EXL

COM:EXASOL

Exasol

  • Stock

Last Close

2.22

08/11 16:36

Market Cap

56.36M

Beta: -

Volume Today

91.95K

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
Dec '23
net income
1.32M
-
-632K
147.95%
-13.98M
2,111.87%
-34.33M
145.56%
-29.30M
14.65%
-15.01M
48.75%
depreciation and amortization
1.67M
-
1.87M
11.72%
2.20M
17.68%
4.16M
89.37%
2.83M
32.10%
2.76M
2.35%
deferred income tax
-7.81M
-
-14.88M
90.39%
-4.71M
68.31%
2.75M
158.41%
stock based compensation
7.88M
-
15.60M
97.89%
5.90M
62.18%
1.20M
79.66%
change in working capital
2.87M
-
2.79M
2.86%
6.97M
149.91%
6.21M
10.92%
5.31M
14.50%
8.73M
64.40%
accounts receivables
4.04M
-
4.46M
10.47%
2.84M
36.42%
1.53M
46.14%
746K
51.21%
inventory
-620K
-
-1.04M
68.23%
2.50M
340.17%
-2.84M
213.33%
-1.53M
46.14%
-746K
51.21%
accounts payables
-4.04M
-
-2.50M
38.03%
9.05M
461.20%
6.84M
24.43%
9.47M
38.55%
other working capital
3.49M
-
3.83M
9.77%
2.50M
34.63%
-2.84M
213.33%
-1.53M
46.14%
-746K
51.21%
other non cash items
-4.05M
-
-2.80M
30.97%
6.89M
346.42%
10.28M
49.14%
-16.05M
256.17%
-14.79M
7.85%
net cash provided by operating activities
1.81M
-
1.23M
32.12%
2.15M
75.08%
-12.95M
702.51%
-36.03M
178.14%
-14.36M
60.13%
investments in property plant and equipment
-1.53M
-
-2.07M
35.43%
-2.68M
29.55%
-2.80M
4.48%
-4.45M
58.91%
-281K
93.68%
acquisitions net
-921K
-
purchases of investments
-35.60M
-
sales maturities of investments
38.93M
-
35.52M
8.75%
other investing activites
-38.93M
-
net cash used for investing activites
-1.53M
-
-2.07M
35.43%
-2.68M
29.55%
-39.32M
1,367.86%
31.07M
179.02%
-281K
100.90%
debt repayment
-3.23M
-
-73K
97.74%
-851K
1,065.75%
-2.15M
153.00%
-191K
91.13%
-44K
76.96%
common stock issued
89.75M
-
1.83M
97.96%
common stock repurchased
-1.63M
-
dividends paid
-1.63M
-
other financing activites
171K
-
937K
447.95%
24K
97.44%
85.95M
358,016.67%
-199K
100.23%
183K
191.96%
net cash used provided by financing activities
-3.06M
-
864K
128.28%
-827K
195.72%
87.60M
10,692.02%
-1.82M
102.08%
139K
107.62%
effect of forex changes on cash
-11K
-
-1K
90.91%
-14K
1,300%
25K
278.57%
106K
324%
27K
74.53%
net change in cash
-2.78M
-
23K
100.83%
-495.31K
2,253.53%
33.26M
6,815.18%
-6.67M
120.06%
-14.48M
117.02%
572.02K
103.95%
cash at beginning of period
2.67M
-
-118K
104.43%
1.11M
1,042.34%
616.65K
44.54%
33.88M
5,393.81%
27.21M
19.69%
12.73M
53.22%
cash at end of period
-118K
-
-95K
19.49%
616.65K
749.11%
33.88M
5,393.81%
27.21M
19.69%
12.73M
53.22%
13.30M
4.49%
operating cash flow
1.81M
-
1.23M
32.12%
2.15M
75.08%
-12.95M
702.51%
-36.03M
178.14%
-14.36M
60.13%
capital expenditure
-1.53M
-
-2.07M
35.43%
-2.68M
29.55%
-2.80M
4.48%
-4.45M
58.91%
-281K
93.68%
free cash flow
282K
-
-840K
397.87%
-529K
37.02%
-15.75M
2,877.88%
-40.48M
156.95%
-14.64M
63.82%

All numbers in (except ratios and percentages)