COM:ENERGYRECOVERY
Energy Recovery
- Stock
Last Close
15.50
21/11 21:00
Market Cap
781.98M
Beta: -
Volume Today
3.07M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 43.05M - | 30.43M 29.32% | 44.71M 46.96% | 54.72M 22.37% | 63.16M 15.43% | 74.52M 17.99% | 86.94M 16.68% | 118.99M 36.86% | 103.90M 12.68% | 125.59M 20.87% | 128.35M 2.20% | |
cost of revenue | 17.32M - | 13.71M 20.84% | 19.11M 39.36% | 17.85M 6.60% | 19.06M 6.79% | 17.87M 6.23% | 20.34M 13.77% | 28.25M 38.92% | 32.67M 15.65% | 38.23M 17.03% | 41.27M 7.94% | |
gross profit | 25.72M - | 16.71M 35.02% | 25.60M 53.19% | 36.87M 44.00% | 44.09M 19.61% | 56.64M 28.45% | 66.61M 17.59% | 90.74M 36.23% | 71.23M 21.49% | 87.36M 22.63% | 87.08M 0.32% | |
selling and marketing expenses | 7.95M - | 10.53M 32.36% | 9.33M 11.39% | 9.12M 2.25% | 9.39M 3.02% | 7.55M 19.65% | 9.43M 25.02% | 8.13M 13.85% | 12.16M 49.62% | 16.28M 33.86% | 22.16M 36.17% | |
general and administrative expenses | 15.19M - | 14.14M 6.93% | 19.77M 39.85% | 16.63M 15.92% | 17.35M 4.38% | 21.48M 23.75% | 22.83M 6.31% | 25.52M 11.77% | 25.16M 1.40% | 28.34M 12.63% | 28.86M 1.85% | |
selling general and administrative expenses | 23.14M - | 24.66M 6.57% | 29.10M 17.98% | 25.74M 11.54% | 26.75M 3.90% | 29.02M 8.51% | 32.27M 11.18% | 33.65M 4.28% | 37.32M 10.93% | 44.62M 19.55% | 51.03M 14.37% | |
research and development expenses | 4.36M - | 9.69M 122.20% | 7.66M 20.96% | 10.14M 32.34% | 13.44M 32.63% | 17.01M 26.55% | 23.40M 37.56% | 23.45M 0.20% | 20.07M 14.41% | 17.91M 10.76% | 17.00M 5.07% | |
other expenses | 109K - | 69K 36.70% | -139K 301.45% | 290K 308.63% | -188K 164.83% | -80K 57.45% | 575K 818.75% | 16K 97.22% | 12K 25% | 1.24M 10,250% | -101K 108.13% | |
cost and expenses | 45.75M - | 48.91M 6.91% | 56.50M 15.53% | 54.36M 3.80% | 59.88M 10.16% | 64.54M 7.78% | 76.58M 18.66% | 85.36M 11.47% | 90.07M 5.52% | 100.76M 11.87% | 109.30M 8.47% | |
operating expenses | 28.43M - | 35.20M 23.82% | 37.39M 6.24% | 36.51M 2.36% | 40.82M 11.81% | 46.66M 14.32% | 56.24M 20.53% | 57.11M 1.54% | 57.40M 0.51% | 62.53M 8.93% | 68.03M 8.80% | |
interest expense | 42K - | 3K 92.86% | 2K 33.33% | 1K 50% | 908K - | |||||||
ebitda | 1.20M - | -14.46M 1,302.58% | -8.09M 44.02% | 4.33M 153.47% | 7.62M 76.20% | 15.31M 100.81% | 16.65M 8.76% | 41.26M 147.77% | 19.77M 52.08% | 24.83M 25.59% | 24.80M 0.12% | |
operating income | -2.89M - | -18.48M 539.99% | -11.79M 36.21% | 357K 103.03% | 3.28M 817.65% | 9.98M 204.58% | 10.36M 3.87% | 31.29M 201.95% | 13.83M 55.80% | 18.53M 33.95% | 19.05M 2.82% | |
depreciation and amortization | 3.80M - | 4.03M 6.08% | 3.84M 4.72% | 3.68M 4.12% | 3.67M 0.38% | 3.87M 5.54% | 6.29M 62.50% | 9.96M 58.47% | 5.94M 40.39% | 6.30M 6.11% | 5.75M 8.79% | |
total other income expenses net | -75K - | 69K 192% | -139K 301.45% | 290K 308.63% | -188K 164.83% | -80K 57.45% | 1.89M 2,465% | 839K 55.66% | 173K 79.38% | 7.54M 4,260.69% | -101K 101.34% | |
income before tax | -2.78M - | -18.41M 562.61% | -11.97M 34.98% | 644K 105.38% | 3.96M 514.29% | 11.44M 189.18% | 12.26M 7.13% | 32.13M 162.18% | 14.00M 56.42% | 26.07M 86.17% | 22.70M 12.91% | |
income tax expense | 327K - | 291K 11.01% | -334K 214.78% | -390K 16.77% | -8.39M 2,052.31% | -10.65M 26.91% | 1.34M 112.61% | 5.75M 327.85% | -265K 104.61% | 2.02M 863.02% | 1.20M 40.60% | |
net income | -3.11M - | -18.70M 502.22% | -11.64M 37.78% | 1.03M 108.88% | 12.35M 1,094.39% | 22.09M 78.89% | 10.91M 50.60% | 26.39M 141.79% | 14.27M 45.92% | 24.05M 68.54% | 21.50M 10.58% | |
weighted average shs out | 51.07M - | 51.67M 1.19% | 52.15M 0.92% | 52.34M 0.36% | 53.70M 2.60% | 53.76M 0.12% | 54.74M 1.82% | 55.71M 1.77% | 56.99M 2.30% | 56.22M 1.35% | 56.44M 0.40% | |
weighted average shs out dil | 51.07M - | 51.67M 1.19% | 52.15M 0.92% | 55.45M 6.33% | 55.61M 0.29% | 55.34M 0.49% | 56.07M 1.32% | 56.64M 1.02% | 58.72M 3.68% | 57.64M 1.84% | 57.74M 0.17% | |
eps | -0.06 - | -0.36 492.11% | -0.22 38.89% | 0.07 131.82% | 0.34 385.71% | 0.41 20.59% | 0.20 51.22% | 0.47 135.00% | 0.25 46.81% | 0.43 72% | 0.38 11.63% | |
epsdiluted | -0.06 - | -0.36 492.11% | -0.22 38.89% | 0.07 131.82% | 0.33 371.43% | 0.40 21.21% | 0.19 52.50% | 0.47 147.37% | 0.24 48.94% | 0.42 75% | 0.37 11.90% |
All numbers in (except ratios and percentages)