COM:ESSILORLUXOTTICA
EssilorLuxottica SA
- Stock
Last Close
235.30
25/11 09:25
Market Cap
90.19B
Beta: -
Volume Today
52.28K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 502M - | 564M 12.35% | 624M 10.64% | 697M 11.70% | 759M 8.90% | 1.75B 130.04% | 1.77B 1.37% | 1.86B 5.31% | 2.22B 18.99% | 2.30B 3.56% | 2.38B 3.66% | |
accumulated other comprehensive income loss | 212M - | |||||||||||
cash and cash equivalents | 786M - | 626M 20.36% | 466M 25.56% | 517M 10.94% | 484M 6.38% | 1.83B 277.89% | 4.84B 164.41% | 8.68B 79.55% | 3.29B 62.08% | 1.96B 40.48% | 2.56B 30.51% | |
cash and short term investments | 791M - | 626M 20.86% | 466M 25.56% | 517M 10.94% | 484M 6.38% | 1.84B 280.17% | 5.35B 190.60% | 8.88B 66.13% | 3.29B 62.93% | 1.96B 40.48% | 2.56B 30.51% | |
common stock | 39M - | 39M 0% | 39M 0% | 39M 0% | 39M 0% | 77M 97.44% | 79M 2.60% | 79M 0% | 80M 1.27% | 81M 1.25% | 82M 1.23% | |
deferred revenue | 940M - | 1.44B 53.19% | 1.50B 4.24% | 1.70B 13.06% | 1.63B 3.95% | 3.14B 92.52% | 1.92B 38.78% | 2.21B 15.04% | 3.68B 66.52% | 561M - | ||
deferred revenue non current | 395M - | 470M 18.99% | 393M 16.38% | 401M 2.04% | 368M 8.23% | -1.90B 615.76% | 988M 152.05% | 2M 99.80% | 27M 1,250% | 2.40B - | ||
deferrred tax liabilities non current | 165M - | 383M 132.12% | 422M 10.18% | 383M 9.24% | 257M 32.90% | 2.25B 773.54% | 2.14B 4.81% | 1.89B 11.70% | 2.45B 30.05% | 2.38B 3.14% | 2.15B 9.76% | |
goodwill | 2.48B - | 4.67B 88.53% | 5.29B 13.43% | 6.19B 16.92% | 5.58B 9.82% | 23.24B 316.28% | 24.07B 3.58% | 22.66B 5.88% | 29.41B 29.81% | 30.73B 4.49% | 30.27B 1.53% | |
goodwill and intangible assets | 3.21B - | 6.20B 93.27% | 7.12B 14.85% | 8.02B 12.57% | 7.26B 9.37% | 35.11B 383.32% | 35.37B 0.74% | 32.69B 7.59% | 41.70B 27.58% | 42.86B 2.77% | 41.28B 3.68% | |
intangible assets | 732M - | 1.53B 109.29% | 1.83B 19.19% | 1.82B 0.05% | 1.68B 7.84% | 11.87B 605.83% | 11.30B 4.82% | 10.03B 11.24% | 12.29B 22.53% | 12.12B 1.37% | 11.01B 9.14% | |
inventory | 869M - | 1.00B 15.30% | 1.10B 9.68% | 1.13B 2.37% | 1.10B 2.49% | 2.04B 86.42% | 2.17B 5.92% | 1.93B 10.90% | 2.44B 26.68% | 2.79B 14.07% | 2.75B 1.40% | |
long term debt | 607M - | 1.52B 150.58% | 1.91B 25.25% | 1.36B 28.40% | 1.67B 22.73% | 2.58B 54.30% | 8.48B 228.42% | 10.73B 26.55% | 11.41B 6.28% | 11.19B 1.88% | 6.56B 41.41% | |
long term investments | 125M - | -24M 119.20% | -17M 29.17% | -12M 29.41% | 12M 200% | 171M 1,325% | -364M 312.87% | -72M 80.22% | 331M 559.72% | 81M - | ||
net debt | 388M - | 1.82B 369.33% | 2.11B 16.04% | 2.09B 0.95% | 1.68B 19.68% | 1.94B 15.29% | 4.58B 136.27% | 3.21B 29.85% | 9.72B 202.74% | 10.24B 5.35% | 9.10B 11.18% | |
net receivables | 43M - | 64M 48.84% | 45M 29.69% | 29M 35.56% | 2.94B 10,027.59% | 3.03B 3.03% | 2.74B 9.32% | 3.35B 22.08% | 3.63B 8.45% | 3.21B 11.73% | ||
other assets | -2M - | -1M - | 1M 200% | |||||||||
other current assets | 1.37B - | 1.49B 8.75% | 1.64B 10.19% | 1.82B 10.89% | 1.88B 3.13% | 219M 88.34% | 211M 3.65% | 163M 22.75% | 192M 17.79% | 258M 34.38% | 1.21B 367.44% | |
other current liabilities | 29M - | 20M 31.03% | 54M 170% | 78M 44.44% | 72M 7.69% | 947M 1,215.28% | 994M 4.96% | 936M 5.84% | 1.16B 24.04% | 4.58B 294.57% | 4.10B 10.50% | |
other liabilities | ||||||||||||
other non current assets | 103M - | 146M 41.75% | 226M 54.79% | 249M 10.18% | 207M 16.87% | 243M 17.39% | 760M 212.76% | 464M 38.95% | 476M 2.59% | 900M 89.08% | 804M 10.67% | |
other non current liabilities | 331M - | 205M 38.07% | 306M 49.27% | 243M 20.59% | 122M 49.79% | 3.06B 2,410.66% | 26M 99.15% | 726M 2,692.31% | 874M 20.39% | 955M 9.27% | 788M 17.49% | |
othertotal stockholders equity | -216M - | 189M 187.50% | 407M 115.34% | 900M 121.13% | 244M 72.89% | 31.66B 12,875% | 33.64B 6.26% | 32.10B 4.57% | 33.64B 4.79% | 35.22B 4.69% | 35.66B 1.23% | |
preferred stock | ||||||||||||
property plant equipment net | 998M - | 1.15B 15.63% | 1.20B 3.99% | 1.21B 1.17% | 1.12B 8.07% | 3.37B 201.70% | 5.63B 67.33% | 5.10B 9.48% | 7.14B 40.04% | 7.76B 8.60% | 8.25B 6.38% | |
retained earnings | 3.93B - | 4.69B 19.17% | 5.26B 12.25% | 5.75B 9.28% | 6.22B 8.21% | 1.09B 82.53% | 1.08B 0.92% | 85M 92.11% | 1.46B 1,621.18% | 2.15B 47.10% | 2.29B 6.37% | |
short term debt | 567M - | 926M 63.32% | 674M 27.21% | 1.25B 84.87% | 491M 60.59% | 1.18B 141.14% | 932M 21.28% | 1.16B 24.46% | 1.61B 38.62% | 1.01B 37.19% | 2.70B 167.23% | |
short term investments | 5M - | 43M 760% | 64M 48.84% | 45M 29.69% | 29M 35.56% | 11M 62.07% | 511M 4,545.45% | 200M 60.86% | -46M 123% | 884M - | ||
tax assets | 112M - | 151M 34.82% | 169M 11.92% | 187M 10.65% | 211M 12.83% | 336M 59.24% | 429M 27.68% | 418M 2.56% | 498M 19.14% | 408M 18.07% | 387M 5.15% | |
tax payables | 339M - | 396M 16.81% | 458M 15.66% | 438M 4.37% | 472M 7.76% | 99M 79.03% | 455M 359.60% | 530M 16.48% | 805M 51.89% | 711M 11.68% | 561M 21.10% | |
total assets | 7.58B - | 10.79B 42.39% | 11.97B 10.96% | 13.16B 9.96% | 12.30B 6.56% | 46.27B 276.17% | 52.58B 13.65% | 52.32B 0.50% | 59.43B 13.59% | 60.56B 1.91% | 60.52B 0.06% | |
total current assets | 3.03B - | 3.16B 4.32% | 3.27B 3.48% | 3.51B 7.24% | 3.49B 0.57% | 7.04B 101.81% | 10.75B 52.68% | 13.72B 27.63% | 9.28B 32.36% | 8.64B 6.90% | 9.72B 12.51% | |
total current liabilities | 2.04B - | 2.95B 44.75% | 2.85B 3.29% | 3.72B 30.32% | 2.95B 20.60% | 7.01B 137.64% | 5.62B 19.93% | 6.17B 9.85% | 8.67B 40.47% | 7.89B 8.99% | 9.74B 23.49% | |
total debt | 1.17B - | 2.45B 108.43% | 2.58B 5.39% | 2.61B 1.20% | 2.17B 17.05% | 3.77B 74.00% | 9.41B 149.93% | 11.89B 26.34% | 13.02B 9.43% | 12.20B 6.25% | 11.66B 4.48% | |
total investments | 130M - | 19M 85.38% | 47M 147.37% | 33M 29.79% | 41M 24.24% | 182M 343.90% | 147M 19.23% | 128M 12.93% | 285M 122.66% | 391M 37.19% | 81M 79.28% | |
total liabilities | 3.54B - | 5.53B 56.36% | 5.88B 6.33% | 6.11B 3.91% | 5.37B 12.05% | 13.01B 142.10% | 17.25B 32.62% | 19.52B 13.15% | 23.43B 20.04% | 22.41B 4.34% | 21.63B 3.49% | |
total liabilities and stockholders equity | 7.58B - | 10.79B 42.39% | 11.97B 10.96% | 13.16B 9.96% | 12.30B 6.56% | 46.27B 276.17% | 52.58B 13.65% | 52.32B 0.50% | 59.43B 13.59% | 60.56B 1.91% | 60.52B 0.06% | |
total non current assets | 4.55B - | 7.63B 67.77% | 8.70B 14.06% | 9.65B 10.98% | 8.81B 8.73% | 39.23B 345.24% | 41.83B 6.64% | 38.60B 7.73% | 50.15B 29.93% | 51.92B 3.53% | 50.80B 2.15% | |
total non current liabilities | 1.50B - | 2.58B 72.16% | 3.03B 17.33% | 2.39B 20.98% | 2.42B 1.25% | 5.99B 147.54% | 11.63B 94.13% | 13.35B 14.75% | 14.76B 10.59% | 14.53B 1.61% | 11.89B 18.14% | |
total stockholders equity | 3.76B - | 4.92B 30.86% | 5.71B 16.11% | 6.69B 17.19% | 6.50B 2.75% | 32.82B 404.66% | 34.80B 6.01% | 32.27B 7.27% | 35.19B 9.04% | 37.45B 6.45% | 38.24B 2.09% |
All numbers in EUR (except ratios and percentages)