COM:EQT
EQT
- Stock
Last Close
35.64
25/09 14:40
Market Cap
16.18B
Beta: -
Volume Today
637.53K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.86B - | 2.47B 32.64% | 1.95B 20.88% | 1.86B 4.95% | 2.99B 60.87% | 4.74B 58.52% | 3.80B 19.77% | 2.66B 30.03% | 6.84B 157.26% | 12.14B 77.50% | 5.07B 58.24% | |
cost of revenue | 909.93M - | 1.01B 11.55% | 1.22B 20.02% | 1.47B 20.55% | 1.83B 24.68% | 3.50B 91.32% | 3.48B 0.63% | 3.29B 5.62% | 3.84B 17.00% | 4.08B 6.24% | 4.14B 1.47% | |
gross profit | 952.08M - | 1.45B 52.79% | 735.77M 49.42% | 388.78M 47.16% | 1.16B 197.58% | 1.23B 6.60% | 318.65M 74.16% | -626.98M 296.76% | 3.00B 577.78% | 8.06B 168.95% | 925.88M 88.51% | |
selling and marketing expenses | 26.45M - | 27.72M 4.79% | ||||||||||
general and administrative expenses | 226.19M - | 208.45M 7.84% | ||||||||||
selling general and administrative expenses | 200.85M - | 238.13M 18.56% | 249.93M 4.95% | 272.75M 9.13% | 262.66M 3.70% | 284.22M 8.21% | 253.01M 10.98% | 174.77M 30.92% | 196.31M 12.33% | 252.65M 28.69% | 236.17M 6.52% | |
research and development expenses | ||||||||||||
other expenses | 9.24M - | 6.85M 25.85% | 9.95M 45.24% | 31.69M 218.43% | 24.95M 21.26% | -65.35M 361.87% | 7.22M 111.05% | 34.02M 371.01% | 94.47M 177.67% | 60.77M 35.67% | -84.04M 238.30% | |
cost and expenses | 1.23B - | 1.38B 12.72% | 1.65B 19.60% | 1.83B 10.51% | 2.21B 20.77% | 3.79B 71.86% | 3.74B 1.39% | 3.49B 6.60% | 4.13B 18.33% | 4.40B 6.35% | 4.41B 0.32% | |
operating expenses | 317.09M - | 368.13M 16.10% | 435.93M 18.42% | 359.42M 17.55% | 376.65M 4.79% | 290.99M 22.74% | 260.23M 10.57% | 208.79M 19.77% | 290.78M 39.27% | 313.41M 7.78% | 267.28M 14.72% | |
interest expense | 142.69M - | 136.54M 4.31% | 146.53M 7.32% | 147.92M 0.95% | 202.77M 37.08% | 228.96M 12.91% | 199.85M 12.71% | 271.20M 35.70% | 308.90M 13.90% | 249.66M 19.18% | 219.66M 12.01% | |
ebitda | 644.23M - | 1.09B 69.73% | 309.80M 71.67% | 61.05M 80.29% | 805.23M 1,219.05% | 876.94M 8.91% | 58.42M 93.34% | -835.77M 1,530.55% | 2.70B 423.63% | 7.74B 186.28% | 2.41B 68.91% | |
operating income | 654.60M - | 853.39M 30.37% | 563.14M 34.01% | -278.30M 149.42% | 932.98M 435.24% | -2.78B 398.30% | 22.51M 100.81% | -877.67M 3,999.52% | 961.84M 209.59% | 6.04B 528.45% | 2.31B 61.71% | |
depreciation and amortization | 676.57M - | 679.30M 0.40% | 819.22M 20.60% | 927.92M 13.27% | 10.94M 98.82% | 41.37M 278.13% | 35.92M 13.18% | 41.90M 16.65% | 1.74B 4,060.05% | 1.70B 2.54% | 1.75B 2.97% | |
total other income expenses net | 28.86M - | -226.34M 884.27% | 273.25M 220.72% | -275.96M 200.99% | 165.02M 159.80% | -3.79B 2,397.11% | -1.62B 57.27% | -388.37M 76.03% | -2.55B 556.73% | -3.71B 45.46% | 1.66B 144.87% | |
income before tax | 521.16M - | 723.71M 38.87% | 426.56M 41.06% | -394.53M 192.49% | 742.52M 288.21% | -3.08B 514.46% | -1.60B 48.09% | -1.27B 20.75% | -1.59B 25.49% | 2.33B 246.96% | 2.10B 9.90% | |
income tax expense | 175.19M - | 214.09M 22.21% | 104.67M 51.11% | -263.46M 351.70% | -1.12B 323.44% | -696.51M 37.57% | -375.78M 46.05% | -298.86M 20.47% | -434.18M 45.28% | 553.72M 227.53% | 368.95M 33.37% | |
net income | 390.57M - | 386.96M 0.92% | 85.17M 77.99% | -452.98M 631.85% | 1.51B 433.02% | -2.24B 248.79% | -1.22B 45.57% | -967.18M 20.83% | -1.15B 19.37% | 1.77B 253.39% | 1.74B 2.02% | |
weighted average shs out | 150.57M - | 151.55M 0.65% | 152.40M 0.56% | 166.98M 9.57% | 187.38M 12.22% | 260.93M 39.25% | 255.14M 2.22% | 260.61M 2.14% | 323.20M 24.01% | 370.05M 14.50% | 380.90M 2.93% | |
weighted average shs out dil | 151.79M - | 152.51M 0.48% | 152.94M 0.28% | 166.98M 9.18% | 187.73M 12.43% | 260.93M 39.00% | 255.14M 2.22% | 260.61M 2.14% | 323.20M 24.01% | 406.50M 25.77% | 413.22M 1.66% | |
eps | 2.59 - | 2.55 1.54% | 0.56 78.04% | -2.71 583.93% | 8.05 397.05% | -8.60 206.83% | -4.79 44.30% | -3.71 22.55% | -3.57 3.77% | 4.79 234.17% | 4.56 4.80% | |
epsdiluted | 2.57 - | 2.54 1.17% | 0.56 77.95% | -2.71 583.93% | 8.04 396.68% | -8.60 206.97% | -4.79 44.30% | -3.71 22.55% | -3.57 3.77% | 4.38 222.69% | 4.22 3.65% |
All numbers in (except ratios and percentages)