COM:EVERSPIN
Everspin Technologies Inc.
- Stock
Last Close
6.08
22/11 21:00
Market Cap
136.66M
Beta: -
Volume Today
91.37K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 7.09M - | 6.80M 4.12% | 6.21M 8.72% | 6.66M 7.28% | 7.16M 7.58% | 7.06M 1.40% | 7.88M 11.55% | 8.93M 13.26% | 9.01M 0.93% | 10.12M 12.38% | 14.85M 46.73% | 10.77M 27.52% | 11.52M 6.99% | 12.28M 6.62% | 10.03M 18.36% | 8.65M 13.76% | 9.18M 6.15% | 9.65M 5.18% | 10.11M 4.71% | 11.83M 17.00% | 10.12M 14.43% | 9.98M 1.41% | 10.28M 3.04% | 11.85M 15.25% | 14.79M 24.87% | 18.22M 23.17% | 14.35M 21.27% | 14.71M 2.51% | 15.24M 3.63% | 15.69M 2.95% | 14.85M 5.38% | 15.75M 6.07% | 16.47M 4.57% | 16.71M 1.46% | 14.43M 13.62% | 10.64M 26.29% | 12.09M 13.70% | |
cost of revenue | 3.46M - | 3.88M 12.17% | 2.54M 34.39% | 3.16M 24.13% | 2.86M 9.50% | 3.83M 34.03% | 3.66M 4.41% | 3.13M 14.47% | 3.75M 19.79% | 3.90M 3.97% | 4.90M 25.53% | 5.46M 11.45% | 6.11M 11.91% | 6.85M 12.10% | 5.24M 23.47% | 4.63M 11.72% | 4.82M 4.26% | 4.48M 7.13% | 4.76M 6.18% | 6.63M 39.48% | 7.79M 17.42% | 4.76M 38.92% | 4.29M 9.75% | 4.65M 8.31% | 6.35M 36.44% | 6.78M 6.82% | 6.02M 11.15% | 6.12M 1.53% | 6.28M 2.63% | 7.62M 21.44% | 6.42M 15.83% | 6.55M 2.15% | 6.55M 0.11% | 7.00M 6.97% | 6.27M 10.47% | 5.42M 13.56% | 6.14M 13.30% | |
gross profit | 3.63M - | 2.92M 19.62% | 3.66M 25.37% | 3.50M 4.42% | 4.30M 23% | 3.23M 24.92% | 4.22M 30.48% | 5.79M 37.35% | 5.25M 9.27% | 6.22M 18.38% | 9.96M 60.02% | 5.31M 46.70% | 5.41M 1.94% | 5.43M 0.44% | 4.79M 11.93% | 4.02M 16.01% | 4.35M 8.34% | 5.17M 18.81% | 5.35M 3.44% | 5.19M 2.99% | 2.33M 55.13% | 5.22M 124.04% | 5.99M 14.70% | 7.20M 20.23% | 8.45M 17.40% | 11.44M 35.45% | 8.32M 27.27% | 8.59M 3.22% | 8.96M 4.34% | 8.07M 10.01% | 8.43M 4.50% | 9.19M 9.05% | 9.92M 7.90% | 9.70M 2.18% | 8.16M 15.90% | 5.22M 36.08% | 5.95M 14.11% | |
selling and marketing expenses | 1.20M - | 1.17M 2.25% | 827K 29.38% | 861K 4.11% | 788K 8.48% | 1.23M 56.09% | 858K 30.24% | 1.36M 58.62% | 1.11M 18.30% | 1.41M 26.71% | 1.37M 3.05% | 1.71M 25.40% | 1.58M 7.65% | 1.81M 14.16% | 1.36M 24.47% | 1.24M 9.16% | 1.49M 20.34% | 1.27M 14.82% | 1.10M 13.15% | 1.06M 4.26% | 912K 13.64% | 912K 0% | 987K 8.22% | 1.04M 5.88% | 1.27M 21.72% | 1.16M 9.12% | 1.13M 1.90% | 1.29M 13.93% | 1.20M 6.89% | 1.24M 3.08% | 1.31M 6.05% | 1.22M 7.07% | 1.35M 10.31% | 1.27M 5.79% | 1.31M 2.83% | 1.32M 1.38% | 1.32M 0.30% | |
general and administrative expenses | 1.63M - | 1.36M 16.95% | 1.72M 26.38% | 1.58M 7.87% | 1.59M 0.38% | 2.40M 51.32% | 2.85M 18.54% | 2.79M 1.83% | 3.03M 8.52% | 2.85M 6.07% | 3.22M 13.07% | 3.33M 3.42% | 2.91M 12.50% | 3.09M 6.08% | 3.60M 16.34% | 2.86M 20.56% | 3.05M 6.79% | 2.91M 4.49% | 2.80M 3.88% | 2.45M 12.57% | 2.55M 4.13% | 2.98M 16.75% | 2.84M 4.47% | 2.34M 17.76% | 3.00M 28.14% | 2.77M 7.48% | 2.73M 1.55% | 2.86M 4.80% | 2.97M 3.88% | 3.18M 7.07% | 3.22M 1.23% | 3.64M 13.04% | 3.93M 8.05% | 3.64M 7.55% | 4.04M 11.00% | 3.25M 19.38% | 3.36M 3.35% | |
selling general and administrative expenses | 2.83M - | 2.53M 10.73% | 2.54M 0.55% | 2.44M 3.97% | 2.37M 2.74% | 3.63M 52.91% | 3.70M 2.01% | 4.15M 12.18% | 4.14M 0.26% | 4.26M 2.73% | 4.58M 7.73% | 5.04M 9.97% | 4.50M 10.85% | 4.90M 8.92% | 4.96M 1.29% | 4.09M 17.42% | 4.54M 10.89% | 4.18M 7.88% | 3.90M 6.69% | 3.50M 10.22% | 3.46M 1.23% | 3.89M 12.34% | 3.83M 1.49% | 3.38M 11.67% | 4.27M 26.16% | 3.93M 7.97% | 3.86M 1.65% | 4.15M 7.48% | 4.17M 0.53% | 4.42M 5.92% | 4.54M 2.58% | 4.86M 7.21% | 5.28M 8.62% | 4.91M 7.10% | 5.34M 8.89% | 4.58M 14.30% | 4.68M 2.29% | |
research and development expenses | 5.08M - | 6.40M 26.02% | 5.14M 19.77% | 6.09M 18.63% | 3.11M 48.95% | 4.89M 57.22% | 6.39M 30.63% | 6.43M 0.59% | 6.42M 0.11% | 6.20M 3.41% | 6.48M 4.50% | 6.77M 4.52% | 6.45M 4.72% | 3.93M 39.08% | 4.00M 1.70% | 3.52M 11.98% | 3.40M 3.52% | 3.27M 3.65% | 3.03M 7.37% | 2.77M 8.45% | 2.58M 7.03% | 2.51M 2.56% | 2.44M 2.94% | 3.36M 37.64% | 3.10M 7.51% | 3.73M 20.03% | 2.44M 34.64% | 2.70M 10.80% | 2.88M 6.67% | 3.09M 7.47% | 3.20M 3.39% | 2.71M 15.35% | 2.66M 1.81% | 3.21M 20.72% | 3.42M 6.48% | 3.46M 1.14% | 3.38M 2.11% | |
other expenses | 1K - | -4K 500% | -57K 1,325% | 337K 691.23% | 534K 58.46% | 346K 35.21% | 19K 94.51% | 24K 26.32% | 40K 66.67% | 35K 12.50% | 44K 25.71% | 132K 200% | 139K 5.30% | 142K 2.16% | 127K 10.56% | 111K 12.60% | 89K 19.82% | 163K 83.15% | 22K 86.50% | -27K - | 16K 159.26% | -15K 193.75% | -14K - | 69K - | 134K 94.20% | 128K 4.48% | 459K - | 365K 20.48% | -791K - | |||||||||
cost and expenses | 11.37M - | 12.81M 12.65% | 10.22M 20.19% | 11.69M 14.38% | 8.34M 28.65% | 12.35M 48.05% | 13.76M 11.35% | 13.71M 0.30% | 14.32M 4.39% | 14.36M 0.30% | 15.96M 11.17% | 17.27M 8.21% | 17.06M 1.26% | 15.68M 8.10% | 14.20M 9.42% | 12.24M 13.78% | 12.76M 4.24% | 11.93M 6.47% | 11.69M 2.04% | 12.91M 10.46% | 13.83M 7.11% | 11.16M 19.31% | 10.56M 5.34% | 11.39M 7.84% | 13.72M 20.44% | 14.44M 5.21% | 12.32M 14.63% | 12.97M 5.23% | 13.33M 2.80% | 15.14M 13.56% | 14.15M 6.53% | 14.12M 0.18% | 14.49M 2.57% | 15.12M 4.36% | 15.03M 0.59% | 13.46M 10.48% | 14.21M 5.60% | |
operating expenses | 7.91M - | 8.93M 12.86% | 7.68M 14.02% | 8.54M 11.15% | 5.49M 35.74% | 8.52M 55.35% | 10.09M 18.44% | 10.58M 4.85% | 10.56M 0.17% | 10.46M 1.00% | 11.06M 5.81% | 11.81M 6.78% | 10.95M 7.34% | 8.83M 19.37% | 8.96M 1.47% | 7.61M 14.99% | 7.94M 4.23% | 7.45M 6.07% | 6.93M 6.99% | 6.28M 9.45% | 6.04M 3.79% | 6.40M 5.98% | 6.27M 2.06% | 6.74M 7.51% | 7.37M 9.39% | 7.66M 3.82% | 6.30M 17.71% | 6.85M 8.76% | 7.05M 2.95% | 7.51M 6.55% | 7.73M 2.91% | 7.57M 2.12% | 7.94M 4.89% | 8.12M 2.22% | 8.76M 7.93% | 8.04M 8.28% | 8.07M 0.40% | |
interest expense | 231K - | 239K 3.46% | 466K 94.98% | 718K 54.08% | 798K 11.14% | 365K 54.26% | 230K 36.99% | 176K 23.48% | 178K 1.14% | 180K 1.12% | 211K 17.22% | 222K 5.21% | 229K 3.15% | 228K 0.44% | 211K 7.46% | 186K 11.85% | 170K 8.60% | 180K 5.88% | 172K 4.44% | 172K 0% | 157K 8.72% | 164K 4.46% | 152K 7.32% | 144K 5.26% | 165K 14.58% | 86K 47.88% | 75K 12.79% | 70K 6.67% | 73K 4.29% | 56K 23.29% | 63K 12.50% | -126K - | ||||||
ebitda | -3.88M - | -5.75M 48.04% | -3.88M 32.52% | -4.51M 16.40% | -646K 85.69% | -4.71M 629.88% | -5.62M 19.28% | -4.49M 20.22% | -4.94M 10.12% | -3.85M 22.14% | -693K 81.99% | -6.02M 768.83% | -5.40M 10.31% | -2.87M 46.83% | -3.65M 27.20% | -3.00M 17.83% | -3.49M 16.39% | -2.50M 28.34% | -1.15M 54.02% | -683K 40.66% | -3.71M 443.34% | -796K 78.55% | 84K 110.55% | 829K 886.90% | 1.44M 73.22% | 4.02M 179.94% | 2.27M 43.58% | 1.94M 14.29% | 1.91M 1.70% | 964K 49.56% | 1.16M 20.02% | 1.91M 64.82% | 2.73M 42.95% | 1.89M 30.78% | -600K 131.80% | -2.82M 369.83% | 959.28K 134.03% | |
operating income | -4.28M - | -6.01M 40.45% | -4.02M 33.16% | -5.04M 25.34% | -1.18M 76.56% | -5.29M 348.22% | -5.88M 11.08% | -4.79M 18.49% | -5.31M 10.84% | -4.24M 20.20% | -1.11M 73.80% | -6.51M 486.40% | -5.54M 14.90% | -3.39M 38.73% | -4.17M 22.92% | -3.60M 13.83% | -3.58M 0.36% | -3.06M 14.49% | -1.58M 48.35% | -1.09M 31.29% | -3.71M 241.40% | -1.18M 68.12% | -284K 75.99% | 456K 260.56% | 1.07M 135.75% | 3.79M 252.37% | 2.02M 46.57% | 1.74M 14.03% | 1.91M 9.83% | 552K 71.11% | 696K 26.09% | 1.62M 133.19% | 1.98M 21.93% | 1.59M 19.81% | -600K 137.81% | -2.82M 369.83% | -2.12M 24.97% | |
depreciation and amortization | 396K - | 267K 32.58% | 196K 26.59% | 184K 6.12% | 218K 18.48% | 228K 4.59% | 232K 1.75% | 278K 19.83% | 327K 17.63% | 354K 8.26% | 373K 5.37% | 356K 4.56% | 340K 4.49% | 381K 12.06% | 393K 3.15% | 483K 22.90% | 421K 12.84% | 397K 5.70% | 409K 3.02% | 404K 1.22% | 798K 97.52% | 371K 53.51% | 383K 3.23% | 373K 2.61% | 361K 3.22% | 338K 6.37% | 244K 27.81% | 204K 16.39% | 242K 18.63% | 412K 70.25% | 461K 11.89% | 284K 38.39% | 288K 1.41% | 300K 4.17% | -795K - | |||
total other income expenses net | 1K - | -4K 500% | -57K 1,325% | 337K 691.23% | 534K 58.46% | 346K 35.21% | 19K 94.51% | -222K 1,268.42% | 40K 118.02% | 35K 12.50% | 44K 25.71% | 132K 200% | 139K 5.30% | 142K 2.16% | 127K 10.56% | 111K 12.60% | 89K 19.82% | -619K 795.51% | 22K 103.55% | -35K 259.09% | -27K 22.86% | 16K 159.26% | -15K 193.75% | -12K 20% | -8K 33.33% | -106K 1,225% | -89K 16.04% | -69K 22.47% | -4K 94.20% | 78K 2,050% | 65K 16.67% | 2.26M 3,380.00% | 459K 79.71% | 365K 20.48% | 398K 9.04% | 393K 1.26% | 4.40M 1,018.58% | |
income before tax | -4.51M - | -6.25M 38.68% | -4.54M 27.39% | -5.42M 19.30% | -1.44M 73.34% | -5.31M 267.59% | -6.09M 14.66% | -5.19M 14.77% | -5.45M 4.99% | -4.38M 19.56% | -1.28M 70.85% | -6.60M 416.76% | -5.63M 14.70% | -3.48M 38.18% | -4.26M 22.30% | -3.67M 13.77% | -3.66M 0.19% | -3.08M 15.92% | -1.73M 43.77% | -1.29M 25.29% | -3.90M 201.00% | -1.33M 65.83% | -451K 66.12% | 300K 166.52% | 902K 200.67% | 3.60M 298.67% | 1.94M 46.19% | 1.67M 13.64% | 1.91M 14.12% | 630K 66.96% | 761K 20.79% | 3.88M 410.51% | 2.44M 37.25% | 1.95M 19.93% | -202K 110.35% | -2.43M 1,100.99% | 2.28M 194.02% | |
income tax expense | 232K - | 235K 1.29% | 409K 74.04% | 1.05M 157.95% | 1.11M 5.59% | 711K 36.18% | 249K 64.98% | 200K 19.68% | 218K 9% | 215K 1.38% | 255K 18.60% | 354K 38.82% | 28K 92.09% | 370K 1,221.43% | 338K 8.65% | 297K 12.13% | -162K 154.55% | -439K 170.99% | 194K 144.19% | 172K 11.34% | -641K 472.67% | -260K 59.44% | 9K 103.46% | 44K 388.89% | 22K 50% | -71K 422.73% | 89K 225.35% | 69K 22.47% | 4K 94.20% | 14K 250% | -2K 114.29% | 459K - | -16K 103.49% | -76K - | -516.72K 579.90% | |||
net income | -4.51M - | -6.25M 38.68% | -4.54M 27.39% | -5.42M 19.30% | -1.44M 73.34% | -5.31M 267.59% | -6.09M 14.66% | -5.19M 14.77% | -5.45M 4.99% | -4.38M 19.56% | -1.28M 70.85% | -6.60M 416.76% | -5.63M 14.70% | -3.48M 38.18% | -4.26M 22.30% | -3.67M 13.77% | -3.66M 0.19% | -3.08M 15.92% | -1.73M 43.77% | -1.29M 25.29% | -3.90M 201.00% | -1.59M 59.15% | -460K 71.09% | 256K 155.65% | 880K 243.75% | 3.67M 316.70% | 1.94M 47.23% | 1.67M 13.64% | 1.91M 14.12% | 616K 67.70% | 761K 23.54% | 3.88M 410.51% | 2.44M 37.25% | 1.97M 19.28% | -202K 110.26% | -2.50M 1,138.61% | 2.27M 190.77% | |
weighted average shs out | 5.04M - | 5.04M 0% | 5.04M 0% | 10.58M 109.99% | 10.58M 0% | 12.30M 16.26% | 12.30M 0% | 12.41M 0.92% | 12.56M 1.18% | 14.79M 17.75% | 14.79M 0% | 16.64M 12.48% | 16.94M 1.86% | 17.10M 0.90% | 17.10M 0% | 17.14M 0.23% | 17.31M 1.02% | 18.06M 4.29% | 18.06M 0% | 18.75M 3.83% | 18.94M 1.04% | 18.94M 0% | 19.09M 0.79% | 19.31M 1.16% | 19.51M 1.03% | 19.51M 0% | 19.90M 1.98% | 20.07M 0.87% | 20.21M 0.68% | 20.13M 0.38% | 20.45M 1.59% | 20.66M 1.01% | 20.85M 0.93% | 21.08M 1.11% | 21.25M 0.82% | 21.57M 1.48% | 21.53M 0.17% | |
weighted average shs out dil | 5.04M - | 5.04M 0% | 5.04M 0% | 10.58M 109.99% | 10.58M 0% | 12.30M 16.26% | 12.30M 0% | 12.41M 0.92% | 12.56M 1.18% | 14.79M 17.75% | 14.79M 0% | 16.64M 12.48% | 16.94M 1.86% | 17.10M 0.90% | 17.10M 0% | 17.14M 0.23% | 17.31M 1.02% | 18.06M 4.29% | 18.06M 0% | 18.75M 3.83% | 18.94M 1.04% | 18.94M 0% | 19.09M 0.79% | 19.73M 3.32% | 19.91M 0.95% | 19.91M 0% | 20.73M 4.08% | 20.42M 1.46% | 20.54M 0.56% | 20.78M 1.15% | 20.83M 0.27% | 21.23M 1.93% | 21.83M 2.80% | 21.08M 3.43% | 21.25M 0.82% | 21.57M 1.48% | 21.53M 0.17% | |
eps | -0.89 - | -1.24 39.33% | -0.90 27.42% | -0.51 43.33% | -0.14 72.55% | -0.43 207.14% | -0.49 13.95% | -0.42 14.29% | -0.43 2.38% | -0.30 30.23% | -0.09 71.23% | -0.40 363.50% | -0.33 17.50% | -0.20 39.39% | -0.25 25.00% | -0.21 16.00% | -0.21 0% | -0.17 19.05% | -0.10 43.59% | -0.07 28.05% | -0.21 204.35% | -0.08 60% | -0.02 71.31% | 0.01 141.49% | 0.05 400% | 0.19 280% | 0.09 51.16% | 0.08 10.24% | 0.09 8.04% | 0.03 65.56% | 0.04 29.03% | 0.19 375% | 0.12 36.84% | 0.09 22.17% | -0.01 110.17% | -0.12 1,163.16% | 0.11 191.67% | |
epsdiluted | -0.89 - | -1.24 39.33% | -0.90 27.42% | -0.51 43.33% | -0.14 72.55% | -0.43 207.14% | -0.49 13.95% | -0.42 14.29% | -0.43 2.38% | -0.30 30.23% | -0.09 71.23% | -0.40 363.50% | -0.33 17.50% | -0.20 39.39% | -0.25 25.00% | -0.21 16.00% | -0.21 0% | -0.17 19.05% | -0.10 43.59% | -0.07 28.05% | -0.21 204.35% | -0.08 60% | -0.02 71.31% | 0.01 141.49% | 0.04 300% | 0.18 350.00% | 0.09 50.50% | 0.08 8.19% | 0.09 10.02% | 0.03 66.67% | 0.04 33.33% | 0.18 350.00% | 0.11 38.89% | 0.09 15.09% | -0.01 110.17% | -0.12 1,163.16% | 0.11 191.67% |
All numbers in USD (except ratios and percentages)