2603
COM:EVERGREEN-MARINE
Evergreen Marine Corporation
- Stock
Last Close
239.00
22/11 05:30
Market Cap
378.65B
Beta: -
Volume Today
23.93M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 12.99B - | 13.65B 5.06% | 11.93B 12.60% | 13.15B 10.21% | 15.05B 14.48% | 17.02B 13.05% | 15.80B 7.16% | 14.52B 8.08% | 12.85B 11.50% | 11.60B 9.76% | 12.82B 10.55% | 11.81B 7.86% | 12.91B 9.27% | 11.78B 8.76% | 14.11B 19.83% | 15.44B 9.41% | 15.56B 0.79% | 15.03B 3.40% | 18.36B 22.10% | 20.22B 10.17% | 20.07B 0.77% | 17.77B 11.45% | 17.29B 2.68% | 17.82B 3.07% | 16.58B 6.97% | 14.17B 14.55% | 15.52B 9.56% | 18.14B 16.87% | 20.56B 13.35% | 25.23B 22.68% | 26.85B 6.42% | 25.69B 4.32% | 30.37B 18.25% | 40.41B 33.04% | 37.72B 6.65% | 37.46B 0.70% | 46.23B 23.41% | 46.46B 0.51% | 45.95B 1.10% | 48.49B 5.53% | 35.64B 26.50% | 40.52B 13.70% | 43.67B 7.77% | |
accumulated other comprehensive income loss | 81.59B - | 95.27B 16.77% | 105.49B 10.72% | |||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 33.50B - | 33.47B 0.09% | 30.64B 8.46% | 30.79B 0.49% | 32.83B 6.61% | 33.66B 2.55% | 33.33B 0.98% | 30.79B 7.62% | 32.83B 6.63% | 33.74B 2.75% | 35.32B 4.67% | 33.36B 5.53% | 34.41B 3.15% | 32.98B 4.15% | 37.03B 12.26% | 38.27B 3.34% | 38.11B 0.42% | 34.12B 10.47% | 35.94B 5.34% | 36.03B 0.24% | 38.23B 6.12% | 37.53B 1.83% | 38.99B 3.88% | 42.25B 8.38% | 37.87B 10.37% | 37.38B 1.29% | 38.26B 2.34% | 41.93B 9.59% | 44.10B 5.17% | 62.72B 42.23% | 73.68B 17.48% | 98.04B 33.06% | 107.79B 9.94% | 214.86B 99.33% | 334.58B 55.72% | 391.80B 17.10% | 391.86B 0.02% | 407.56B 4.01% | 374.34B 8.15% | 217.15B 41.99% | 170.23B 21.61% | 173.54B 1.94% | 187.82B 8.23% | |
cash and short term investments | 33.51B - | 33.83B 0.95% | 30.64B 9.41% | 30.86B 0.72% | 32.83B 6.36% | 34.19B 4.16% | 33.53B 1.93% | 31.64B 5.64% | 33.03B 4.40% | 34.76B 5.22% | 35.49B 2.09% | 34.12B 3.84% | 34.58B 1.35% | 33.03B 4.48% | 37.03B 12.09% | 38.27B 3.34% | 38.11B 0.42% | 34.12B 10.47% | 35.94B 5.34% | 36.03B 0.24% | 38.23B 6.12% | 37.53B 1.83% | 38.99B 3.88% | 42.55B 9.12% | 39.89B 6.24% | 38.33B 3.91% | 38.92B 1.54% | 50.79B 30.49% | 50.87B 0.16% | 79.04B 55.38% | 105.35B 33.29% | 126.45B 20.03% | 201.07B 59.01% | 317.85B 58.08% | 411.87B 29.58% | 407.83B 0.98% | 434.83B 6.62% | 436.31B 0.34% | 391.08B 10.37% | 249.87B 36.11% | 196.38B 21.41% | 196.10B 0.14% | 214.97B 9.62% | |
common stock | 34.75B - | 34.75B 0% | 34.75B 0% | 34.78B 0.08% | 34.78B 0% | 34.78B 0% | 35.12B 1.00% | 35.12B 0% | 35.12B 0% | 35.12B 0% | 35.12B 0% | 35.12B 0% | 35.12B 0% | 35.12B 0% | 35.12B 0% | 35.12B 0% | 40.12B 14.24% | 40.12B 0% | 42.13B 5% | 42.13B 0% | 45.13B 7.12% | 45.13B 0% | 45.13B 0% | 45.13B 0% | 48.13B 6.65% | 48.13B 0% | 48.13B 0% | 48.13B 0% | 48.98B 1.77% | 52.71B 7.61% | 52.91B 0.38% | 52.91B 0.00% | 52.91B 0% | 52.91B 0.00% | 52.91B 0% | 21.16B 60.00% | 21.16B 0% | 21.16B 0% | 21.16B 0% | 21.16B 0% | 21.16B 0% | 21.36B 0.94% | 21.36B 0% | |
deferred revenue | 2.14B - | 2.78B 29.52% | 2.24B 19.46% | 2.53B 13.28% | 2.10B - | 2.00B - | 8.24B - | 10.79B 30.96% | 10.59B 1.82% | 10.03B 5.31% | 10.46B 4.33% | 10.07B 3.80% | 11.83B 17.58% | 11.60B 2.00% | 18.11B 56.11% | 27.05B 49.40% | 32.10B 18.65% | 38.52B 20.01% | 204.34B - | 48.34B 76.35% | 7.64B 84.19% | 10.56B 38.19% | 18.79B 77.94% | |||||||||||||||||||||
deferred revenue non current | 10.54B - | 14.38B 36.43% | 13.93B 3.13% | 18.33B 31.60% | 17.85B 2.63% | 16.95B 5.05% | 10.54B 37.83% | 9.97B 5.35% | 9.89B 0.87% | 9.46B 4.31% | 10.81B 14.23% | 10.48B 3.04% | 14.34B - | 14.40B 0.41% | 105.14M 99.27% | 106.13M 0.94% | 112.57M 6.07% | |||||||||||||||||||||||||||
deferrred tax liabilities non current | 1.25B - | 1.19B 4.59% | 1.17B 1.48% | 1.20B 2.54% | 1.20B 0.50% | 1.23B 2.79% | 1.20B 2.43% | 1.12B 6.66% | 961.39M 14.26% | 791.67M 17.65% | 750.98M 5.14% | 673.82M 10.27% | 633.18M 6.03% | 640.62M 1.17% | 724.15M 13.04% | 833.64M 15.12% | 1.75B 109.80% | 1.86B 6.07% | 1.81B 2.34% | 1.79B 1.03% | 1.97B 9.90% | 1.95B 1.14% | 1.92B 1.59% | 1.86B 2.91% | 2.03B 8.92% | 1.91B 5.85% | 2.05B 7.27% | 2.35B 14.98% | 2.87B 22.00% | 3.92B 36.59% | 1.86B 52.47% | 6.13B 228.83% | 11.68B 90.40% | 10.50B 10.06% | 7.23B 31.13% | 4.20B 41.93% | 2.84B 32.27% | 2.64B 7.10% | 3.42B 29.39% | 2.95B 13.80% | 3.12B 5.83% | 3.72B 19.32% | 4.69B 25.91% | |
goodwill | ||||||||||||||||||||||||||||||||||||||||||||
goodwill and intangible assets | 9.66M - | 10.42M 7.88% | 8.97M 13.88% | 17.41M 94.00% | 22.58M 29.70% | 20.95M 7.23% | 22.22M 6.08% | 19.55M 12.03% | 22.37M 14.46% | 25.91M 15.82% | 21.43M 17.28% | 24.39M 13.83% | 121.34M 397.40% | 111.57M 8.05% | 102.40M 8.22% | 95.59M 6.65% | 159.67M 67.04% | 157.51M 1.35% | 170.51M 8.25% | 157.61M 7.57% | 2.27B 1,338.10% | 2.20B 2.96% | 2.14B 2.53% | 2.07B 3.62% | 1.93B 6.60% | 1.87B 2.92% | 1.76B 6.30% | 1.67B 5.07% | 1.55B 6.83% | 1.51B 2.83% | 1.41B 6.36% | 1.34B 5.03% | 1.27B 5.25% | 1.27B 0.09% | 1.43B 12.13% | 1.44B 1.06% | 1.34B 7.02% | 1.33B 0.92% | 1.27B 4.12% | 1.24B 2.50% | 1.13B 9.02% | 1.10B 2.94% | 1.03B 6.18% | |
intangible assets | ||||||||||||||||||||||||||||||||||||||||||||
inventory | 5.18B - | 5.40B 4.21% | 5.15B 4.59% | 5.13B 0.41% | 4.49B 12.43% | 3.76B 16.24% | 4.04B 7.38% | 3.04B 24.86% | 2.80B 7.83% | 2.26B 19.26% | 2.45B 8.22% | 2.55B 4.18% | 3.17B 24.64% | 3.07B 3.20% | 3.19B 3.84% | 3.35B 5.02% | 3.72B 10.99% | 3.98B 7.14% | 4.96B 24.58% | 5.29B 6.56% | 5.10B 3.57% | 4.54B 10.93% | 4.75B 4.54% | 4.46B 6.19% | 4.55B 2.08% | 3.34B 26.47% | 2.65B 20.89% | 2.89B 9.31% | 2.93B 1.37% | 4.44B 51.42% | 4.79B 7.86% | 5.39B 12.55% | 5.84B 8.32% | 7.56B 29.55% | 9.24B 22.21% | 8.39B 9.26% | 7.71B 8.12% | 8.07B 4.73% | 9.08B 12.54% | 12.08B 33.04% | 10.12B 16.27% | 10.84B 7.14% | 11.37B 4.94% | |
long term debt | 59.93B - | 66.50B 10.97% | 64.12B 3.59% | 64.71B 0.92% | 64.02B 1.06% | 63.30B 1.13% | 63.62B 0.51% | 68.71B 8.01% | 74.10B 7.84% | 81.81B 10.41% | 73.93B 9.63% | 77.88B 5.34% | 77.67B 0.26% | 73.73B 5.08% | 76.05B 3.15% | 74.77B 1.68% | 73.37B 1.88% | 71.20B 2.96% | 83.07B 16.67% | 82.77B 0.36% | 93.01B 12.38% | 147.06B 58.11% | 145.83B 0.83% | 155.45B 6.59% | 145.83B 6.19% | 149.88B 2.78% | 141.89B 5.33% | 152.65B 7.59% | 143.65B 5.90% | 138.68B 3.46% | 126.87B 8.52% | 117.65B 7.27% | 117.61B 0.03% | 127.63B 8.52% | 120.97B 5.22% | 123.67B 2.23% | 116.94B 5.44% | 115.34B 1.37% | 134.93B 16.98% | 149.68B 10.93% | 31.67B 78.84% | 33.63B 6.21% | 39.88B 18.58% | |
long term investments | 26.20B - | 26.39B 0.73% | 26.21B 0.69% | 26.10B 0.41% | 28.12B 7.73% | 26.82B 4.61% | 26.89B 0.25% | 27.74B 3.16% | 27.18B 2.01% | 26.62B 2.08% | 27.69B 4.03% | 27.55B 0.51% | 28.35B 2.93% | 27.79B 1.98% | 30.38B 9.33% | 31.51B 3.69% | 34.13B 8.35% | 34.55B 1.21% | 34.92B 1.07% | 34.64B 0.80% | 35.85B 3.50% | 36.82B 2.70% | 36.09B 1.98% | 29.92B 17.10% | 29.20B 2.40% | 29.15B 0.19% | 29.30B 0.55% | 21.40B 26.96% | 25.15B 17.52% | 16.75B 33.42% | 4.53B 72.98% | 7.11B 57.07% | -54.35B 864.58% | -61.40B 12.98% | -33.82B 44.92% | 29.18B 186.29% | 2.77B 90.50% | 14.63B 427.40% | 29.27B 100.07% | 6.95B 76.26% | 47.86B 588.81% | 46.58B 2.67% | 47.93B 2.89% | |
net debt | 27.02B - | 34.25B 26.73% | 34.67B 1.23% | 34.83B 0.46% | 31.20B 10.43% | 29.63B 5.00% | 30.28B 2.19% | 38.58B 27.38% | 41.26B 6.96% | 48.07B 16.50% | 38.62B 19.67% | 44.99B 16.50% | 43.26B 3.84% | 40.75B 5.81% | 39.02B 4.23% | 36.50B 6.45% | 35.26B 3.41% | 37.08B 5.16% | 47.13B 27.09% | 46.74B 0.82% | 54.78B 17.21% | 119.44B 118.04% | 116.67B 2.32% | 122.85B 5.30% | 117.03B 4.74% | 121.56B 3.87% | 112.48B 7.47% | 120.38B 7.02% | 109.03B 9.43% | 86.33B 20.82% | 63.88B 26.01% | 35.28B 44.78% | 26.06B 26.13% | -76.07B 391.90% | -202.74B 166.53% | -256.31B 26.43% | -263.76B 2.91% | -281.14B 6.59% | -225.31B 19.86% | -53.51B 76.25% | -19.65B 63.28% | -23.34B 18.80% | -33.56B 43.75% | |
net receivables | 14.97B - | 15.69B 4.79% | 14.98B 4.52% | 16.66B 11.20% | 16.45B 1.23% | 14.65B 10.98% | 14.42B 1.56% | 14.23B 1.32% | 13.52B 4.96% | 11.62B 14.07% | 12.27B 5.60% | 12.75B 3.92% | 14.88B 16.70% | 13.59B 8.64% | 16.65B 22.47% | 17.49B 5.07% | 16.46B 5.92% | 16.76B 1.85% | 17.87B 6.63% | 19.32B 8.10% | 21.44B 10.98% | 17.59B 17.96% | 20.02B 13.80% | 21.94B 9.61% | 19.49B 11.16% | 18.60B 4.57% | 18.76B 0.85% | 22.64B 20.69% | 27.71B 22.41% | 35.80B 29.19% | 45.37B 26.73% | 84.12B 85.40% | 71.96B 14.46% | 74.37B 3.36% | 69.53B 6.51% | 56.46B 18.79% | 38.27B 32.22% | 32.62B 14.77% | 32.73B 0.34% | 31.67B 3.23% | 26.16B 17.42% | 33.72B 28.92% | 42.14B 24.95% | |
other assets | ||||||||||||||||||||||||||||||||||||||||||||
other current assets | 2.42B - | 3.15B 30.14% | 2.74B 12.91% | 4.27B 55.64% | 3.50B 18.19% | 4.00B 14.54% | 2.53B 36.82% | 3.05B 20.68% | 2.82B 7.70% | 2.89B 2.70% | 2.28B 21.18% | 1.52B 33.27% | 1.34B 12.05% | 1.39B 4.15% | 1.88B 34.93% | 3.06B 62.92% | 2.67B 13.02% | 2.52B 5.30% | 2.01B 20.32% | 1.96B 2.53% | 3.12B 59.40% | 4.60B 47.14% | 3.91B 14.87% | 3.16B 19.30% | 2.37B 25.01% | 2.78B 17.30% | 3.95B 42.24% | 3.16B 19.93% | 4.32B 36.59% | 4.14B 4.14% | 4.60B 11.02% | 4.73B 2.76% | 4.25B 9.98% | 3.68B 13.44% | 3.19B 13.48% | 3.46B 8.72% | 3.13B 9.65% | 3.60B 14.85% | 3.95B 9.91% | 4.06B 2.87% | 5.48B 34.88% | 6.05B 10.36% | 5.98B 1.16% | |
other current liabilities | 17.89B - | 20.94B 17.06% | 22.30B 6.51% | 23.84B 6.90% | 25.60B 7.39% | 25.14B 1.80% | 24.61B 2.12% | 23.16B 5.90% | 26.50B 14.47% | 22.41B 15.43% | 30.64B 36.71% | 24.81B 19.02% | 29.12B 17.37% | 28.34B 2.70% | 29.23B 3.15% | 29.61B 1.31% | 29.20B 1.40% | 29.99B 2.71% | 31.83B 6.14% | 29.97B 5.83% | 30.00B 0.08% | 21.20B 29.31% | 26.17B 23.42% | 26.41B 0.90% | 27.76B 5.14% | 29.39B 5.85% | 33.39B 13.61% | 30.29B 9.28% | 30.86B 1.87% | 31.19B 1.09% | 30.69B 1.62% | 39.70B 29.37% | 23.96B 39.65% | 85.03B 254.87% | 190.72B 124.31% | 108.43B 43.15% | 107.50B 0.86% | 111.38B 3.61% | 11.28B 89.87% | 12.80B 13.41% | 45.02B 251.84% | 51.78B 15.01% | 64.86B 25.26% | |
other liabilities | ||||||||||||||||||||||||||||||||||||||||||||
other non current assets | 15.40B - | 12.06B 21.68% | 8.34B 30.88% | 5.27B 36.81% | 3.61B 31.39% | 5.28B 46.07% | 3.68B 30.26% | 4.37B 18.67% | 5.17B 18.27% | 5.85B 13.13% | 5.11B 12.58% | 7.28B 42.36% | 7.17B 1.47% | 7.69B 7.25% | 6.36B 17.27% | 6.62B 4.06% | 6.44B 2.73% | 6.42B 0.35% | 6.99B 8.95% | 5.95B 14.84% | 4.94B 17.00% | 8.34B 68.75% | 7.66B 8.08% | 12.40B 61.80% | 17.11B 38.00% | 19.00B 11.06% | 19.34B 1.74% | 27.36B 41.48% | 26.18B 4.30% | 37.55B 43.42% | 56.69B 50.98% | 56.42B 0.49% | 125.12B 121.78% | 136.42B 9.03% | 115.19B 15.56% | 57.02B 50.50% | 82.31B 44.35% | 67.06B 18.53% | 56.21B 16.17% | 75.25B 33.86% | 2.32B 96.92% | 2.01B 13.43% | 907.58M 54.83% | |
other non current liabilities | 19.38B - | 19.00B 1.99% | 18.24B 4.01% | 17.84B 2.18% | 18.19B 1.95% | 17.32B 4.79% | 16.77B 3.14% | 17.03B 1.54% | 16.94B 0.51% | 16.08B 5.09% | 15.82B 1.60% | 15.61B 1.36% | 15.78B 1.08% | 14.44B 8.48% | 14.29B 1.02% | 13.70B 4.15% | 13.51B 1.37% | 12.68B 6.18% | 14.09B 11.14% | 17.11B 21.45% | 13.00B 24.03% | 3.30B 74.60% | 3.28B 0.81% | 3.53B 7.62% | 3.37B 4.44% | 3.28B 2.64% | 3.26B 0.75% | 3.29B 1.04% | 3.74B 13.73% | 3.85B 2.85% | 3.87B 0.55% | 3.92B 1.22% | 4.85B 23.77% | 15.73B 224.48% | 20.84B 32.53% | 21.51B 3.19% | 20.30B 5.63% | 19.64B 3.21% | 5.11B 74.00% | 5.63B 10.26% | 114.40B 1,931.39% | 115.38B 0.86% | 113.56B 1.58% | |
othertotal stockholders equity | 21.37B - | 7.37B 65.52% | 6.64B 9.94% | 7.39B 11.32% | 8.92B 20.70% | 19.37B 117.16% | 18.36B 5.19% | 21.19B 15.41% | 20.32B 4.14% | 20.23B 0.42% | 20.23B 0.01% | 19.30B 4.60% | 20.11B 4.21% | 18.56B 7.74% | 14.65B 21.05% | 14.57B 0.53% | 16.51B 13.28% | 15.60B 5.48% | 17.95B 15.08% | 17.46B 2.74% | 17.94B 2.73% | 18.10B 0.91% | 18.43B 1.81% | 17.88B 2.95% | 18.26B 2.08% | 17.17B 5.95% | 17.29B 0.70% | 17.56B 1.52% | 17.57B 0.07% | 21.26B 21.03% | 22.60B 6.29% | 24.20B 7.09% | 23.32B 3.64% | 31.90B 36.79% | 63.90B 100.30% | 83.03B 29.95% | 65.49B 21.13% | 62.01B 5.31% | 102.10B 64.66% | 113.79B 11.45% | 14.13B 87.58% | 16.38B 15.88% | 16.68B 1.86% | |
preferred stock | ||||||||||||||||||||||||||||||||||||||||||||
property plant equipment net | 76.17B - | 87.29B 14.60% | 91.60B 4.94% | 97.72B 6.67% | 99.52B 1.85% | 101.88B 2.37% | 102.64B 0.74% | 109.18B 6.37% | 107.62B 1.43% | 104.71B 2.71% | 103.25B 1.39% | 99.42B 3.72% | 99.47B 0.05% | 93.60B 5.90% | 93.21B 0.41% | 92.35B 0.93% | 97.69B 5.78% | 97.21B 0.48% | 110.25B 13.41% | 114.26B 3.64% | 117.22B 2.59% | 179.07B 52.77% | 186.40B 4.09% | 192.61B 3.34% | 191.02B 0.83% | 193.40B 1.25% | 191.71B 0.87% | 193.32B 0.84% | 194.83B 0.78% | 211.18B 8.39% | 213.69B 1.19% | 237.77B 11.27% | 255.01B 7.25% | 277.28B 8.73% | 297.00B 7.11% | 316.87B 6.69% | 316.30B 0.18% | 327.23B 3.45% | 360.49B 10.16% | 400.69B 11.15% | 441.44B 10.17% | 485.39B 9.95% | 501.30B 3.28% | |
retained earnings | 1.12B - | 14.36B 1,183.02% | 14.51B 1.05% | 16.37B 12.85% | 17.21B 5.17% | 8.77B 49.08% | 8.63B 1.56% | 6.22B 27.97% | 2.56B 58.78% | -1.28B 149.90% | -1.84B 43.56% | -2.98B 62.62% | -4.25B 42.35% | -3.94B 7.36% | 3.09B 178.42% | 6.82B 121.13% | 6.77B 0.81% | 7.20B 6.33% | 2.44B 66.07% | 3.16B 29.56% | 3.78B 19.36% | 4.34B 14.82% | 3.95B 8.86% | 4.09B 3.43% | 3.66B 10.48% | 3.22B 11.99% | 6.41B 99.13% | 14.60B 127.66% | 27.73B 89.97% | 63.82B 130.10% | 105.86B 65.88% | 169.89B 60.48% | 250.56B 47.48% | 351.92B 40.45% | 334.51B 4.95% | 435.21B 30.10% | 465.56B 6.98% | 470.60B 1.08% | 295.35B 37.24% | 317.26B 7.42% | 323.01B 1.81% | 340.42B 5.39% | 344.93B 1.32% | |
short term debt | 596.86M - | 1.22B 104.14% | 1.19B 1.96% | 913.73M 23.51% | 659.80M - | 470.96M - | 9.91B - | 9.83B 0.88% | 9.66B 1.67% | 9.08B 6.07% | 9.07B 0.12% | 8.86B 2.30% | 9.66B 9.03% | 9.47B 1.90% | 10.37B 9.42% | 10.69B 3.17% | 15.67B 46.52% | 16.24B 3.64% | 11.17B 31.22% | 10.88B 2.59% | 11.82B 8.61% | 11.15B 5.61% | 11.08B 0.65% | 14.11B 27.31% | 13.97B 0.99% | 23.44B 67.85% | 20.22B 13.74% | 19.44B 3.87% | ||||||||||||||||
short term investments | 5.17M - | 352.40M 6,713.55% | 57K 99.98% | 70.08M 122,850.88% | -1.99B 2,935.56% | 531.07M 126.72% | 200M 62.34% | 850.17M 325.09% | 200M 76.48% | 1.02B 410.28% | 170M 83.34% | 760.10M 347.12% | 170M 77.63% | 50M 70.59% | -1.93B 3,956.38% | -1.92B 0.28% | -4.97B 158.44% | -4.93B 0.78% | -4.97B 0.75% | -4.88B 1.70% | -5.84B 19.50% | -5.88B 0.73% | -5.83B 0.88% | 291.00M 105.00% | 2.02B 593.64% | 944.79M 53.19% | 662.48M 29.88% | 8.86B 1,237.68% | 6.77B 23.57% | 16.32B 140.99% | 31.67B 94.01% | 28.41B 10.28% | 93.27B 228.31% | 102.98B 10.41% | 77.29B 24.95% | 16.04B 79.25% | 42.97B 167.92% | 28.75B 33.09% | 16.74B 41.78% | 32.72B 95.50% | 26.15B 20.07% | 22.57B 13.71% | 27.15B 20.28% | |
tax assets | 487.29M - | 498.45M 2.29% | 484.50M 2.80% | 420.48M 13.21% | 377.36M 10.26% | 397.09M 5.23% | 392.38M 1.19% | 524.47M 33.66% | 489.53M 6.66% | 551.47M 12.65% | 573.53M 4.00% | 627.69M 9.44% | 662.01M 5.47% | 740.68M 11.88% | 694.60M 6.22% | 640.64M 7.77% | 708.27M 10.56% | 873.76M 23.37% | 912.46M 4.43% | 883.20M 3.21% | 835.98M 5.35% | 877.27M 4.94% | 905.94M 3.27% | 1.01B 11.49% | 1.04B 2.52% | 994.46M 3.95% | 885.65M 10.94% | 523.12M 40.93% | 664.19M 26.97% | 656.29M 1.19% | 664.10M 1.19% | 655.59M 1.28% | 857.25M 30.76% | 860.61M 0.39% | 901.22M 4.72% | 905.49M 0.47% | 849.46M 6.19% | 872.24M 2.68% | 862.81M 1.08% | 869.53M 0.78% | 939.02M 7.99% | 1.01B 7.07% | 1.10B 9.83% | |
tax payables | 192.05M - | 248.63M 29.46% | 295.89M 19.01% | 462.48M 56.30% | 900.97M 94.82% | 1.06B 17.77% | 432.86M 59.21% | 272.15M 37.13% | 217.48M 20.09% | 216.02M 0.67% | 162.34M 24.85% | 149.23M 8.07% | 108.47M 27.32% | 224.74M 107.19% | 181.26M 19.35% | 245.88M 35.65% | 368.33M 49.80% | 359.26M 2.46% | 390.65M 8.73% | 694.34M 77.74% | 797.88M 14.91% | 933.91M 17.05% | 647.24M 30.70% | 801.58M 23.85% | 841.26M 4.95% | 602.05M 28.44% | 645.73M 7.26% | 962.29M 49.02% | 1.44B 49.25% | 3.60B 150.34% | 8.70B 141.90% | 9.49B 9.16% | 12.36B 30.21% | 24.48B 98.06% | 38.65B 57.86% | 52.42B 35.63% | 60.21B 14.86% | 69.49B 15.40% | 25.25B 63.66% | 14.99B 40.64% | 14.04B 6.32% | 15.70B 11.80% | 6.64B 57.71% | |
total assets | 174.35B - | 184.32B 5.72% | 180.16B 2.26% | 186.45B 3.49% | 188.93B 1.33% | 191.01B 1.10% | 188.14B 1.50% | 193.79B 3.00% | 192.65B 0.59% | 189.28B 1.75% | 189.13B 0.08% | 185.84B 1.74% | 189.75B 2.11% | 181.03B 4.60% | 189.50B 4.68% | 193.38B 2.05% | 200.08B 3.46% | 196.60B 1.74% | 214.03B 8.87% | 218.49B 2.08% | 229.01B 4.82% | 291.57B 27.32% | 300.87B 3.19% | 310.11B 3.07% | 306.60B 1.13% | 307.47B 0.29% | 307.27B 0.06% | 323.76B 5.36% | 334.22B 3.23% | 391.07B 17.01% | 437.09B 11.77% | 523.98B 19.88% | 611.03B 16.61% | 757.89B 24.04% | 874.53B 15.39% | 881.57B 0.81% | 887.51B 0.67% | 891.71B 0.47% | 884.95B 0.76% | 782.70B 11.55% | 731.83B 6.50% | 781.70B 6.81% | 826.73B 5.76% | |
total current assets | 56.08B - | 58.07B 3.54% | 53.52B 7.83% | 56.92B 6.36% | 57.27B 0.61% | 56.61B 1.16% | 54.52B 3.68% | 51.96B 4.70% | 52.17B 0.41% | 51.53B 1.23% | 52.48B 1.84% | 50.94B 2.93% | 53.98B 5.95% | 51.10B 5.34% | 58.75B 14.98% | 62.18B 5.83% | 60.95B 1.97% | 57.39B 5.84% | 60.79B 5.93% | 62.60B 2.97% | 67.90B 8.47% | 64.26B 5.35% | 67.67B 5.30% | 72.10B 6.55% | 66.30B 8.05% | 63.05B 4.90% | 64.28B 1.94% | 79.49B 23.66% | 85.84B 7.99% | 123.43B 43.79% | 160.11B 29.72% | 220.69B 37.84% | 283.11B 28.29% | 403.46B 42.51% | 493.83B 22.40% | 476.15B 3.58% | 483.94B 1.64% | 480.59B 0.69% | 436.84B 9.10% | 297.70B 31.85% | 238.14B 20.01% | 246.72B 3.60% | 274.46B 11.25% | |
total current liabilities | 33.62B - | 38.58B 14.76% | 37.66B 2.39% | 40.43B 7.36% | 40.65B 0.54% | 42.16B 3.70% | 40.41B 4.15% | 40.44B 0.08% | 39.36B 2.68% | 34.01B 13.58% | 43.46B 27.79% | 39.10B 10.04% | 42.03B 7.50% | 40.11B 4.56% | 43.34B 8.05% | 45.05B 3.95% | 44.76B 0.65% | 45.02B 0.58% | 50.18B 11.47% | 50.19B 0.02% | 50.06B 0.26% | 57.12B 14.11% | 64.08B 12.17% | 64.48B 0.63% | 63.45B 1.60% | 63.09B 0.57% | 67.83B 7.53% | 69.92B 3.08% | 72.49B 3.67% | 84.89B 17.11% | 95.28B 12.24% | 113.15B 18.76% | 109.09B 3.59% | 136.60B 25.22% | 239.33B 75.20% | 157.71B 34.10% | 164.88B 4.55% | 168.93B 2.45% | 275.68B 63.20% | 123.59B 55.17% | 111.75B 9.58% | 123.09B 10.15% | 146.77B 19.24% | |
total debt | 60.53B - | 67.72B 11.89% | 65.31B 3.56% | 65.62B 0.47% | 64.02B 2.43% | 63.30B 1.13% | 63.62B 0.51% | 69.37B 9.04% | 74.10B 6.81% | 81.81B 10.41% | 73.93B 9.63% | 78.35B 5.98% | 77.67B 0.86% | 73.73B 5.08% | 76.05B 3.15% | 74.77B 1.68% | 73.37B 1.88% | 71.20B 2.96% | 83.07B 16.67% | 82.77B 0.36% | 93.01B 12.38% | 156.97B 68.77% | 155.66B 0.84% | 165.11B 6.07% | 154.90B 6.18% | 158.94B 2.61% | 150.74B 5.16% | 162.31B 7.67% | 153.12B 5.66% | 149.05B 2.66% | 137.56B 7.71% | 133.32B 3.08% | 133.85B 0.40% | 138.80B 3.70% | 131.84B 5.01% | 135.48B 2.76% | 128.10B 5.45% | 126.42B 1.31% | 149.03B 17.89% | 163.64B 9.80% | 150.58B 7.98% | 150.19B 0.26% | 154.26B 2.71% | |
total investments | 26.20B - | 26.74B 2.06% | 26.21B 2.00% | 26.17B 0.14% | 26.13B 0.15% | 27.35B 4.67% | 27.09B 0.97% | 28.59B 5.54% | 27.38B 4.22% | 27.64B 0.93% | 27.86B 0.81% | 28.31B 1.61% | 28.52B 0.76% | 27.84B 2.39% | 28.46B 2.21% | 29.58B 3.96% | 29.17B 1.41% | 29.62B 1.55% | 29.95B 1.12% | 29.75B 0.66% | 30.02B 0.88% | 30.94B 3.08% | 30.26B 2.19% | 30.21B 0.17% | 31.22B 3.34% | 30.09B 3.62% | 29.97B 0.41% | 30.27B 1.00% | 31.93B 5.49% | 33.07B 3.58% | 36.19B 9.44% | 35.52B 1.86% | 38.93B 9.60% | 41.58B 6.81% | 43.47B 4.53% | 45.22B 4.04% | 45.74B 1.15% | 43.38B 5.16% | 46.00B 6.06% | 39.67B 13.77% | 74.01B 86.58% | 69.15B 6.57% | 75.07B 8.56% | |
total liabilities | 114.18B - | 125.28B 9.72% | 121.19B 3.26% | 124.18B 2.47% | 124.06B 0.10% | 124.00B 0.05% | 122.00B 1.62% | 127.30B 4.35% | 131.36B 3.18% | 132.69B 1.02% | 133.97B 0.96% | 133.26B 0.53% | 136.12B 2.14% | 128.92B 5.28% | 134.41B 4.26% | 134.36B 0.04% | 133.39B 0.72% | 130.75B 1.98% | 149.15B 14.07% | 151.87B 1.82% | 158.04B 4.07% | 219.97B 39.18% | 229.48B 4.32% | 239.24B 4.25% | 233.00B 2.61% | 236.00B 1.29% | 231.97B 1.71% | 238.75B 2.92% | 232.73B 2.52% | 241.23B 3.65% | 237.34B 1.61% | 251.65B 6.03% | 253.70B 0.82% | 290.46B 14.49% | 388.36B 33.71% | 307.08B 20.93% | 304.96B 0.69% | 306.55B 0.52% | 433.48B 41.40% | 296.25B 31.66% | 261.04B 11.89% | 275.93B 5.71% | 305.01B 10.54% | |
total liabilities and stockholders equity | 174.35B - | 184.32B 5.72% | 180.16B 2.26% | 186.45B 3.49% | 188.93B 1.33% | 191.01B 1.10% | 188.14B 1.50% | 193.79B 3.00% | 192.65B 0.59% | 189.28B 1.75% | 189.13B 0.08% | 185.84B 1.74% | 189.75B 2.11% | 181.03B 4.60% | 189.50B 4.68% | 193.38B 2.05% | 200.08B 3.46% | 196.60B 1.74% | 214.03B 8.87% | 218.49B 2.08% | 229.01B 4.82% | 291.57B 27.32% | 300.87B 3.19% | 310.11B 3.07% | 306.60B 1.13% | 307.47B 0.29% | 307.27B 0.06% | 323.76B 5.36% | 334.22B 3.23% | 391.07B 17.01% | 437.09B 11.77% | 523.98B 19.88% | 611.03B 16.61% | 757.89B 24.04% | 874.53B 15.39% | 881.57B 0.81% | 887.51B 0.67% | 891.71B 0.47% | 884.95B 0.76% | 782.70B 11.55% | 731.83B 6.50% | 781.70B 6.81% | 826.73B 5.76% | |
total non current assets | 118.27B - | 126.25B 6.75% | 126.64B 0.31% | 129.52B 2.27% | 131.66B 1.65% | 134.40B 2.08% | 133.62B 0.58% | 141.83B 6.14% | 140.48B 0.95% | 137.75B 1.95% | 136.65B 0.80% | 134.89B 1.29% | 135.78B 0.66% | 129.93B 4.31% | 130.75B 0.63% | 131.21B 0.35% | 139.13B 6.04% | 139.21B 0.06% | 153.24B 10.08% | 155.89B 1.73% | 161.11B 3.35% | 227.31B 41.08% | 233.20B 2.59% | 238.01B 2.06% | 240.30B 0.96% | 244.42B 1.72% | 243.00B 0.58% | 244.27B 0.52% | 248.38B 1.68% | 267.64B 7.75% | 276.99B 3.49% | 303.29B 9.50% | 327.91B 8.12% | 354.43B 8.09% | 380.70B 7.41% | 405.42B 6.49% | 403.58B 0.46% | 411.12B 1.87% | 448.11B 9.00% | 485.00B 8.23% | 493.69B 1.79% | 534.98B 8.36% | 552.27B 3.23% | |
total non current liabilities | 80.56B - | 86.69B 7.61% | 83.53B 3.65% | 83.75B 0.27% | 83.41B 0.41% | 81.85B 1.87% | 81.59B 0.31% | 86.86B 6.46% | 92.00B 5.91% | 98.68B 7.26% | 90.51B 8.29% | 94.16B 4.04% | 94.08B 0.08% | 88.81B 5.61% | 91.07B 2.54% | 89.31B 1.93% | 88.63B 0.76% | 85.73B 3.27% | 98.97B 15.44% | 101.67B 2.73% | 107.98B 6.21% | 162.85B 50.81% | 165.40B 1.57% | 174.76B 5.66% | 169.55B 2.98% | 172.91B 1.98% | 164.13B 5.08% | 168.83B 2.86% | 160.24B 5.09% | 156.34B 2.43% | 142.06B 9.13% | 138.50B 2.50% | 144.61B 4.41% | 153.86B 6.39% | 149.04B 3.13% | 149.37B 0.22% | 140.08B 6.22% | 137.63B 1.75% | 157.79B 14.65% | 172.66B 9.42% | 149.29B 13.54% | 152.84B 2.38% | 158.24B 3.53% | |
total stockholders equity | 57.24B - | 56.48B 1.34% | 55.89B 1.03% | 58.53B 4.73% | 60.91B 4.06% | 62.91B 3.29% | 62.12B 1.26% | 62.53B 0.67% | 58.00B 7.25% | 54.08B 6.77% | 53.52B 1.03% | 51.44B 3.89% | 50.99B 0.88% | 49.74B 2.44% | 52.86B 6.26% | 56.52B 6.92% | 63.40B 12.17% | 62.92B 0.75% | 62.52B 0.63% | 62.75B 0.37% | 66.84B 6.52% | 67.57B 1.08% | 67.51B 0.08% | 67.10B 0.61% | 70.05B 4.39% | 68.52B 2.18% | 71.84B 4.84% | 80.28B 11.76% | 94.28B 17.43% | 137.79B 46.15% | 181.37B 31.63% | 247.00B 36.18% | 326.78B 32.30% | 436.73B 33.64% | 451.32B 3.34% | 539.40B 19.52% | 552.21B 2.37% | 553.78B 0.28% | 418.61B 24.41% | 452.21B 8.03% | 439.90B 2.72% | 473.43B 7.62% | 488.46B 3.17% |
All numbers in (except ratios and percentages)