COM:EPICQUESTEDUCATION
EpicQuest Education Group International
- Stock
Last Close
1.00
22/11 21:00
Market Cap
10.41M
Beta: -
Volume Today
5.45K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '18 | Jun '18 | Sep '18 | Mar '19 | Jun '19 | Sep '19 | Jan '20 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.57M - | 1.57M 0% | 1.57M 0% | 2.18M 38.43% | 2.18M 0% | 2.18M 0% | 1.55M - | 3.10M 100% | 1.12M 63.89% | 2.24M 100% | 2.03M 9.49% | 4.06M 100.00% | 1.14M 71.95% | 2.28M 100.00% | 1.71M 24.83% | 3.42M 100.00% | 1.15M 66.50% | 2.29M 100.00% | 4.16M 81.63% | |||||
cost of revenue | 585.57K - | 585.57K 0% | 585.57K 0% | 585.57K 0% | 640.04K 9.30% | 1.32M 106.84% | 344.02K 74.01% | 831.29K 141.64% | 663.65K 20.17% | 1.45M 118.48% | 379.03K 73.86% | 834.25K 120.10% | 384.81K 53.87% | 933.48K 142.58% | 367.90K 60.59% | 975.79K 165.23% | 1.99M 103.58% | |||||||
gross profit | 910.78K - | 1.78M 95.19% | 776.08K 56.34% | 1.41M 81.54% | 1.36M 3.19% | 2.61M 91.01% | 758.57K 70.88% | 1.44M 89.96% | 1.33M 8.01% | 2.49M 87.64% | 778.00K 68.72% | 1.32M 69.15% | 2.18M 65.35% | |||||||||||
selling and marketing expenses | 577.55K - | 577.55K 0% | 577.55K 0% | 577.55K 0% | 313.01K 45.80% | 313.01K 0% | 553.37K 76.79% | 553.37K 0.00% | 378.99K 31.51% | 378.99K 0% | 97.46K 74.28% | 97.46K 0% | 237.09K 143.27% | 237.09K 0% | 272.36K 14.88% | |||||||||
general and administrative expenses | 383.65K - | 383.65K 0% | 383.65K 0% | 794.31K - | 794.31K 0% | 564.75K 28.90% | 564.75K 0.00% | 2.65M 369.16% | 2.65M 0% | 2.33M 12.02% | 2.33M 0% | 2.68M 15.12% | 2.68M 0% | 2.12M 20.82% | ||||||||||
selling general and administrative expenses | 630.15K - | 630.15K 0% | 630.15K 0% | 1.11M - | 2.17M 96.04% | 1.32M 39.37% | 2.49M 89.12% | 3.03M 21.66% | 5.93M 95.95% | 2.68M 54.90% | 5.28M 97.15% | 2.92M 44.65% | 5.68M 94.39% | 2.74M 51.66% | 5.25M 91.26% | 6.32M 20.40% | ||||||||
research and development expenses | ||||||||||||||||||||||||
other expenses | 85.75K - | 85.75K 0% | 85.75K 0% | 80.96K 5.59% | 80.96K 0% | 80.96K 0% | 72.15K 10.89% | 72.15K 0% | 72.15K 0% | 72.15K 0% | ||||||||||||||
cost and expenses | 1.75M - | 3.49M 100.00% | 1.64M 52.98% | 3.32M 102.08% | 3.29M 0.88% | 7.38M 124.35% | 3.05M 58.74% | 6.11M 100.57% | 3.30M 45.92% | 6.61M 100.05% | 3.02M 54.32% | 6.22M 106.11% | 8.31M 33.44% | |||||||||||
operating expenses | 715.91K - | 715.91K 0% | 715.91K 0% | 955.88K 33.52% | 955.88K 0% | 955.88K 0% | 1.35M 41.69% | 1.35M 0% | 1.35M 0% | 1.35M 0% | 1.11M 18.24% | 2.17M 96.04% | 1.30M 40.15% | 2.49M 91.61% | 2.63M 5.56% | 5.93M 125.84% | 2.67M 55.05% | 5.28M 97.80% | 2.92M 44.67% | 5.68M 94.44% | 2.65M 53.29% | 5.25M 97.91% | 6.32M 20.40% | |
interest expense | ||||||||||||||||||||||||
ebitda | 449.68K - | 449.68K 0% | 449.68K 0% | 703.84K 56.52% | 703.84K 0% | 703.84K 0% | -174.63K - | -349.27K 100.00% | -498.95K 42.86% | -903.20K 81.02% | -1.61M 78.12% | -3.21M 99.31% | -1.85M 42.38% | -3.70M 100.00% | -1.51M 59.05% | -3.03M 100% | -1.84M 39.04% | -3.69M 100.00% | -3.40M 7.77% | |||||
operating income | -196.53K - | -393.07K 100.00% | -540.17K 37.42% | -1.08M 100.00% | -1.66M 54.08% | -3.33M 100.00% | -1.92M 42.39% | -3.84M 100.00% | -1.60M 58.42% | -3.19M 100.00% | -1.97M 38.36% | -3.93M 100.00% | -4.14M 5.36% | |||||||||||
depreciation and amortization | 21.90K - | 43.80K 100.00% | 41.22K 5.89% | 177.13K 329.75% | 55.80K 68.50% | 122.67K 119.84% | 70.25K 42.73% | 140.50K 100% | 81.93K 41.69% | 163.86K 100.00% | 121.58K 25.81% | 243.15K 100% | 227.32K 6.51% | |||||||||||
total other income expenses net | 11.75K - | 11.75K 0% | 11.75K 0% | 19.08K - | 38.16K 100.03% | 21.89K 42.64% | 43.77K 100.01% | 400.81K 815.67% | 801.61K 100.00% | 21.99K 97.26% | 43.98K 100.02% | 11.25K 74.43% | 22.49K 99.97% | 108.37K 381.88% | 216.74K 100.00% | 513.50K 136.92% | ||||||||
income before tax | 352.28K - | 352.28K 0% | 352.28K 0% | 352.28K 0% | -177.46K 150.37% | -354.91K 100.00% | -518.28K 46.03% | -1.04M 100.00% | -1.26M 21.92% | -2.53M 100% | -1.90M 24.99% | -3.79M 100.00% | -1.58M 58.23% | -3.17M 100.00% | -1.86M 41.35% | -3.72M 100% | -3.63M 2.31% | |||||||
income tax expense | 167.20K - | 167.20K 0% | 167.20K 0% | 31.51K - | -63.02K 300.00% | 122.07K 293.69% | -244.14K 300.00% | 6.87K 102.81% | 13.74K 99.99% | 48.55K 253.31% | -97.10K 300.00% | 82.21K 184.67% | -164.42K 300% | 226.94K 238.02% | 453.89K 100% | -113.14K 124.93% | ||||||||
net income | 267.40K - | 267.40K 0% | 267.40K 0% | 513.69K 92.10% | 513.69K 0% | 513.69K 0% | 252.89K 50.77% | 252.89K 0% | 252.89K 0% | 252.89K 0% | -145.94K 157.71% | -291.89K 100% | -396.21K 35.74% | -792.42K 100.00% | -1.24M 56.70% | -2.48M 100.00% | -1.79M 27.77% | -3.59M 100% | -1.35M 62.41% | -2.70M 100.00% | -2.03M 24.64% | -4.07M 100.00% | -3.21M 21.10% | |
weighted average shs out | 10.92M - | 10.92M 0% | 10.92M 0% | 10.92M 0% | 10.92M 0% | 10.92M 0% | 10.92M 0% | 10.92M 0% | 10.92M 0% | 10.92M 0% | 7.95M 27.20% | 8.83M 11.13% | 10.37M 17.47% | 10.41M 0.37% | 10.84M 4.06% | 10.84M 0.00% | 11.18M 3.22% | 11.13M 0.45% | 11.47M 3.01% | 11.47M 0.00% | 11.84M 3.24% | 11.78M 0.50% | 12.37M 5.00% | |
weighted average shs out dil | 10.92M - | 10.92M 0% | 10.92M 0% | 10.92M 0% | 10.92M 0% | 10.92M 0% | 10.92M 0% | 10.92M 0% | 10.92M 0% | 10.92M 0% | 7.95M 27.20% | 8.83M 11.14% | 10.37M 17.47% | 10.41M 0.37% | 10.84M 4.06% | 10.84M 0% | 11.18M 3.22% | 11.13M 0.45% | 11.47M 3.01% | 11.47M 0% | 11.84M 3.24% | 11.78M 0.50% | 12.37M 5.00% | |
eps | 0.02 - | 0.02 0% | 0.02 0% | 0.05 92.24% | 0.05 0% | 0.05 0% | 0.02 50.74% | 0.02 0% | 0.02 0% | 0.02 0% | -0.02 179.31% | -0.03 79.35% | -0.04 15.76% | -0.08 99.21% | -0.11 44.55% | -0.23 109.09% | -0.16 30.43% | -0.32 100% | -0.12 62.50% | -0.24 100% | -0.17 29.17% | -0.35 105.88% | -0.26 25.71% | |
epsdiluted | 0.02 - | 0.02 0% | 0.02 0% | 0.05 92.24% | 0.05 0% | 0.05 0% | 0.02 50.74% | 0.02 0% | 0.02 0% | 0.02 0% | -0.02 179.31% | -0.03 79.35% | -0.04 15.76% | -0.08 99.21% | -0.11 44.55% | -0.23 109.09% | -0.16 30.43% | -0.32 100% | -0.12 62.50% | -0.24 100% | -0.17 29.17% | -0.35 105.88% | -0.26 25.71% |
All numbers in USD (except ratios and percentages)