bf/NYSE:EQR_icon.png

COM:EQUITYAPARTMENTS

Equity Residential

  • Stock

Last Close

75.05

22/11 21:00

Market Cap

25.71B

Beta: -

Volume Today

1.05M

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
net income
69.94M
-
82.66M
18.19%
117.57M
42.23%
231.19M
96.65%
227.09M
1.78%
190.22M
16.23%
298.62M
56.98%
205.46M
31.20%
213.72M
4.02%
3.73B
1,646.12%
228.40M
93.88%
217.46M
4.79%
302.38M
39.05%
149.94M
50.41%
204.16M
36.16%
144.20M
29.37%
130.08M
9.79%
220.55M
69.54%
118.41M
46.31%
223.85M
89.04%
122.39M
45.32%
109.26M
10.73%
321.30M
194.08%
277.85M
13.52%
301.31M
8.44%
332.67M
10.41%
271.48M
18.39%
95.36M
64.87%
262.98M
175.77%
60.36M
77.05%
328.04M
443.44%
447.33M
36.37%
560.98M
25.41%
73.80M
86.84%
232.68M
215.29%
335.17M
44.05%
165.35M
50.66%
220.07M
33.09%
144.86M
34.17%
181.29M
25.14%
311.69M
71.93%
305.03M
2.14%
183.56M
39.82%
-165K
100.09%
depreciation and amortization
181.94M
-
186.00M
2.23%
190.84M
2.60%
191.31M
0.25%
193.94M
1.37%
195.37M
0.74%
195.13M
0.12%
196.90M
0.91%
181.88M
7.63%
173.74M
4.48%
176.98M
1.87%
180.09M
1.75%
178.27M
1.01%
179.82M
0.87%
180.76M
0.52%
185.11M
2.41%
201.88M
9.06%
197.41M
2.22%
194.04M
1.71%
195.72M
0.86%
202.95M
3.70%
208.22M
2.59%
203.42M
2.30%
214.47M
5.43%
216.66M
1.02%
215.41M
0.58%
208.84M
3.05%
203.48M
2.57%
204.71M
0.60%
202.92M
0.87%
204.87M
0.96%
218.38M
6.59%
225.22M
3.13%
233.01M
3.46%
226.86M
2.64%
217.15M
4.28%
217.31M
0.07%
218.98M
0.77%
224.56M
2.55%
227.95M
1.51%
901.50M
295.48%
225.69M
74.96%
224.40M
0.57%
237.95M
6.04%
deferred income tax
3.13M
-
6.80M
117.54%
-1.61M
123.68%
-106.67M
6,525.53%
-83.13M
22.07%
-77.67M
6.57%
-154.25M
98.58%
-56.12M
63.62%
-33.56M
40.19%
-3.70B
10,935.86%
-104.95M
97.17%
-99.25M
5.43%
-166.13M
67.39%
-48.88M
70.57%
-80.83M
65.34%
-10.70M
86.77%
6.09M
156.93%
-112.79M
1,952.09%
6.31M
105.59%
-106.64M
1,790.25%
7.24M
106.78%
7.26M
0.32%
-200.06M
2,856.39%
-120.97M
39.53%
-158.88M
31.35%
-199.44M
25.52%
-135.81M
31.90%
7.76M
105.71%
-167.02M
2,253.43%
5.28M
103.16%
-243.26M
4,706.38%
-359.50M
47.78%
-462.00M
28.51%
3.21M
-
-29.91M
1,030.87%
-1.87B
6,153.29%
stock based compensation
6.46M
-
12.98M
101.10%
8.92M
31.25%
2.74M
69.27%
2.90M
5.62%
13.61M
369.96%
10.41M
23.53%
5.25M
49.53%
5.34M
1.64%
9.97M
86.72%
10.76M
7.98%
4.81M
55.30%
4.99M
3.72%
7.87M
57.78%
7.15M
9.13%
4.97M
30.50%
5.00M
0.52%
10.28M
105.64%
6.75M
34.29%
5.24M
22.45%
4.86M
7.18%
9.81M
101.69%
6.98M
28.86%
4.00M
42.73%
3.67M
8.09%
7.84M
113.62%
5.63M
28.21%
4.80M
14.76%
4.90M
2.06%
8.68M
77.14%
7.40M
14.74%
5.84M
21.04%
5.89M
0.84%
9.20M
56.22%
9.40M
2.11%
5.96M
36.59%
4.95M
16.87%
9.04M
82.56%
11.80M
30.48%
6.10M
48.28%
4.87M
20.25%
change in working capital
-47.37M
-
48.61M
202.62%
-33.28M
168.46%
76.40M
329.57%
-28.75M
137.62%
27.53M
195.78%
-23.43M
185.11%
36.31M
254.96%
-75.52M
307.98%
4.00M
105.29%
-40.40M
1,110.78%
38.19M
194.52%
-30.93M
180.99%
597K
101.93%
-58.30M
9,866.16%
85.77M
247.12%
-40.98M
147.77%
40.37M
198.51%
-4.91M
112.16%
19.20M
491.32%
-29.01M
251.09%
35.45M
222.19%
-34.43M
197.13%
32.84M
195.36%
-4.31M
113.13%
20.84M
583.19%
-100.90M
584.15%
84.45M
183.70%
-78.44M
192.88%
65.19M
183.11%
-70.07M
207.49%
86.65M
223.66%
-52.05M
160.06%
45.35M
187.14%
-46.64M
202.84%
57.18M
222.60%
-60.58M
205.95%
38.50M
163.55%
-34.63M
189.93%
53.01M
253.10%
-54.25M
202.34%
accounts receivables
inventory
accounts payables
-58.77M
-
55.26M
194.03%
-16.31M
129.52%
37.38M
329.16%
-58.53M
256.59%
45.45M
177.65%
-23.10M
150.83%
41.03M
277.64%
-65.05M
258.53%
32.96M
150.67%
-25.13M
176.23%
33.53M
233.46%
-47.43M
241.44%
42.47M
189.54%
-17.97M
142.31%
38.13M
312.21%
-51.10M
234.02%
49.00M
195.88%
-23.60M
148.17%
33.36M
241.35%
-60.62M
281.71%
63.79M
205.23%
-41.35M
164.83%
35.39M
185.57%
-52.71M
248.94%
62.57M
218.72%
-56.62M
190.48%
48.46M
185.60%
-53.95M
211.32%
59.12M
209.58%
-52.60M
188.98%
62.66M
219.11%
-53.79M
185.85%
54.55M
201.42%
-31.94M
158.54%
53.66M
268.01%
-76.54M
242.64%
45.36M
159.26%
-19.93M
143.95%
45.91M
330.32%
-62.42M
235.97%
other working capital
11.40M
-
-6.65M
158.34%
-16.97M
155.17%
39.02M
329.97%
29.79M
23.66%
-17.92M
160.15%
-331K
98.15%
-4.73M
1,327.79%
-10.46M
121.41%
-28.97M
176.83%
-15.27M
47.27%
4.65M
130.46%
16.50M
254.79%
-41.88M
353.71%
-40.34M
3.68%
47.64M
218.12%
10.13M
78.75%
-8.63M
185.24%
18.69M
316.59%
-14.16M
175.74%
31.61M
323.24%
-28.34M
189.66%
6.92M
124.42%
-2.55M
136.86%
48.39M
1,997.02%
-41.73M
186.24%
-44.28M
6.10%
35.99M
181.28%
-24.49M
168.06%
6.08M
124.81%
-17.47M
387.46%
24.00M
237.34%
1.74M
92.74%
-9.20M
627.88%
-14.70M
59.79%
3.52M
123.94%
15.96M
353.32%
-45.36M
384.25%
-14.69M
67.61%
7.10M
148.33%
8.17M
15.04%
other non cash items
-112.27M
-
-146K
99.87%
196K
234.25%
-246K
225.51%
-2.24M
808.94%
-1.16M
48.03%
678K
158.35%
500K
26.25%
1.29M
158.60%
-14.17M
1,195.82%
2.90M
120.45%
2.94M
1.55%
3.58M
21.75%
3.93M
9.77%
3.81M
3.15%
3.64M
4.33%
676K
81.45%
5.21M
670.86%
3.83M
26.50%
21.37M
458.04%
3.68M
82.80%
3.55M
3.35%
20.02M
463.42%
-4.78M
123.86%
4.36M
191.31%
5.12M
17.42%
3.39M
33.85%
3.38M
0.18%
4.08M
20.73%
3.61M
11.54%
3.10M
14.04%
3.39M
9.15%
3.93M
16.05%
6.70M
70.25%
-99.48M
1,585.66%
-186.10M
87.07%
7.50M
104.03%
-93.32M
1,344.74%
2.89M
103.10%
4.10M
41.99%
1.05B
25,460.60%
-530.73M
150.62%
net cash provided by operating activities
101.82M
-
336.90M
230.87%
282.63M
16.11%
394.74M
39.66%
309.80M
21.52%
347.89M
12.30%
327.15M
5.96%
388.30M
18.69%
293.15M
24.50%
201.38M
31.30%
273.69M
35.91%
344.25M
25.78%
292.17M
15.13%
293.28M
0.38%
256.75M
12.46%
413.00M
60.86%
302.75M
26.69%
361.02M
19.24%
324.44M
10.13%
358.74M
10.57%
312.10M
13.00%
373.55M
19.69%
317.23M
15.08%
403.41M
27.17%
362.80M
10.07%
382.45M
5.42%
252.63M
33.94%
399.24M
58.03%
231.21M
42.09%
346.05M
49.67%
230.07M
33.52%
402.09M
74.77%
281.97M
29.87%
368.06M
30.53%
322.82M
12.29%
429.35M
33.00%
334.53M
22.09%
393.28M
17.56%
352.70M
10.32%
442.54M
25.47%
342.01M
22.72%
530.73M
55.18%
investments in property plant and equipment
-15.15M
-
-12.95M
14.51%
-13.90M
7.36%
-146.91M
956.62%
-70.26M
52.18%
-53.95M
23.21%
-60.40M
11.95%
-68.32M
13.12%
-63.32M
7.33%
-49.35M
22.05%
-56.74M
14.97%
-64.58M
13.82%
-58.68M
9.13%
-47.82M
18.50%
-58.75M
22.85%
-60.62M
3.18%
-63.20M
4.26%
-39.63M
37.31%
-51.44M
29.82%
-54.75M
6.43%
-53.45M
2.39%
-36.24M
32.20%
-49.44M
36.42%
-49.60M
0.34%
-54.99M
10.86%
-44.69M
18.72%
-36.21M
18.98%
-37.39M
3.26%
-47.95M
28.25%
-33.04M
31.10%
-42.62M
29.02%
-45.66M
7.13%
-47.33M
3.64%
-37.27M
21.24%
-49.28M
32.21%
-61.57M
24.94%
-84.12M
36.63%
-59.38M
29.41%
-83.88M
41.25%
-97.53M
16.27%
-89.97M
7.75%
acquisitions net
-7.11M
-
-6.25M
12.01%
-3.30M
47.23%
-5.01M
51.94%
-1.20M
76.07%
-2.41M
100.83%
-2.38M
1.41%
-18.21M
666.50%
-21K
99.88%
-900K
4,185.71%
-929K
3.22%
-2.00M
114.96%
-1.44M
27.89%
-1.70M
18.33%
-784K
53.99%
-2.84M
261.73%
-710K
74.96%
-2.80M
294.23%
-300K
89.28%
-1.76M
487%
-1.71M
2.84%
-6.28M
267.10%
-2.29M
63.52%
-501K
78.13%
-531K
5.99%
-5.46M
927.87%
-168K
96.92%
-1.04M
517.86%
889K
185.65%
-2.38M
367.49%
-2.11M
11.14%
-26.59M
1,158.40%
-48.71M
83.19%
-24.90M
48.89%
-23.68M
4.89%
-87.88M
271.12%
-23.24M
73.55%
-14.48M
37.70%
-11.92M
17.67%
-8.66M
27.34%
-12.81M
47.84%
purchases of investments
-7.11M
-
-6.25M
12.01%
-3.30M
47.23%
-5.01M
51.94%
-1.20M
76.07%
-2.41M
100.83%
-2.38M
1.41%
-18.21M
666.50%
-21K
99.88%
-900K
4,185.71%
-929K
3.22%
-2.00M
114.96%
-1.44M
27.89%
-1.70M
18.33%
-784K
53.99%
-2.84M
261.73%
-710K
74.96%
-2.80M
294.23%
-300K
89.28%
-1.76M
487%
-1.71M
2.84%
-251K
85.33%
-18K
92.83%
-1K
-
-508K
50,700%
-264K
-
-846K
-
-500K
40.90%
-1.01M
101.80%
-25K
97.52%
-11K
56.00%
-1.02M
9,136.36%
-31.27M
2,977.36%
-2.50M
92.00%
-159.85M
6,293.92%
-32.93M
79.40%
sales maturities of investments
4.05M
-
-301.92M
7,554.91%
-188.57M
37.55%
-149.97M
20.47%
-1.18M
99.21%
-42.09M
3,463.67%
387K
100.92%
-136.94M
35,485.79%
2.15M
101.57%
1.43M
33.43%
67.10M
4,592.17%
4.29M
93.61%
-58.41M
1,462.47%
-68.94M
18.04%
29.97M
143.47%
-465.37M
1,652.90%
-62.48M
86.58%
-38.44M
38.48%
-50.49M
31.36%
-53.74M
6.44%
-52.09M
3.06%
-35.22M
32.39%
-48.99M
39.09%
-40.18M
-
-25.19M
37.30%
-47.14M
-
-45.45M
-
167.97M
469.55%
3.43M
97.96%
-2.06M
160.10%
150K
107.27%
3K
98%
452K
14,966.67%
146.42M
32,294.03%
2.50M
98.29%
182.39M
7,195.60%
150.30M
-
other investing activites
-39.50M
-
23.10M
158.49%
18.17M
21.35%
145.95M
703.20%
85.32M
41.54%
-78.36M
191.85%
38.44M
149.05%
36.53M
4.96%
-206.55M
665.47%
5.80B
2,908.53%
112.27M
98.06%
-55.55M
149.48%
239.78M
531.62%
47.14M
80.34%
-123.07M
361.06%
277.33M
325.34%
13.60M
95.10%
230.96M
1,598.09%
-128.94M
155.83%
-72.63M
43.67%
948K
101.31%
-269.05M
28,480.27%
78.61M
129.22%
-238.92M
403.93%
-58.13M
75.67%
356.34M
713.04%
361.42M
1.43%
-110.46M
130.56%
341.60M
409.24%
-90.93M
126.62%
115.73M
227.27%
-135.69M
217.25%
-196.46M
44.79%
-137.29M
30.12%
226.75M
265.16%
437.98M
93.16%
-27.17M
106.20%
148.40M
646.24%
-363.12M
344.68%
66.47M
118.30%
14.91M
77.56%
net cash used for investing activites
-64.81M
-
-304.28M
369.46%
-190.90M
37.26%
-160.97M
15.68%
11.48M
107.13%
-179.22M
1,661.58%
-26.33M
85.31%
-205.16M
679.29%
-267.76M
30.51%
5.75B
2,247.92%
120.77M
97.90%
-119.84M
199.23%
119.81M
199.97%
-73.03M
160.96%
-153.42M
110.07%
-254.34M
65.78%
-113.50M
55.38%
147.30M
229.78%
-231.47M
257.15%
-184.64M
20.23%
-108.01M
41.50%
-347.04M
221.29%
-22.12M
93.63%
-289.02M
1,206.62%
-113.64M
60.68%
266.01M
334.07%
299.34M
12.53%
-148.89M
149.74%
247.13M
265.98%
-126.34M
151.13%
70.99M
156.19%
-254.23M
458.13%
-125.03M
50.82%
-197.04M
57.59%
151.70M
176.99%
288.67M
90.29%
-135.54M
146.95%
43.72M
132.26%
-315.00M
820.45%
-197.08M
37.44%
61.59M
131.25%
150.30M
-
debt repayment
-3.14B
-
-1.57B
49.94%
-2.68B
70.40%
-2.07B
22.76%
-1.98B
4.05%
-3.14B
58.20%
-3.44B
9.64%
-269.21M
92.18%
-1.47B
445.05%
-3.94B
168.74%
-76.43M
98.06%
-10.49M
86.28%
-614.94M
5,762.69%
-1.37B
122.66%
-2.16B
57.66%
-2.90B
34.11%
-1.21B
58.18%
-2.32B
91.22%
-3.55B
53.26%
-6.05B
70.46%
-7.08B
17.01%
-6.14B
13.30%
-4.23B
31.04%
-10.15B
139.73%
-2.76B
72.83%
-3.03B
10.02%
-6.68B
120.13%
-38.22M
99.43%
-1.09B
2,764.56%
-1.23B
12.53%
-1.43B
16.49%
-2.09B
45.58%
-3.11B
48.82%
-1.61B
48.17%
-1.62B
0.55%
-2.80B
72.89%
-981.41M
64.96%
-1.45B
48.13%
-940.40M
35.31%
-2.57B
172.95%
-92.45M
96.40%
common stock issued
1.77B
-
1.87B
-
3.19B
70.59%
1.66B
-
3.00M
-
143.79M
4,700.87%
9.56M
93.35%
3.92M
59.03%
583K
85.12%
13.08M
2,144.25%
common stock repurchased
-1.78M
-
1.78M
-
-12.61M
809.57%
-3.60M
-
-3.00M
-
-143.79M
4,700.87%
-9.56M
93.35%
-3.92M
59.03%
-583K
85.12%
-49.10M
8,322.81%
dividends paid
-145.18M
-
-235.32M
62.08%
-181.60M
22.83%
-181.76M
0.09%
-182.13M
0.21%
-182.30M
0.09%
-201.87M
10.73%
-201.96M
0.05%
-201.98M
0.01%
-3.12B
1,446.40%
-184.82M
94.08%
-184.91M
0.04%
-1.28B
592.72%
-185.85M
85.49%
-185.72M
0.07%
-185.02M
0.37%
-185.88M
0.46%
-186.26M
0.20%
-199.60M
7.17%
-199.64M
0.02%
-200.48M
0.42%
-199.75M
0.37%
-210.97M
5.62%
-211.99M
0.49%
-211.49M
0.24%
-212.01M
0.25%
-224.96M
6.11%
-225.01M
0.02%
-225.04M
0.01%
-225.08M
0.02%
-225.45M
0.16%
-226.32M
0.39%
-226.71M
0.17%
-227.41M
0.31%
-235.74M
3.66%
-235.85M
0.05%
-235.10M
0.32%
-238.10M
1.28%
-251.70M
5.71%
-251.10M
0.24%
-252.34M
0.49%
other financing activites
2.33B
-
-9.35M
100.40%
2.81B
30,121.57%
1.97B
29.75%
-16.26M
100.83%
-12.12M
25.45%
3.39B
28,022.76%
233.29M
93.11%
-11.45M
104.91%
1.44B
12,671.91%
-3.42M
100.24%
-9.26M
171.12%
1.04B
11,363.71%
1.30B
24.56%
2.24B
72.08%
2.93B
31.01%
1.12B
61.79%
1.99B
77.47%
3.65B
83.64%
6.07B
66.45%
7.10B
16.92%
6.29B
11.48%
4.36B
30.59%
10.02B
129.57%
2.75B
72.53%
2.62B
4.77%
6.45B
146.32%
2.56M
99.96%
705.91M
27,463.80%
1.24B
75.00%
1.65B
33.89%
2.00B
21.02%
3.31B
65.47%
1.42B
57.16%
1.39B
2.18%
2.32B
67.23%
1.03B
55.49%
1.34B
29.38%
1.06B
20.71%
2.57B
142.89%
-9.53M
100.37%
net cash used provided by financing activities
-956.24M
-
-48.95M
94.88%
-52.81M
7.89%
-278.42M
427.21%
-312.68M
12.30%
-159.34M
49.04%
-258.13M
62.01%
-237.88M
7.85%
-20.48M
91.39%
-5.63B
27,369.46%
-264.67M
95.30%
-204.66M
22.67%
-852.36M
316.47%
-255.32M
70.05%
-107.75M
57.80%
-149.81M
39.04%
-276.94M
84.85%
-514.37M
85.73%
-98.80M
80.79%
-174.22M
76.34%
-176.53M
1.32%
-49.32M
72.06%
-79.15M
60.48%
-339.25M
328.64%
-216.76M
36.11%
-624.69M
188.20%
-447.21M
28.41%
-260.67M
41.71%
-613.83M
135.48%
-221.60M
63.90%
-6.40M
97.11%
-313.61M
4,802.39%
-23.45M
92.52%
-419.56M
1,688.92%
-467.57M
11.44%
-715.21M
52.96%
-183.28M
74.37%
-355.09M
93.74%
-132.14M
62.79%
-243.38M
84.18%
-390.33M
60.38%
effect of forex changes on cash
141.88M
-
462.13M
-
-1.77M
-
net change in cash
-919.23M
-
-16.32M
98.22%
38.92M
338.43%
-44.65M
214.72%
8.60M
119.26%
9.34M
8.56%
42.69M
357.17%
-54.74M
228.23%
4.91M
108.97%
325.77M
6,534.89%
129.79M
60.16%
19.74M
84.79%
-440.38M
2,330.56%
-35.07M
92.04%
-4.42M
87.40%
8.85M
300.14%
54.20M
512.67%
-6.05M
111.16%
-5.83M
3.59%
-127K
97.82%
27.56M
21,803.15%
-22.81M
182.74%
215.96M
1,046.91%
-224.87M
204.13%
32.40M
114.41%
23.77M
26.64%
104.76M
340.72%
-10.32M
109.85%
-135.49M
1,212.98%
-1.89M
98.60%
294.67M
15,674.26%
-165.75M
156.25%
133.49M
180.53%
-248.54M
286.19%
6.95M
102.80%
2.82M
59.49%
15.71M
457.71%
81.91M
421.57%
-94.44M
215.30%
2.08M
102.21%
11.49M
451.22%
530.73M
4,517.83%
150.30M
-
cash at beginning of period
972.76M
-
53.53M
94.50%
37.21M
30.49%
76.13M
104.61%
31.48M
58.65%
40.08M
27.33%
49.42M
23.30%
92.11M
86.39%
37.37M
59.43%
42.28M
13.14%
368.05M
770.59%
497.84M
35.27%
517.59M
3.97%
77.21M
85.08%
42.14M
45.42%
37.72M
10.49%
46.56M
23.45%
100.76M
116.39%
94.71M
6.01%
88.88M
6.16%
88.75M
0.14%
116.31M
31.06%
93.51M
19.61%
309.47M
230.96%
84.60M
72.66%
117.00M
38.30%
140.77M
20.32%
245.53M
74.42%
235.21M
4.20%
99.73M
57.60%
97.84M
1.90%
392.50M
301.18%
226.75M
42.23%
360.24M
58.87%
111.70M
68.99%
118.65M
6.22%
121.47M
2.37%
137.17M
12.93%
219.09M
59.72%
124.64M
43.11%
39.25M
68.51%
cash at end of period
53.53M
-
37.21M
30.49%
76.13M
104.61%
31.48M
58.65%
40.08M
27.33%
49.42M
23.30%
92.11M
86.39%
37.37M
59.43%
42.28M
13.14%
368.05M
770.59%
497.84M
35.27%
517.59M
3.97%
77.21M
85.08%
42.14M
45.42%
37.72M
10.49%
46.56M
23.45%
100.76M
116.39%
94.71M
6.01%
88.88M
6.16%
88.75M
0.14%
116.31M
31.06%
93.51M
19.61%
309.47M
230.96%
84.60M
72.66%
117.00M
38.30%
140.77M
20.32%
245.53M
74.42%
235.21M
4.20%
99.73M
57.60%
97.84M
1.90%
392.50M
301.18%
226.75M
42.23%
360.24M
58.87%
111.70M
68.99%
118.65M
6.22%
121.47M
2.37%
137.17M
12.93%
219.09M
59.72%
124.64M
43.11%
126.73M
1.67%
50.74M
59.96%
530.73M
945.91%
150.30M
-
operating cash flow
101.82M
-
336.90M
230.87%
282.63M
16.11%
394.74M
39.66%
309.80M
21.52%
347.89M
12.30%
327.15M
5.96%
388.30M
18.69%
293.15M
24.50%
201.38M
31.30%
273.69M
35.91%
344.25M
25.78%
292.17M
15.13%
293.28M
0.38%
256.75M
12.46%
413.00M
60.86%
302.75M
26.69%
361.02M
19.24%
324.44M
10.13%
358.74M
10.57%
312.10M
13.00%
373.55M
19.69%
317.23M
15.08%
403.41M
27.17%
362.80M
10.07%
382.45M
5.42%
252.63M
33.94%
399.24M
58.03%
231.21M
42.09%
346.05M
49.67%
230.07M
33.52%
402.09M
74.77%
281.97M
29.87%
368.06M
30.53%
322.82M
12.29%
429.35M
33.00%
334.53M
22.09%
393.28M
17.56%
352.70M
10.32%
442.54M
25.47%
342.01M
22.72%
530.73M
55.18%
capital expenditure
-15.15M
-
-12.95M
14.51%
-13.90M
7.36%
-146.91M
956.62%
-70.26M
52.18%
-53.95M
23.21%
-60.40M
11.95%
-68.32M
13.12%
-63.32M
7.33%
-49.35M
22.05%
-56.74M
14.97%
-64.58M
13.82%
-58.68M
9.13%
-47.82M
18.50%
-58.75M
22.85%
-60.62M
3.18%
-63.20M
4.26%
-39.63M
37.31%
-51.44M
29.82%
-54.75M
6.43%
-53.45M
2.39%
-36.24M
32.20%
-49.44M
36.42%
-49.60M
0.34%
-54.99M
10.86%
-44.69M
18.72%
-36.21M
18.98%
-37.39M
3.26%
-47.95M
28.25%
-33.04M
31.10%
-42.62M
29.02%
-45.66M
7.13%
-47.33M
3.64%
-37.27M
21.24%
-49.28M
32.21%
-61.57M
24.94%
-84.12M
36.63%
-59.38M
29.41%
-83.88M
41.25%
-97.53M
16.27%
-89.97M
7.75%
free cash flow
86.67M
-
323.95M
273.76%
268.73M
17.05%
247.82M
7.78%
239.54M
3.34%
293.94M
22.71%
266.75M
9.25%
319.98M
19.95%
229.84M
28.17%
152.03M
33.85%
216.95M
42.70%
279.66M
28.91%
233.49M
16.51%
245.46M
5.13%
198.00M
19.34%
352.38M
77.97%
239.55M
32.02%
321.39M
34.17%
272.99M
15.06%
303.99M
11.35%
258.66M
14.91%
337.31M
30.41%
267.79M
20.61%
353.81M
32.12%
307.82M
13.00%
337.76M
9.73%
216.42M
35.92%
361.85M
67.19%
183.26M
49.35%
313.02M
70.80%
187.45M
40.12%
356.43M
90.15%
234.65M
34.17%
330.78M
40.97%
273.54M
17.31%
367.79M
34.45%
250.41M
31.92%
333.89M
33.34%
268.82M
19.49%
345.01M
28.35%
252.03M
26.95%
530.73M
110.58%

All numbers in (except ratios and percentages)