COM:ENDAVA
Endava
- Stock
Last Close
28.48
22/11 21:00
Market Cap
1.66B
Beta: -
Volume Today
305.90K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 116.32M - | 43.05M 62.99% | 47.53M 10.42% | 50.01M 5.22% | 58.60M 17.17% | 61.47M 4.91% | 66.41M 8.04% | 71.83M 8.16% | 73.06M 1.71% | 76.62M 4.86% | 82.35M 7.48% | 85.90M 4.31% | 92.23M 7.37% | 90.46M 1.92% | 95.13M 5.15% | 105.24M 10.63% | 112.31M 6.72% | 133.62M 18.97% | 147.47M 10.36% | 157.67M 6.92% | 169.22M 7.33% | 180.40M 6.61% | 196.17M 8.74% | 205.24M 4.62% | 203.53M 0.83% | 189.79M 6.75% | 188.42M 0.72% | 183.55M 2.58% | 174.37M 5.01% | 194.42M 11.50% | |
cost of revenue | 79.64M - | 29.13M 63.43% | 32.36M 11.12% | 34.00M 5.06% | 39.02M 14.75% | 40.06M 2.67% | 43.93M 9.66% | 46.41M 5.64% | 48.08M 3.60% | 50.70M 5.45% | 52.69M 3.92% | 78.22M 48.47% | 56.48M 27.79% | 63.42M 12.28% | 62.21M 1.90% | 68.18M 9.60% | 73.80M 8.23% | 88.28M 19.62% | 94.78M 7.36% | 105.61M 11.43% | 113.80M 7.76% | 122.64M 7.77% | 128.75M 4.98% | 132.74M 3.10% | 138.89M 4.63% | 130.27M 6.21% | 133.95M 2.83% | 138.68M 3.53% | 137.17M 1.09% | 151.25M 10.26% | |
gross profit | 36.69M - | 13.92M 62.05% | 15.17M 8.95% | 16.01M 5.54% | 19.58M 22.31% | 21.41M 9.37% | 22.49M 5.01% | 25.43M 13.08% | 24.99M 1.73% | 25.92M 3.73% | 29.67M 14.45% | 7.68M 74.11% | 35.76M 365.50% | 27.05M 24.35% | 32.92M 21.70% | 37.06M 12.58% | 38.51M 3.93% | 45.34M 17.74% | 52.69M 16.20% | 52.06M 1.19% | 55.42M 6.45% | 57.76M 4.22% | 67.42M 16.72% | 72.50M 7.54% | 64.64M 10.84% | 59.52M 7.92% | 54.47M 8.49% | 44.87M 17.62% | 37.19M 17.11% | 43.17M 16.08% | |
selling and marketing expenses | |||||||||||||||||||||||||||||||
general and administrative expenses | 19.98M - | 32.55M - | |||||||||||||||||||||||||||||
selling general and administrative expenses | 19.99M - | 7.56M 62.20% | 8.22M 8.73% | 9.83M 19.64% | 13.71M 39.39% | 14.98M 9.32% | 14.66M 2.14% | 16.34M 11.48% | 17.60M 7.68% | 17.25M 2.01% | 17.34M 0.53% | 19.14M 10.37% | 19.98M 4.37% | 20.18M 1.05% | 21.27M 5.36% | 22.99M 8.12% | 20.48M 10.95% | 26.87M 31.25% | 27.64M 2.86% | 31.98M 15.69% | 29.99M 6.23% | 32.20M 7.36% | 38.88M 20.76% | 37.36M 3.89% | 37.92M 1.48% | 32.55M 14.15% | 38.36M 17.85% | 40.26M 4.93% | 39.02M 3.06% | 41.92M 7.43% | |
research and development expenses | |||||||||||||||||||||||||||||||
other expenses | 1.64M - | -4.47M 372.91% | |||||||||||||||||||||||||||||
cost and expenses | 99.63M - | 36.68M 63.18% | 40.58M 10.63% | 43.84M 8.02% | 52.72M 20.28% | 55.04M 4.39% | 58.59M 6.45% | 62.75M 7.10% | 65.68M 4.66% | 67.94M 3.45% | 70.03M 3.06% | 97.36M 39.03% | 78.09M 19.79% | 83.60M 7.05% | 83.47M 0.15% | 91.18M 9.23% | 94.27M 3.40% | 115.15M 22.15% | 122.42M 6.31% | 137.59M 12.39% | 143.79M 4.51% | 154.84M 7.69% | 167.63M 8.26% | 170.11M 1.48% | 176.81M 3.94% | 166.41M 5.88% | 172.31M 3.55% | 178.93M 3.84% | 176.20M 1.53% | 193.17M 9.63% | |
operating expenses | 19.99M - | 7.56M 62.20% | 8.22M 8.73% | 9.83M 19.64% | 13.71M 39.39% | 14.98M 9.32% | 14.66M 2.14% | 16.34M 11.48% | 17.60M 7.68% | 17.25M 2.01% | 17.34M 0.53% | 19.14M 10.37% | 21.61M 12.93% | 20.18M 6.61% | 21.27M 5.36% | 22.99M 8.12% | 20.48M 10.95% | 26.87M 31.25% | 27.64M 2.86% | 31.98M 15.69% | 29.99M 6.23% | 32.20M 7.36% | 38.88M 20.76% | 37.36M 3.89% | 37.92M 1.48% | 36.14M 4.68% | 38.36M 6.15% | 40.26M 4.93% | 39.02M 3.06% | 41.92M 7.43% | |
interest expense | 354K - | 472K 33.33% | 5.84M 1,137.29% | 11.34M 94.09% | -12.52M 210.49% | -284K 97.73% | |||||||||||||||||||||||||
ebitda | 19.74M - | 6.71M 65.98% | 6.95M 3.48% | 6.18M 11.12% | 5.88M 4.87% | 6.43M 9.50% | 7.83M 21.64% | 9.08M 16.09% | 7.39M 18.67% | 8.67M 17.39% | 10.11M 16.59% | -11.46M 213.31% | 15.78M 237.72% | 6.86M 56.51% | 11.65M 69.78% | 14.06M 20.71% | 18.04M 28.27% | 17.15M 4.90% | 26.21M 52.77% | 20.73M 20.89% | 25.45M 22.74% | 24.48M 3.81% | 29.84M 21.91% | 37.48M 25.58% | 23.35M 37.70% | 27.64M 18.38% | 16.11M 41.72% | 4.62M 71.33% | -1.83M 139.67% | 14.35M 883.52% | |
operating income | 16.69M - | 6.36M 61.88% | 6.95M 9.21% | 6.18M 11.12% | 5.88M 4.87% | 6.43M 9.50% | 7.83M 21.64% | 9.08M 16.09% | 7.39M 18.67% | 8.67M 17.39% | 12.33M 42.13% | -11.46M 192.95% | 14.14M 223.42% | 6.86M 51.47% | 11.65M 69.78% | 14.06M 20.71% | 18.04M 28.27% | 19.79M 9.70% | 23.89M 20.70% | 19.43M 18.65% | 25.42M 30.82% | 12.80M 49.65% | 7.17M 43.96% | 62.52M 771.89% | 30.10M 51.85% | 22.71M 24.55% | 16.11M 29.08% | 4.62M 71.33% | -1.83M 139.67% | 1.25M 168.07% | |
depreciation and amortization | 3.04M - | 1.30M 57.27% | 1.82M - | -2.21M - | 1.64M - | -2.63M - | 2.32M 188.15% | -354K 115.25% | 28K 107.91% | 11.68M 41,614.29% | 22.67M 94.09% | -25.05M 210.49% | -6.76M 73.02% | 3.59M 153.12% | 13.11M - | ||||||||||||||||
total other income expenses net | -515K - | -842K 63.50% | -507K 39.79% | -153K 69.82% | -370K 141.83% | 247K 166.76% | -5.19M 2,201.62% | 331K 106.38% | 216K 34.74% | 1.77M 721.30% | 2.21M 24.86% | -5.80M 361.81% | 4.15M 171.62% | 2.55M 38.50% | -2.92M 214.53% | -3.46M 18.12% | -1.54M 55.40% | 1.32M 185.46% | -1.16M 188.15% | -651K 43.93% | 472K 172.50% | 19.69M 4,072.46% | 31.40M 59.42% | -42.25M 234.57% | 284K 100.67% | -667K 334.86% | 1.21M 280.81% | 5.99M 396.43% | 1.30M 78.24% | -1.66M 227.09% | |
income before tax | 16.18M - | 5.52M 65.88% | 6.44M 16.68% | 6.02M 6.50% | 5.50M 8.60% | 6.68M 21.34% | 2.63M 60.57% | 9.41M 257.44% | 7.60M 19.24% | 10.45M 37.39% | 17.47M 67.23% | -17.26M 198.78% | 18.29M 206.01% | 6.75M 63.11% | 8.72M 29.28% | 10.61M 21.58% | 16.50M 55.51% | 18.52M 12.29% | 24.92M 34.53% | 19.08M 23.46% | 25.89M 35.72% | 32.49M 25.50% | 38.57M 18.70% | 20.27M 47.44% | 30.39M 49.91% | 24.94M 17.94% | 17.31M 30.57% | 10.61M 38.75% | -529K 104.99% | -409K 22.68% | |
income tax expense | 3.63M - | 1.24M 65.86% | 1.36M 9.52% | 1.25M 7.89% | 1.29M 2.88% | 1.78M 38.57% | 586K 67.12% | 2.00M 240.96% | 1.29M 35.44% | 2.22M 72.02% | 2.96M 33.30% | -3.44M 216.33% | 3.69M 207.21% | 640K 82.65% | 2.02M 215.16% | 2.81M 39.27% | 3.51M 24.99% | 2.58M 26.60% | 4.38M 69.85% | 3.67M 16.15% | 5.79M 57.68% | 5.45M 5.79% | 6.84M 25.46% | 5.25M 23.22% | 6.03M 14.81% | 1.88M 68.86% | 4.95M 163.42% | 2.26M 54.36% | 1.21M 46.50% | 1.45M 19.62% | |
net income | 12.55M - | 4.28M 65.88% | 5.08M 18.75% | 4.77M 6.14% | 4.22M 11.61% | 4.90M 16.09% | 2.05M 58.19% | 7.42M 262.16% | 6.31M 14.87% | 8.23M 30.31% | 14.51M 76.37% | -13.82M 195.20% | 14.61M 205.71% | 6.11M 58.17% | 6.71M 9.81% | 7.80M 16.26% | 12.99M 66.51% | 15.95M 22.81% | 20.55M 28.82% | 15.41M 25.01% | 20.10M 30.49% | 27.04M 34.50% | 31.73M 17.34% | 15.02M 52.66% | 24.36M 62.18% | 23.06M 5.34% | 12.37M 46.37% | 8.35M 32.50% | -1.74M 120.81% | -1.85M 6.74% | |
weighted average shs out | 45.10M - | 45.10M 0% | 53.00M 17.53% | 53.00M 0% | 49.80M 6.04% | 49.80M 0% | 48.26M 3.10% | 49.45M 2.48% | 49.50M 0.09% | 52.37M 5.80% | 52.56M 0.35% | 53.14M 1.11% | 53.82M 1.27% | 54.18M 0.68% | 54.49M 0.58% | 55.17M 1.24% | 55.58M 0.75% | 55.64M 0.10% | 55.65M 0.02% | 56.17M 0.94% | 56.59M 0.73% | 56.68M 0.17% | 56.71M 0.05% | 57.22M 0.91% | 57.60M 0.67% | 57.73M 0.22% | 57.90M 0.30% | 58.30M 0.69% | 58.44M 0.24% | ||
weighted average shs out dil | 51.07M - | 45.10M 11.69% | 53.00M 17.53% | 53.00M 0% | 49.80M 6.04% | 49.80M 0% | 48.26M 3.10% | 54.89M 13.75% | 54.91M 0.04% | 55.20M 0.51% | 55.42M 0.41% | 55.96M 0.97% | 56.35M 0.69% | 56.40M 0.10% | 56.64M 0.42% | 57.11M 0.83% | 57.20M 0.17% | 57.55M 0.61% | 57.79M 0.42% | 58.02M 0.39% | 58.00M 0.03% | 57.97M 0.04% | 58.13M 0.27% | 57.96M 0.29% | 58.21M 0.43% | 58.09M 0.20% | 58.44M 0.60% | 58.60M 0.28% | 58.80M 0.34% | ||
eps | 0.28 - | 0.09 66.11% | 0.10 1.05% | 0.09 6.05% | 0.08 5.99% | 0.10 16.06% | 0.04 59.31% | 0.15 275.00% | 0.13 13.33% | 0.16 23.08% | 0.28 75.00% | -0.26 192.86% | 0.27 203.85% | 0.11 59.26% | 0.12 9.09% | 0.14 16.67% | 0.23 64.29% | 0.29 26.09% | 0.37 27.59% | 0.27 27.03% | 0.36 33.33% | 0.48 33.33% | 0.56 16.67% | 0.26 53.57% | 0.42 61.54% | 0.40 4.76% | 0.21 47.50% | 0.14 33.33% | -0.03 121.21% | 0 100% | |
epsdiluted | 0.25 - | 0.09 62.04% | 0.10 1.05% | 0.09 6.05% | 0.08 5.99% | 0.10 16.06% | 0.04 59.31% | 0.14 250% | 0.11 21.43% | 0.15 36.36% | 0.26 73.33% | -0.25 196.15% | 0.26 204% | 0.11 57.69% | 0.12 9.09% | 0.14 16.67% | 0.23 64.29% | 0.28 21.74% | 0.36 28.57% | 0.27 25.00% | 0.35 29.63% | 0.47 34.29% | 0.55 17.02% | 0.26 52.73% | 0.42 61.54% | 0.40 4.76% | 0.21 47.50% | 0.14 33.33% | -0.03 121.07% | 0 100% |
All numbers in USD (except ratios and percentages)