ENSI
COM:ENSILICA
EnSilica
- Stock
Last Close
43.50
25/11 08:00
Market Cap
451.61K
Beta: -
Volume Today
366
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Nov '20 | May '21 | Aug '21 | Nov '21 | Feb '22 | May '22 | Aug '22 | Nov '22 | Feb '23 | May '23 | Nov '23 | May '24 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.77M - | 5.83M 110.50% | 3.48M 40.39% | 3.48M 0% | 4.17M 19.82% | 4.17M 0% | 4.30M 3.07% | 4.30M 0% | 5.94M 38.31% | 5.94M 0% | 9.55M 60.77% | 15.71M 64.48% | |
cost of revenue | 1.97M - | 4.58M 132.83% | 2.55M 44.34% | 2.55M 0% | 2.57M 0.86% | 2.57M 0% | 2.47M 4.04% | 2.47M 0% | 3.68M 49.26% | 3.68M 0% | 5.36M 45.42% | 10.91M 103.60% | |
gross profit | 804K - | 1.25M 55.85% | 928K 25.94% | 928K 0% | 1.60M 71.93% | 1.60M 0% | 1.83M 14.54% | 1.83M 0% | 2.26M 23.53% | 2.26M 0% | 4.20M 85.83% | 4.80M 14.52% | |
selling and marketing expenses | |||||||||||||
general and administrative expenses | 1.04M - | 1.04M 0% | 1.12M 7.68% | 1.12M 0% | 1.76M 56.60% | 1.76M 0% | 1.92M 9.22% | 1.92M 0% | |||||
selling general and administrative expenses | 1.45M - | 3.09M 112.59% | 1.04M 66.27% | 1.04M 0% | 1.12M 7.68% | 1.12M 0% | 1.76M 56.60% | 1.76M 0% | 1.92M 9.22% | 1.92M 0% | 4.14M 115.58% | 4.03M 2.63% | |
research and development expenses | 1.64M - | 1.64M 0% | 147.50K 91.01% | 147.50K 0% | 2.28M 1,444.41% | 2.28M 0% | |||||||
other expenses | |||||||||||||
cost and expenses | 3.42M - | 7.67M 124.23% | 1.54M 79.92% | 1.54M 0% | 1.06M 31.01% | 1.06M 0% | 715.50K 32.66% | 715.50K 0% | 1.77M 146.68% | 1.77M 0% | 9.49M 437.96% | 14.94M 57.31% | |
operating expenses | 1.45M - | 3.09M 112.59% | 1.01M 67.29% | 1.01M 0% | 1.51M 49.43% | 1.51M 0% | 1.75M 16.09% | 1.75M 0% | 1.92M 9.50% | 1.92M 0% | 4.14M 115.52% | 4.03M 2.63% | |
interest expense | 219K - | 333K 52.05% | 150K 54.95% | 150K 0% | 120K 20% | 120K 0% | 175.50K 46.25% | 175.50K 0% | 213.50K 21.65% | 213.50K 0% | 368K 72.37% | 557K 51.36% | |
ebitda | -546K - | -1.71M 213.37% | -39.50K 97.69% | -39.50K 0% | 452K 1,244.30% | 452K 0% | 117.50K 74.00% | 117.50K 0% | 373.50K 217.87% | 373.50K 0% | 503K 34.67% | 1.19M 135.79% | |
operating income | -649K - | -1.84M 182.90% | -82.50K 95.51% | -82.50K 0% | 442K 635.76% | 442K 0% | 74.50K 83.14% | 74.50K 0% | 334.50K 348.99% | 334.50K 0% | 58K 82.66% | 776K 1,237.93% | |
depreciation and amortization | 103K - | 125K 21.36% | 43K 65.60% | 43K 0% | 10K 76.74% | 10K 0% | 43K 330% | 43K 0% | 39K 9.30% | 39K 0% | 445K 1,041.03% | 372K 16.40% | |
total other income expenses net | 4K - | -252K 6,400% | -150K 40.48% | -150K 0% | -476.50K 217.67% | -476.50K 0% | -175.50K 63.17% | -175.50K 0% | -210K 19.66% | -210K 0% | -367K 74.76% | -519K 41.42% | |
income before tax | -645K - | -2.09M 223.72% | -232.50K 88.86% | -232.50K 0% | -34.50K 85.16% | -34.50K 0% | -101K 192.75% | -101K 0% | 124.50K 223.27% | 124.50K 0% | -309K 348.19% | 257K 183.17% | |
income tax expense | -291K - | -367K 26.12% | 150K 140.87% | 150K 0% | 191.50K 27.67% | 191.50K 0% | 262K 36.81% | 262K 0% | 610.50K 133.02% | 610.50K 0% | -824K 234.97% | 954K 215.78% | |
net income | -354K - | -1.72M 386.16% | -82.50K 95.21% | -82.50K 0% | 157K 290.30% | 157K 0% | 161K 2.55% | 161K 0% | 735K 356.52% | 735K 0% | 515K 29.93% | -697K 235.34% | |
weighted average shs out | 35.12M - | 35.12M 0% | 115.44M 228.69% | 115.44M 0% | 82.56M 28.48% | 82.56M 0% | 76.52M 7.32% | 76.52M 0% | 78.11M 2.08% | 79.20M 1.39% | |||
weighted average shs out dil | 35.29M - | 35.29M 0% | 116.93M 231.37% | 116.93M 0% | 82.77M 29.21% | 82.77M 0% | 76.43M 7.65% | 76.43M 0% | 80.13M 4.84% | 79.20M 1.16% | |||
eps | 0 - | 0 | -0.00 Infinity% | -0.00 0% | 0.00 160.87% | 0.00 0% | 0.00 42.86% | 0.00 0% | 0.01 380.00% | 0.01 0% | 0.01 31.25% | -0.01 233.33% | |
epsdiluted | 0 - | 0 | -0.00 Infinity% | -0.00 0% | 0.00 156.52% | 0.00 0% | 0.00 46.15% | 0.00 0% | 0.01 405.26% | 0.01 0% | 0.01 33.33% | -0.01 237.50% |
All numbers in GBP (except ratios and percentages)