.98% | 24.42M 0% | 24.80M 1.54% | 25.61M 3.29% | 26.10M 1.92% | 25.92M 0.70% | 25.60M 1.23% | 25.19M 1.61% | 24.84M 1.39% | 24.62M 0.89% | 25.60M 3.99% | 24.73M 3.40% | 25.12M 1.58% | 25.59M - | 25.62M 0.12% | ||
eps | -0.06 - | 0.36 700% | 1.54 327.78% | -5.25 440.91% | 1.38 126.29% | -4.07 394.93% | 1.16 128.50% | 1.89 62.93% | 1.03 45.50% | 0.85 17.48% | 0.65 23.53% | 1.42 118.46% | 1.26 11.27% | 1.65 30.95% | 3.34 102.42% | 2.55 23.65% | 3.89 52.55% | 1.91 50.90% | 2.37 24.08% | 0.42 82.28% | -0.03 107.14% | 0.65 2,266.67% | -0.58 189.23% | -0.83 43.10% | -0.62 25.30% | -3.09 398.39% | 0.04 101.29% | 1.49 3,625% | 0.51 65.77% | 2.51 392.16% | 3.97 58.17% | 3.81 4.03% | 7.84 105.77% | -1.89 124.11% | 1.86 198.41% | 2.48 33.33% | 3.55 43.15% | -2.18 161.41% | 1.86 185.32% | 3.76 102.15% | 4.97 32.18% | 4.29 13.68% | 5.61 30.77% | 10.49 86.99% | |
epsdiluted | -0.06 - | 0.36 700% | 1.54 327.78% | -5.25 440.91% | 1.38 126.29% | -4.07 394.93% | 1.15 128.26% | 1.89 64.35% | 1.03 45.50% | 0.84 18.45% | 0.65 22.62% | 1.42 118.46% | 1.26 11.27% | 1.65 30.95% | 3.33 101.82% | 2.54 23.72% | 3.87 52.36% | 1.90 50.90% | 2.36 24.21% | 0.42 82.20% | -0.03 107.14% | 0.65 2,266.67% | -0.58 189.23% | -0.83 43.10% | -0.62 25.30% | -3.09 398.39% | 0.04 101.29% | 1.49 3,625% | 0.51 65.77% | 2.51 392.16% | 3.94 56.97% | 3.66 7.11% | 7.40 102.19% | -1.80 124.32% | 1.79 199.44% | 2.43 35.75% | 3.52 44.86% | -2.18 161.93% | 1.79 182.11% | 3.75 109.50% | 4.88 30.13% | 4.15 14.96% | 5.42 30.60% | 10.11 86.53% |
All numbers in INR (except ratios and percentages)