COM:EVAXION-BIOTECH
Evaxion Biotech A/S
- Stock
Last Close
1.39
22/11 21:00
Market Cap
16.59M
Beta: -
Volume Today
13.33K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Nov '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 73.60K - | 50.88K 30.87% | 153.89K 202.44% | 3.03M 1,866.71% | |||||||||||||||||
cost of revenue | |||||||||||||||||||||
gross profit | 73.60K - | 50.88K 30.87% | 153.89K 202.44% | 3.03M 1,866.71% | |||||||||||||||||
selling and marketing expenses | -3.75K - | ||||||||||||||||||||
general and administrative expenses | 761K - | 781K 2.63% | 1.37M 75.67% | 1.72M 25.29% | 1.79M 4.19% | 1.28M 28.42% | 1.92M 49.38% | 1.50M 21.93% | 1.57M 4.82% | 1.59M 1.79% | 2.15M 34.61% | 2.02M 6.15% | 2.45M 21.69% | 2.54M 3.67% | 2.74M 7.83% | 2.93M 6.97% | 1.61M - | ||||
selling general and administrative expenses | 761K - | 781K 2.63% | 1.37M 75.67% | 1.72M 25.29% | 1.79M 4.19% | 1.28M 28.42% | 1.92M 49.38% | 1.50M 21.93% | 1.57M 4.82% | 1.59M 1.79% | 2.15M 34.61% | 2.02M 6.15% | 2.45M 21.69% | 2.54M 3.67% | 2.74M 7.83% | 2.93M 6.97% | 2.16M 26.45% | 1.61M 25.47% | 1.98M 23.29% | 2.14M 8.03% | |
research and development expenses | 2.95M - | 2.51M 14.80% | 2.57M 2.39% | 2.97M 15.41% | 2.85M 3.78% | 3.89M 36.41% | 5.11M 31.29% | 4.42M 13.58% | 6.15M 39.33% | 4.80M 21.94% | 4.11M 14.40% | 4.07M 1.07% | 4.07M 0.12% | 3.85M 5.43% | 2.94M 23.78% | 2.83M 3.61% | 2.32M 18.13% | 2.83M 22.12% | 2.75M 2.81% | 2.62M 4.65% | |
other expenses | 16K - | 12K - | 71K - | ||||||||||||||||||
cost and expenses | 3.72M - | 3.29M 11.60% | 3.94M 19.78% | 4.68M 18.85% | 4.64M 0.85% | 5.17M 11.41% | 7.03M 35.77% | 5.91M 15.86% | 7.72M 30.60% | 6.40M 17.12% | 6.26M 2.19% | 6.08M 2.81% | 6.53M 7.27% | 6.39M 2.01% | 5.68M 11.21% | 5.76M 1.50% | 4.47M 22.36% | 4.44M 0.82% | 4.73M 6.65% | 4.76M 0.66% | |
operating expenses | 3.72M - | 3.29M 11.60% | 3.94M 19.78% | 4.68M 18.85% | 4.64M 0.85% | 5.17M 11.41% | 7.03M 35.77% | 5.91M 15.86% | 7.72M 30.60% | 6.40M 17.12% | 6.26M 2.19% | 6.08M 2.81% | 6.53M 7.27% | 6.39M 2.01% | 5.68M 11.21% | 5.76M 1.50% | 4.47M 22.36% | 4.44M 0.82% | 4.73M 6.65% | 4.76M 0.66% | |
interest expense | 36K - | 4K 88.89% | 3K - | 214K 7,033.33% | 297K 38.79% | 495K 66.67% | 51K 89.70% | 72K 41.18% | 158K 119.44% | 225K 42.41% | 535K 137.78% | 590K 10.28% | 326K 44.75% | 278K 14.72% | 182K 34.53% | 902.33K 395.79% | 246K 72.74% | 2.03M 727.04% | 385.21K 81.07% | ||
ebitda | -3.71M - | -3.27M 11.77% | -3.94M 20.18% | -4.58M 16.49% | -4.55M 0.72% | -4.20M 7.67% | -6.99M 66.38% | -5.62M 19.58% | -6.97M 24.02% | -5.88M 15.70% | -4.72M 19.73% | -5.38M 13.98% | -6.46M 19.98% | -6.11M 5.36% | -5.63M 7.84% | -5.69M 1.07% | -4.40M 22.68% | 1.22M 127.77% | -4.58M 474.60% | -1.65M 63.91% | |
operating income | -3.72M - | -3.29M 11.60% | -3.94M 19.78% | -4.68M 18.85% | -4.64M 0.85% | -5.17M 11.41% | -7.03M 35.77% | -5.91M 15.86% | -7.72M 30.60% | -6.40M 17.12% | -6.26M 2.19% | -6.08M 2.81% | -6.53M 7.27% | -6.39M 2.01% | -5.68M 11.21% | -5.76M 1.50% | -4.40M 23.64% | -4.39M 0.32% | -4.58M 4.38% | -1.74M 62.07% | |
depreciation and amortization | 30K - | 16K 46.67% | 6K 62.50% | 100K 1,566.67% | 29K 71% | 972K 3,251.72% | 33K 96.60% | 288K 772.73% | -10K 103.47% | 519K 5,290% | 1.54M 196.53% | 703K 54.32% | 70K 90.04% | 285K 307.14% | 47K 83.51% | 72K 53.19% | 5.61M - | 84.27K - | |||
total other income expenses net | -55K - | 12K 121.82% | 6K 50% | 97K 1,516.67% | -121K 224.74% | 675K 657.85% | -462K 168.44% | 237K 151.30% | 674K 184.39% | 361K 46.44% | 1.31M 263.99% | 168K 87.21% | -520K 409.52% | -41K 92.12% | -231K 463.41% | -110K 52.38% | -338.75K 207.96% | 5.36M 1,682.13% | -1.81M 133.86% | -300.95K 83.42% | |
income before tax | -3.78M - | -3.28M 13.21% | -3.94M 20.04% | -4.59M 16.57% | -4.77M 3.88% | -4.50M 5.58% | -7.49M 66.40% | -5.67M 24.21% | -7.05M 24.18% | -6.04M 14.32% | -4.95M 18.10% | -5.92M 19.62% | -7.04M 19.10% | -6.43M 8.66% | -5.91M 8.19% | -5.87M 0.61% | -4.74M 19.30% | 973.73K 120.55% | -6.39M 756.48% | -2.04M 68.13% | |
income tax expense | -259K - | -180K 30.50% | -296K 64.44% | -578K 95.27% | -502K 13.15% | -407K 18.92% | -669K 64.37% | -425K 36.47% | 1.32M 411.29% | -247K 118.67% | -177K 28.34% | -175K 1.13% | -173K 1.14% | -194K 12.14% | -225K 15.98% | -194K 13.78% | -178.45K 8.02% | -217.49K 21.88% | -198.85K 8.57% | -96.30K 51.57% | |
net income | -3.52M - | -3.10M 11.94% | -3.64M 17.46% | -4.01M 10.16% | -4.26M 6.33% | -4.09M 4.01% | -6.82M 66.60% | -5.25M 23.01% | -8.37M 59.43% | -5.79M 30.81% | -4.77M 17.67% | -5.74M 20.39% | -6.87M 19.72% | -6.24M 9.18% | -5.68M 8.94% | -5.68M 0.09% | -4.56M 19.69% | 1.19M 126.18% | -6.19M 618.72% | -1.94M 68.66% | |
weighted average shs out | 19.20M - | 19.20M 0% | 19.20M 0% | 16.20M 15.63% | 16.20M 0% | 17.80M 9.86% | 18.94M 6.44% | 19.20M 1.36% | 21.67M 12.88% | 23.16M 6.89% | 23.84M 2.92% | 23.83M 0.03% | 24.08M 1.04% | 25.78M 7.07% | 27.06M 4.96% | 27.66M 2.21% | 2.73M 90.12% | 4.66M 70.61% | 5.41M 16.02% | 5.53M 2.12% | |
weighted average shs out dil | 19.20M - | 19.20M 0% | 19.20M 0% | 16.20M 15.63% | 16.20M 0% | 17.80M 9.86% | 18.94M 6.44% | 19.20M 1.36% | 21.67M 12.88% | 23.16M 6.89% | 23.84M 2.92% | 23.83M 0.03% | 24.08M 1.04% | 25.78M 7.07% | 27.06M 4.96% | 27.66M 2.21% | 2.73M 90.12% | 4.66M 70.61% | 5.41M 16.02% | 5.53M 2.12% | |
eps | -0.18 - | -0.16 11.11% | -0.19 18.75% | -0.25 31.58% | -0.26 4.00% | -0.23 11.54% | -0.36 56.52% | -0.27 25.00% | -0.39 44.44% | -0.25 35.90% | -0.20 20.00% | -0.24 20.00% | -0.29 20.83% | -0.24 17.24% | -0.21 12.50% | -0.21 0% | -1.67 695.24% | 0.26 115.57% | -1.14 538.46% | -0.35 69.30% | |
epsdiluted | -0.18 - | -0.16 11.11% | -0.19 18.75% | -0.25 31.58% | -0.26 4.00% | -0.23 11.54% | -0.36 56.52% | -0.27 25.00% | -0.39 44.44% | -0.25 35.90% | -0.20 20.00% | -0.24 20.00% | -0.29 20.83% | -0.24 17.24% | -0.21 12.50% | -0.21 0% | -1.67 695.24% | 0.26 115.57% | -1.14 538.46% | -0.35 69.30% |
All numbers in USD (except ratios and percentages)