EQT
COM:EQTGROUP
EQT
- Stock
Last Close
307.10
25/11 09:40
Market Cap
397.21B
Beta: -
Volume Today
118.94K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 60.80M - | 60.80M 0% | 60.80M 0% | 60.80M 0% | 81.47M 34.00% | 81.47M 0% | 81.47M 0% | 81.47M 0% | 98.30M 20.65% | 98.30M 0% | 98.30M 0% | 98.30M 0% | 149.93M 52.52% | 149.93M 0% | 149.93M 0% | 149.93M 0% | 177.18M 18.18% | 177.18M 0% | 177.18M 0% | 177.18M 0% | 399M 125.20% | 399M 0% | 399M 0% | 399M 0% | 366.50M 8.15% | 366.50M 0% | 382M 4.23% | 382M 0% | 503M 31.68% | 503M 0% | 12.52B 2,389.76% | 615.50M 95.09% | 615.50M 0% | |
cost of revenue | 25.45M - | 25.45M 0% | 25.45M 0% | 25.45M 0% | 24.48M 3.83% | 24.48M 0% | 24.48M 0% | 24.48M 0% | 29.18M 19.20% | 29.18M 0% | 29.18M 0% | 29.18M 0% | 46.10M 58.01% | 46.10M 0% | 46.10M 0% | 46.10M 0% | 50.58M 9.71% | 50.58M 0% | 50.58M 0% | 50.58M 0% | 90.17M 78.30% | 90.17M 0% | 90.17M 0% | 90.17M 0% | 110M 21.99% | 110M 0% | 140.50M 27.73% | 140.50M 0% | 170.50M 21.35% | 170.50M 0% | 3.04B 1,685.19% | 210M 93.10% | 210M 0% | |
gross profit | 35.35M - | 35.35M 0% | 35.35M 0% | 35.35M 0% | 57M 61.24% | 57M 0% | 57M 0% | 57M 0% | 69.13M 21.27% | 69.13M 0% | 69.13M 0% | 69.13M 0% | 103.83M 50.20% | 103.83M 0% | 103.83M 0% | 103.83M 0% | 126.60M 21.94% | 126.60M 0% | 126.60M 0% | 126.60M 0% | 308.82M 143.94% | 308.82M 0% | 308.82M 0% | 308.82M 0% | 256.50M 16.94% | 256.50M 0% | 241.50M 5.85% | 241.50M 0% | 332.50M 37.68% | 332.50M 0% | 9.48B 2,751.06% | 405.50M 95.72% | 405.50M 0% | |
selling and marketing expenses | ||||||||||||||||||||||||||||||||||
general and administrative expenses | 17.90M - | 17.90M 0% | 17.90M 0% | 17.90M 0% | 19.23M 7.40% | 19.23M 0% | 19.23M 0% | 19.23M 0% | 20.68M 7.54% | 20.68M 0% | 20.68M 0% | 20.68M 0% | 37.70M 82.35% | 37.70M 0% | 37.70M 0% | 37.70M 0% | 25.68M 31.90% | 25.68M 0% | 25.68M 0% | 25.68M 0% | 44.20M 72.15% | 44.20M 0% | 44.20M 0% | 44.20M 0% | ||||||||||
selling general and administrative expenses | 17.90M - | 17.90M 0% | 17.90M 0% | 17.90M 0% | 19.23M 7.40% | 19.23M 0% | 19.23M 0% | 19.23M 0% | 20.68M 7.54% | 20.68M 0% | 20.68M 0% | 20.68M 0% | 37.70M 82.35% | 37.70M 0% | 37.70M 0% | 37.70M 0% | 25.68M 31.90% | 25.68M 0% | 25.68M 0% | 25.68M 0% | 44.20M 72.15% | 44.20M 0% | 44.20M 0% | 44.20M 0% | ||||||||||
research and development expenses | ||||||||||||||||||||||||||||||||||
other expenses | -49.10M - | -49.10M 0% | -49.10M 0% | -49.10M 0% | -53.63M 9.22% | -53.63M 0% | -53.63M 0% | -53.63M 0% | -57.17M 6.62% | -57.17M 0% | -57.17M 0% | -57.17M 0% | -97.33M 70.22% | -97.33M 0% | -97.33M 0% | -97.33M 0% | -49.20M 49.45% | -49.20M 0% | -49.20M 0% | -49.20M 0% | -131.38M 167.02% | -131.38M 0% | -131.38M 0% | -131.38M 0% | -3.82B - | -4.60B - | -5.05B 9.80% | |||||||
cost and expenses | 57.17M - | 57.17M 0% | 57.17M 0% | 57.17M 0% | 58.98M 3.15% | 58.98M 0% | 58.98M 0% | 58.98M 0% | 65.78M 11.53% | 65.78M 0% | 65.78M 0% | 65.78M 0% | 105.33M 60.13% | 105.33M 0% | 105.33M 0% | 105.33M 0% | 100.92M 4.18% | 100.92M 0% | 100.92M 0% | 100.92M 0% | 179.57M 77.93% | 179.57M 0% | 179.57M 0% | 179.57M 0% | 229.50M 27.80% | -9.50M 104.14% | -80M 742.11% | -80M 0% | -115M 43.75% | -115M 0% | 8.10B 7,141.13% | 427.50M 94.72% | 427.50M 0% | |
operating expenses | -31.20M - | -31.20M 0% | -31.20M 0% | -31.20M 0% | -34.40M 10.26% | -34.40M 0% | -34.40M 0% | -34.40M 0% | -36.50M 6.10% | -36.50M 0% | -36.50M 0% | -36.50M 0% | -59.63M 63.36% | -59.63M 0% | -59.63M 0% | -59.63M 0% | -23.52M 60.55% | -23.52M 0% | -23.52M 0% | -23.52M 0% | -87.17M 270.56% | -87.17M 0% | -87.17M 0% | -87.17M 0% | 119.50M 237.08% | 119.50M 0% | 220.50M 84.52% | 220.50M 0% | 285.50M 29.48% | 285.50M 0% | 5.05B 1,670.07% | 217.50M 95.70% | 217.50M 0% | |
interest expense | 675K - | 675K 0% | 675K 0% | 675K 0% | 525K 22.22% | 525K 0% | 525K 0% | 525K 0% | 525K 0% | 525K 0% | 525K 0% | 525K 0% | 1M 90.48% | 1M 0% | 1M 0% | 1M 0% | 1.18M 17.50% | 1.18M 0% | 1.18M 0% | 1.18M 0% | 2M 70.21% | 2M 0% | 2M 0% | 2M 0% | 5.50M - | 21M 281.82% | 21M 0% | 11M 47.62% | 11M 0% | 209.11M 1,801.02% | ||||
ebitda | 8.97M - | 8.97M 0% | 8.97M 0% | 8.97M 0% | 27.30M 204.18% | 27.30M 0% | 27.30M 0% | 27.30M 0% | 37.33M 36.72% | 37.33M 0% | 37.33M 0% | 37.33M 0% | 51.65M 38.38% | 51.65M 0% | 51.65M 0% | 51.65M 0% | 111.85M 116.55% | 111.85M 0% | 111.85M 0% | 111.85M 0% | 244.72M 118.80% | 244.72M 0% | 244.72M 0% | 244.72M 0% | 207M 15.42% | 207M 0% | 182.50M 11.84% | 182.50M 0% | 268.50M 47.12% | 268.50M 0% | 6.89B 2,465.77% | 346M 94.98% | 346M 0% | |
operating income | 4.15M - | 4.15M 0% | 4.15M 0% | 4.15M 0% | 22.60M 444.58% | 22.60M 0% | 22.60M 0% | 22.60M 0% | 32.63M 44.36% | 32.63M 0% | 32.63M 0% | 32.63M 0% | 44.20M 35.48% | 44.20M 0% | 44.20M 0% | 44.20M 0% | 103.08M 133.20% | 103.08M 0% | 103.08M 0% | 103.08M 0% | 221.65M 115.04% | 221.65M 0% | 221.65M 0% | 221.65M 0% | 174.50M 21.27% | 174.50M 0% | 116.50M 33.24% | 116.50M 0% | 165.50M 42.06% | 165.50M 0% | 4.43B 2,574.45% | 236.50M 94.66% | 236.50M 0% | |
depreciation and amortization | 4.83M - | 4.83M 0% | 4.83M 0% | 4.83M 0% | 4.70M 2.59% | 4.70M 0% | 4.70M 0% | 4.70M 0% | 4.70M 0% | 4.70M 0% | 4.70M 0% | 4.70M 0% | 7.45M 58.51% | 7.45M 0% | 7.45M 0% | 7.45M 0% | 8.78M 17.79% | 8.78M 0% | 8.78M 0% | 8.78M 0% | 23.07M 162.96% | 23.07M 0% | 23.07M 0% | 23.07M 0% | 32.50M 40.85% | 32.50M 0% | 66M 103.08% | 66M 0% | 103M 56.06% | 103M 0% | 2.46B 2,291.15% | 109.50M 95.55% | 109.50M 0% | |
total other income expenses net | -675K - | -675K 0% | -675K 0% | -675K 0% | -525K 22.22% | -525K 0% | -525K 0% | -525K 0% | -525K 0% | -525K 0% | -525K 0% | -525K 0% | -975K 85.71% | -975K 0% | -975K 0% | -975K 0% | -25.27M 2,492.31% | -25.27M 0% | -25.27M 0% | -25.27M 0% | -2.17M 91.39% | -2.17M 0% | -2.17M 0% | -2.17M 0% | -43M 1,877.01% | -43M 0% | -116.50M 170.93% | -116.50M 0% | -129.50M 11.16% | -129.50M 0% | -2.49B 1,819.78% | -59.50M 97.61% | -59.50M 0% | |
income before tax | 3.48M - | 3.48M 0% | 3.48M 0% | 3.48M 0% | 22.07M 535.25% | 22.07M 0% | 22.07M 0% | 22.07M 0% | 32.10M 45.41% | 32.10M 0% | 32.10M 0% | 32.10M 0% | 43.23M 34.66% | 43.23M 0% | 43.23M 0% | 43.23M 0% | 77.80M 79.99% | 77.80M 0% | 77.80M 0% | 77.80M 0% | 219.47M 182.10% | 219.47M 0% | 219.47M 0% | 219.47M 0% | 131.50M 40.08% | 131.50M 0% | 36M - | 36M 0% | 1.94B 5,289.16% | 177M 90.88% | 177M 0% | |||
income tax expense | 3.33M - | 3.33M 0% | 3.33M 0% | 3.33M 0% | 3.02M 9.02% | 3.02M 0% | 3.02M 0% | 3.02M 0% | 1.88M 38.02% | 1.88M 0% | 1.88M 0% | 1.88M 0% | 3.30M 76% | 3.30M 0% | 3.30M 0% | 3.30M 0% | 7.08M 114.39% | 7.08M 0% | 7.08M 0% | 7.08M 0% | -7.70M 208.83% | -7.70M 0% | -7.70M 0% | -7.70M 0% | 14.50M 288.31% | 14.50M 0% | 29M 100% | 29M 0% | 30.50M 5.17% | 30.50M 0% | 453.08M 1,385.50% | 36M 92.05% | 36M 0% | |
net income | 150K - | 150K 0% | 150K 0% | 150K 0% | 19.05M 12,600% | 19.05M 0% | 19.05M 0% | 19.05M 0% | 30.23M 58.66% | 30.23M 0% | 30.23M 0% | 30.23M 0% | 39.92M 32.09% | 39.92M 0% | 39.92M 0% | 39.92M 0% | 70.72M 77.14% | 70.72M 0% | 70.72M 0% | 70.72M 0% | 227.18M 221.21% | 227.18M 0% | 227.18M 0% | 227.18M 0% | 117M 48.50% | 117M 0% | -29M 124.79% | -29M 0% | 5.50M 118.97% | 5.50M 0% | 1.38B 25,035.74% | 141M 89.80% | 141M 0% | |
weighted average shs out | 952.98M - | 952.98M 0% | 952.98M 0% | 952.98M 0% | 952.98M 0% | 952.98M 0% | 952.98M 0% | 952.98M 0% | 952.98M 0% | 952.98M 0% | 952.98M 0% | 952.98M 0% | 952.98M 0% | 952.98M 0% | 952.98M 0% | 952.98M 0% | 953.21M 0.02% | 953.21M 0% | 953.21M 0% | 953.21M 0% | 978.68M 2.67% | 978.68M 0% | 978.68M 0% | 978.68M 0% | 992.27M 1.39% | 992.27M 0% | 1.07B 8.00% | 1.07B 0% | 1.19B 10.73% | 1.19B 0% | 1.19B 0.13% | 1.18B 0.02% | 1.18B 0% | |
weighted average shs out dil | 952.98M - | 952.98M 0% | 952.98M 0% | 952.98M 0% | 952.98M 0% | 952.98M 0% | 952.98M 0% | 952.98M 0% | 952.98M 0% | 952.98M 0% | 952.98M 0% | 952.98M 0% | 952.98M 0% | 952.98M 0% | 952.98M 0% | 952.98M 0% | 953.62M 0.07% | 953.62M 0% | 953.62M 0% | 953.62M 0% | 978.93M 2.65% | 978.93M 0% | 978.93M 0% | 978.93M 0% | 992.48M 1.38% | 992.48M 0% | 1.07B 7.98% | 1.07B 0% | 1.19B 10.75% | 1.19B 0% | 1.19B 0.14% | 1.19B 0.00% | 1.19B 0% | |
eps | 0.00 - | 0.00 0% | 0.00 0% | 0.00 0% | 0.02 9,900% | 0.02 0% | 0.02 0% | 0.02 0% | 0.03 58.50% | 0.03 0% | 0.03 0% | 0.03 0% | 0.04 32.18% | 0.04 0% | 0.04 0% | 0.04 0% | 0.07 77.09% | 0.07 0% | 0.07 0% | 0.07 0% | 0.23 209.97% | 0.23 0% | 0.23 0% | 0.23 0% | 0.12 47.83% | 0.12 0% | -0.03 122.58% | -0.03 0% | 0.00 116.97% | 0.00 0% | 1.17 25,334.78% | 0.12 89.74% | 0.12 0% | |
epsdiluted | 0.00 - | 0.00 0% | 0.00 0% | 0.00 0% | 0.02 9,900% | 0.02 0% | 0.02 0% | 0.02 0% | 0.03 58.50% | 0.03 0% | 0.03 0% | 0.03 0% | 0.04 32.18% | 0.04 0% | 0.04 0% | 0.04 0% | 0.07 77.09% | 0.07 0% | 0.07 0% | 0.07 0% | 0.23 209.97% | 0.23 0% | 0.23 0% | 0.23 0% | 0.12 47.83% | 0.12 0% | -0.03 122.58% | -0.03 0% | 0.00 116.97% | 0.00 0% | 1.17 25,334.78% | 0.12 89.74% | 0.12 0% |
All numbers in SEK (except ratios and percentages)