EVOL

COM:EVOLVERINC

Evolver

  • Privately Held

Company Overview

Metric
Company NameEvolverOpen Text CorporationKnowBe4, Inc.Snyk Ltd.
SymbolOTEXKNBE
MSH IDCOM:EVOLVERINCCOM:OPENTEXTCOM:KNOWBE4IO:SNYK
MarketPRIVATESTOCKSSTOCKSPRIVATE
SectorTechnologyTechnologyTechnologyTechnology
IndustryInformation TechnologySoftware - ApplicationSoftware - InfrastructureComputer Security
CountryUSCAUSUS
StagePost-IPO EquityCorporate
Employee Count23.70K1.37K1.15K
Websiteevolverinc.comopentext.comknowbe4.comsnyk.io
LinkedInevolversnyk
Founders

Market Metrics

Metric
Market Cap8.27B7.60B
Enterprise Value
Monthly Web Traffic5111.17M4.03M1.32M
Web Traffic Growth-0.730.020.310.34
Valuation
Raised Capital1B300M25M

Financial Performance

Metric
Revenue5.77B246.30M
Revenue (LTM)
Revenue (NTM)
Gross Profit4.43B211.18M
EBITDA1.57B6.08M
Operating Income1.01B-7.56M
Net Income465.09M-11.85M
EPS1.71-0.07
Diluted EPS1.71-0.07
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Growth Metrics

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score93.52
28-Day Growth Score20.80
90-Day Growth Score27.61
365-Day Growth Score39.26

Profitability Ratios

Metric
Gross Profit Margin0.730.86
Operating Profit Margin0.16-0.03
EBITDA Margin0.270.02
Net Profit Margin0.08-0.05
Return on Equity0.11-0.11
Return on Assets0.03-0.02
Return on Capital Employed0.08-0.02

Valuation Multiples

Metric
P/E Ratio32.61390.03
P/B Ratio2.8317.71
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio1.88
EV Multiple2.0242.83

Operational Metrics

Metric
Days Sales Outstanding59.5596.60
Days Payables Outstanding34.4953.41
Days Inventory Outstanding485.02
Operating Cycle530.4780.13
Cash Conversion Cycle495.07-311.14
Asset Turnover0.410.46

Cash Flow Metrics

Metric
Operating Cash Flow967.69M76.78M
Free Cash Flow808.40M71.26M
Cash Flow to Debt0.155.72
Operating Cash Flow/Sales0.170.31
Free Cash Flow Yield0.05

Balance Sheet Metrics

Metric
Cash & Equivalents1.28B273.72M
Accounts Receivable13.16M-14.41M
Inventory1
Goodwill7.49B89.33M
Debt to Capitalization0.690.06
Debt to Assets0.550.02
Current Ratio0.691.62
Quick Ratio0.811.46

Efficiency Metrics

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue0.030.08
R&D to Revenue0.160.11
SG&A to Revenue0.090.30