bf/NASDAQ:EXC_icon.jpeg

COM:EXELONCORP

Exelon Corporation

  • Stock

USD

Last Close

39.31

22/11 21:00

Market Cap

34.69B

Beta: -

Volume Today

3.92M

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
net income
494M
-
93M
81.17%
558M
500%
1.07B
92.47%
95M
91.15%
738M
676.84%
634M
14.09%
587M
7.41%
291M
50.43%
123M
57.73%
307M
149.59%
526M
71.34%
248M
52.85%
981M
295.56%
65M
93.37%
865M
1,230.77%
1.94B
124.05%
636M
67.18%
543M
14.62%
800M
47.33%
105M
86.88%
966M
820.00%
494M
48.86%
760M
53.85%
808M
6.32%
376M
53.47%
574M
52.66%
569M
0.87%
435M
23.55%
-264M
160.69%
475M
279.92%
1.23B
158.95%
388M
68.46%
598M
54.12%
465M
22.24%
676M
45.38%
432M
36.09%
669M
54.86%
343M
48.73%
699M
103.79%
617M
11.73%
29M
95.30%
448M
1,444.83%
-973M
317.19%
depreciation and amortization
935M
-
908M
2.89%
1.02B
12.00%
931M
8.46%
1.01B
8.70%
948M
6.32%
1.01B
6.43%
973M
3.57%
1.06B
8.63%
1.06B
0.57%
1.33B
25.40%
1.61B
21.01%
1.57B
2.85%
1.27B
18.70%
1.32B
3.38%
1.41B
6.91%
1.43B
1.42%
1.50B
5.11%
1.50B
0.13%
1.51B
0.80%
1.46B
3.38%
1.46B
0%
1.46B
0.14%
1.47B
0.62%
1.39B
5.71%
1.38B
0.65%
1.36B
1.09%
1.68B
23.11%
2.11B
25.63%
2.10B
0.19%
2.08B
1.33%
2.02B
2.50%
1.37B
32.36%
1.02B
25.20%
830M
18.95%
246M
70.36%
1.43B
482.52%
860M
39.99%
867M
0.81%
889M
2.54%
707M
20.47%
74M
89.53%
894M
1,108.11%
-1.56B
274.50%
deferred income tax
283M
-
-48M
116.96%
181M
477.08%
326M
80.11%
43M
86.81%
129M
200%
82M
36.43%
30M
63.41%
511M
1,603.33%
127M
75.15%
134M
5.51%
362M
170.15%
41M
88.67%
189M
360.98%
-82M
143.39%
332M
504.88%
-800M
340.96%
-14M
98.25%
12M
185.71%
99M
725%
-203M
305.05%
187M
192.12%
97M
48.13%
128M
31.96%
269M
110.16%
-245M
191.08%
278M
213.47%
131M
52.88%
145M
10.69%
-142M
197.93%
-21M
85.21%
118M
661.90%
63M
46.61%
110M
74.60%
33M
70%
113M
242.42%
-1M
100.88%
113M
11,400%
-19M
116.81%
116M
710.53%
109M
6.03%
26M
-
-72M
376.92%
stock based compensation
-291M
-
704M
341.92%
-121M
117.19%
-396M
227.27%
569M
243.69%
-139M
124.43%
-354M
154.68%
366M
203.39%
-91M
124.86%
-52M
42.86%
331M
736.54%
-189M
157.10%
59M
131.22%
-348M
689.83%
508M
245.98%
-190M
137.40%
-311M
63.68%
271M
187.14%
-59M
121.77%
-172M
191.53%
551M
420.35%
-270M
149.00%
-51M
81.11%
109M
313.73%
-55M
150.46%
527M
1,058.18%
-505M
195.83%
22M
104.36%
-392M
1,881.82%
-343M
12.50%
-202M
41.11%
-605M
199.50%
507M
183.80%
4M
-
17M
325%
-9M
152.94%
change in working capital
159M
-
-630M
496.23%
-126M
80%
-148M
17.46%
-286M
93.24%
-297M
3.85%
502M
269.02%
-292M
158.17%
-80M
72.60%
-575M
618.75%
265M
146.09%
322M
21.51%
-960M
398.14%
-590M
38.54%
-325M
44.92%
79M
124.31%
-444M
662.03%
-560M
26.13%
-139M
75.18%
119M
185.61%
-96M
180.67%
-1.00B
944.79%
-103M
89.73%
-150M
45.63%
-1.04B
596.67%
-639M
38.85%
-778M
21.75%
-1.43B
83.55%
-1.71B
19.61%
-2.20B
28.69%
-438M
80.07%
-725M
65.53%
-1.15B
58.48%
-863M
24.89%
-452M
47.62%
-504M
11.50%
-441M
12.50%
-762M
72.79%
180M
123.62%
-167M
192.78%
-103M
38.32%
-105M
-
735M
800%
accounts receivables
-156M
-
-606M
288.46%
654M
207.92%
150M
77.06%
-516M
444.00%
-270M
47.67%
523M
293.70%
-78M
114.91%
65M
183.33%
117M
80%
-31M
126.50%
-382M
1,132.26%
-136M
64.40%
313M
330.15%
29M
90.73%
-118M
506.90%
-650M
450.85%
133M
120.46%
-238M
278.95%
-62M
73.95%
-398M
541.94%
79M
119.85%
539M
582.28%
-173M
132.10%
-688M
297.69%
800M
216.28%
518M
35.25%
-123M
123.75%
-498M
304.88%
-372M
25.30%
356M
195.70%
-238M
166.85%
-449M
88.66%
-711M
58.35%
-84M
88.19%
-254M
202.38%
-173M
31.89%
106M
161.27%
281M
165.09%
-305M
208.54%
-119M
60.98%
-12M
89.92%
-134M
1,016.67%
366M
373.13%
inventory
3M
-
80M
2,566.67%
-230M
387.50%
-166M
27.83%
-64M
61.45%
291M
554.69%
-132M
145.36%
-94M
28.79%
-61M
35.11%
142M
332.79%
-53M
137.32%
-68M
28.30%
-14M
79.41%
109M
878.57%
-132M
221.10%
-64M
51.52%
15M
123.44%
167M
1,013.33%
-107M
164.07%
-84M
21.50%
-13M
84.52%
128M
1,084.62%
-109M
185.16%
-113M
3.67%
7M
106.19%
81M
1,057.14%
-95M
217.28%
-53M
44.21%
-18M
66.04%
77M
527.78%
-76M
198.70%
-102M
34.21%
-40M
60.78%
125M
412.50%
-113M
190.40%
-133M
17.70%
102M
-
-58M
156.86%
-52M
10.34%
-37M
28.85%
-3M
91.89%
-37M
1,133.33%
20M
154.05%
accounts payables
151M
-
157M
3.97%
-515M
428.03%
36M
106.99%
531M
1,375%
-607M
214.31%
-61M
89.95%
521M
954.10%
26M
95.01%
-585M
2,350%
208M
135.56%
659M
216.83%
475M
27.92%
-623M
231.16%
-188M
69.82%
218M
215.96%
203M
6.88%
-451M
322.17%
109M
124.17%
426M
290.83%
467M
9.62%
-764M
263.60%
-160M
79.06%
253M
258.13%
628M
148.22%
-16M
102.55%
178M
1,212.50%
279M
56.74%
4M
98.57%
11M
175%
89M
709.09%
441M
395.51%
-425M
196.37%
-17M
96%
5M
129.41%
279M
5,480%
1.31B
370.61%
-15M
101.14%
-252M
1,580%
280M
211.11%
311M
11.07%
-1M
100.32%
118M
11,900%
102M
13.56%
other working capital
161M
-
-261M
262.11%
-35M
86.59%
-168M
380%
-237M
41.07%
289M
221.94%
172M
40.48%
-641M
472.67%
-110M
82.84%
-249M
126.36%
141M
156.63%
113M
19.86%
-1.28B
1,237.17%
-389M
69.73%
-34M
91.26%
43M
226.47%
-12M
127.91%
-409M
3,308.33%
97M
123.72%
-161M
265.98%
-152M
5.59%
-446M
193.42%
-373M
16.37%
-117M
68.63%
-992M
747.86%
-1.50B
51.61%
-1.38B
8.31%
-1.53B
11.02%
-1.20B
21.88%
-1.91B
60.03%
-807M
57.84%
-826M
2.35%
-235M
71.55%
-260M
10.64%
-260M
0%
-396M
52.31%
-1.58B
299.24%
-955M
39.60%
209M
121.88%
-90M
143.06%
-258M
186.67%
-52M
-
147M
382.69%
other non cash items
366M
-
-862M
335.52%
77M
108.93%
105M
36.36%
-619M
689.52%
111M
117.93%
606M
445.95%
41M
93.23%
254M
519.51%
792M
211.81%
710M
10.35%
176M
75.21%
127M
27.84%
-305M
340.16%
214M
170.16%
285M
33.18%
-8M
102.81%
-332M
4,050%
511M
253.92%
449M
12.13%
152M
66.15%
-296M
294.74%
-45M
84.80%
183M
506.67%
-104M
156.83%
-317M
204.81%
668M
310.73%
570M
14.67%
-575M
200.88%
-418M
27.30%
509M
221.77%
961M
88.80%
-2.31B
340.06%
913M
139.58%
582M
36.25%
370M
36.43%
-694M
287.57%
-396M
42.94%
-98M
75.25%
-23M
76.53%
90M
491.30%
2.04B
-
-373M
118.28%
net cash provided by operating activities
1.95B
-
165M
91.52%
1.59B
861.21%
1.89B
19.29%
814M
56.98%
1.49B
83.05%
2.48B
66.38%
1.71B
31.22%
1.94B
13.90%
1.48B
23.89%
3.08B
108.39%
2.81B
8.77%
1.08B
61.49%
1.20B
11.00%
1.70B
41.30%
2.78B
63.76%
1.80B
35.12%
1.50B
16.69%
2.37B
57.59%
2.81B
18.55%
1.97B
29.83%
1.04B
46.98%
1.85B
77.59%
2.50B
34.90%
1.26B
49.62%
1.08B
14.29%
1.60B
48.15%
1.54B
3.62%
13M
99.16%
-1.26B
9,800%
2.40B
290.25%
3.00B
25.18%
-1.13B
137.60%
1.78B
257.84%
1.46B
18.18%
901M
38.20%
729M
19.09%
484M
33.61%
1.28B
163.84%
1.53B
19.89%
1.41B
7.84%
28M
98.02%
1.46B
5,121.43%
-2.24B
253.42%
investments in property plant and equipment
-1.51B
-
-1.22B
19.19%
-1.28B
5.51%
-1.61B
25.62%
-1.96B
21.70%
-1.78B
9.12%
-1.68B
6.05%
-1.98B
18.32%
-2.18B
9.98%
-2.19B
0.32%
-2.29B
4.52%
-1.88B
17.84%
-2.19B
16.29%
-2.11B
3.25%
-1.73B
18.12%
-1.71B
1.16%
-2.03B
18.53%
-1.88B
7.30%
-1.93B
2.50%
-1.69B
12.30%
-2.10B
24.08%
-1.87B
10.68%
-1.70B
9.29%
-1.69B
0.71%
-1.99B
17.90%
-2.02B
1.36%
-1.76B
12.85%
-1.83B
4.33%
-2.44B
33.22%
-2.14B
12.37%
-1.90B
11.21%
-1.93B
1.58%
-2.01B
4.20%
-1.92B
4.43%
-1.58B
17.53%
-1.67B
5.49%
-1.97B
17.70%
-1.88B
4.42%
-1.80B
4.09%
-1.85B
2.83%
-1.87B
0.70%
-89M
95.24%
-1.70B
1,808.99%
3.20B
288.40%
acquisitions net
1.51B
-
-876M
158.17%
1.28B
246.58%
-1M
100.08%
-319M
31,800%
-15M
95.30%
-13M
13.33%
1.98B
15,353.85%
-12M
100.61%
-6.64B
55,275%
3M
100.05%
-254M
8,566.67%
-38M
85.04%
-212M
457.89%
1.73B
916.51%
4M
99.77%
208M
5,100%
-1.35B
748.56%
1.93B
242.85%
1.69B
12.30%
2.10B
24.08%
-1.37B
165.33%
1.70B
224.01%
1.69B
0.71%
1.99B
17.90%
-1.64B
182.45%
1.76B
207.13%
1.83B
4.33%
2.44B
33.22%
-2.03B
183.05%
1.90B
193.69%
1.93B
1.58%
16M
-
25M
-
-2M
-
purchases of investments
-933M
-
-1.88B
101.29%
-2.36B
25.67%
-1.31B
44.28%
-2.00B
52.17%
-1.75B
12.69%
-1.69B
3.26%
-1.30B
23.08%
-2.41B
85.38%
-2.30B
4.69%
-2.80B
21.77%
-3.00B
7.22%
-1.65B
45.15%
-1.83B
11.43%
-3.51B
91.27%
-1.71B
51.37%
-1.07B
37.30%
-1.25B
16.74%
-2.68B
114.42%
-2.63B
1.76%
-2.44B
7.04%
-3.67B
50%
-3.18B
13.23%
-1.59B
50.02%
-1.65B
3.77%
-1.23B
25.21%
-1.31B
5.83%
-898M
31.24%
-26M
97.10%
-2.94B
11,203.85%
-1.60B
45.59%
-1.36B
14.82%
-773M
43.25%
-516M
33.25%
516M
-
sales maturities of investments
875M
-
2.16B
146.86%
2.39B
10.83%
1.25B
47.70%
1.93B
54.31%
1.68B
12.99%
1.63B
2.86%
1.24B
24.25%
2.34B
89.49%
2.60B
10.92%
2.74B
5.27%
2.94B
7.31%
1.58B
46.14%
1.77B
11.69%
3.45B
95.02%
1.64B
52.55%
997M
39.02%
1.19B
19.26%
2.63B
121.45%
2.56B
2.89%
2.38B
6.80%
3.71B
55.81%
3.21B
13.63%
1.52B
52.51%
1.61B
5.58%
1.18B
26.43%
1.30B
10.31%
882M
32.41%
-29M
103.29%
2.91B
10,127.59%
1.53B
47.39%
1.33B
13.20%
766M
42.32%
488M
36.29%
-488M
-
other investing activites
-1.36B
-
800M
158.69%
-1.21B
251.25%
488M
140.33%
1.13B
131.15%
114M
89.89%
-49M
142.98%
-2.08B
4,144.90%
126M
106.06%
-23M
118.25%
15M
165.22%
-147M
1,080%
2M
101.36%
-19M
1,050%
-1.51B
7,842.11%
-53M
96.49%
-232M
337.74%
1.43B
716.81%
-1.95B
235.99%
-1.69B
13.10%
-2.16B
27.97%
1.41B
165.16%
-1.70B
220.50%
-1.69B
0.59%
-2.00B
18.59%
1.63B
181.48%
-643M
139.40%
-377M
41.37%
-1.17B
210.08%
4.29B
467.32%
-1.22B
128.32%
-987M
18.83%
912M
192.40%
131M
85.64%
58M
55.73%
32M
44.83%
-80M
350%
10M
112.50%
15M
-
-17M
213.33%
1M
-
1M
0%
net cash used for investing activites
-1.42B
-
-1.01B
28.85%
-1.18B
16.32%
-1.19B
1.11%
-1.22B
2.86%
-1.75B
43.17%
-1.79B
2.51%
-2.14B
19.39%
-2.13B
0.47%
-8.55B
300.98%
-2.33B
72.77%
-2.34B
0.56%
-2.28B
2.48%
-2.41B
5.56%
-1.57B
34.92%
-1.83B
16.63%
-2.12B
16.07%
-1.86B
12.57%
-1.99B
7.11%
-1.76B
11.36%
-2.23B
26.21%
-1.79B
19.73%
-1.67B
6.33%
-1.76B
4.96%
-2.04B
16.46%
-2.08B
1.47%
-644M
68.96%
-393M
38.98%
-1.22B
211.45%
95M
107.76%
-1.28B
1,452.63%
-1.02B
20.54%
-1.11B
8.33%
-1.82B
64.47%
-1.53B
16.05%
-1.64B
7.40%
-2.00B
22.20%
-1.87B
6.64%
-1.80B
3.58%
-1.84B
2.00%
-1.86B
1.09%
-89M
95.22%
-1.70B
1,810.11%
3.20B
288.35%
debt repayment
-433M
-
-1.15B
165.59%
-41M
96.43%
-23M
43.90%
-331M
1,339.13%
-721M
117.82%
-987M
36.89%
-37M
96.25%
-942M
2,445.95%
-116M
87.69%
-1.21B
946.55%
-1.11B
8.57%
-311M
71.98%
-565M
81.67%
-572M
1.24%
-2.02B
253.32%
-593M
70.66%
-1.24B
109.44%
-68M
94.52%
-389M
472.06%
-426M
9.51%
-352M
17.37%
-347M
1.42%
-70M
79.83%
-643M
818.57%
-1.03B
60.50%
-3.61B
250.10%
-1.20B
66.73%
-593M
50.67%
-79M
86.68%
-1.22B
1,440.51%
-1.07B
12.41%
-372M
65.10%
-1.06B
183.87%
-1.60B
51.33%
-673M
57.88%
-246M
63.45%
-2.14B
768.70%
-822M
61.53%
-484M
41.12%
-299M
38.22%
-846M
-
-2.25B
166.31%
common stock issued
1.87B
-
572M
-
563M
1.57%
10M
98.22%
9M
10%
11M
22.22%
140M
1,172.73%
11M
-
-22M
300%
common stock repurchased
-1.21B
-
-572M
-
-10M
-
-9M
10%
-11M
22.22%
536M
4,972.73%
dividends paid
-268M
-
-266M
0.75%
-267M
0.38%
-266M
0.37%
-266M
0%
-269M
1.13%
-268M
0.37%
-282M
5.22%
-286M
1.42%
-287M
0.35%
-295M
2.79%
-291M
1.36%
-293M
0.69%
-303M
3.41%
-304M
0.33%
-314M
3.29%
-315M
0.32%
-333M
5.71%
-333M
0%
-333M
0%
-333M
0%
-352M
5.71%
-352M
0%
-351M
0.28%
-353M
0.57%
-373M
5.67%
-373M
0%
-373M
0%
-373M
0%
-374M
0.27%
-373M
0.27%
-374M
0.27%
-376M
0.53%
-332M
11.70%
-331M
0.30%
-336M
1.51%
-335M
0.30%
-358M
6.87%
-359M
0.28%
-357M
0.56%
-359M
0.56%
-380M
-
-661M
73.95%
other financing activites
141M
-
1.57B
1,011.35%
346M
77.92%
987M
185.26%
121M
87.74%
1.20B
890.08%
4.76B
297.33%
2.01B
57.82%
-2M
100.10%
1.94B
96,900%
1.45B
25.36%
1.18B
18.13%
544M
54.02%
2.05B
277.21%
675M
67.11%
2.05B
204.15%
924M
54.99%
1.84B
99.03%
-48M
102.61%
972M
2,125%
475M
51.13%
979M
106.11%
382M
60.98%
676M
76.96%
725M
7.25%
3.27B
351.03%
3.72B
13.70%
226M
93.92%
863M
281.86%
2.79B
222.94%
151M
94.58%
933M
517.88%
1.12B
19.83%
2.80B
150.81%
836M
70.19%
1.19B
41.75%
1.11B
6.33%
3.88B
249.10%
1.66B
57.16%
1.06B
36.02%
585M
44.92%
89M
84.79%
-12M
113.48%
1.54B
12,925%
net cash used provided by financing activities
-560M
-
151M
126.96%
38M
74.83%
698M
1,736.84%
-476M
168.19%
208M
143.70%
3.50B
1,585.10%
1.69B
51.81%
-572M
133.87%
1.53B
368.01%
-64M
104.17%
-218M
240.63%
-60M
72.48%
1.18B
2,073.33%
-201M
116.98%
-282M
40.30%
16M
105.67%
264M
1,550%
-449M
270.08%
250M
155.68%
-284M
213.60%
275M
196.83%
-317M
215.27%
255M
180.44%
-271M
206.27%
1.86B
788.19%
-268M
114.37%
-1.35B
403.36%
-103M
92.36%
2.33B
2,366.02%
-1.44B
161.65%
-507M
64.77%
370M
172.98%
1.42B
282.70%
-1.09B
177.19%
176M
116.10%
1.09B
520.45%
1.38B
26.37%
479M
65.29%
221M
53.86%
603M
172.85%
67M
88.89%
465M
594.03%
-1.40B
400.43%
effect of forex changes on cash
net change in cash
-35M
-
-695M
1,885.71%
448M
164.46%
1.40B
212.72%
-885M
163.17%
-53M
94.01%
4.19B
8,003.77%
1.25B
70.14%
-763M
160.99%
-5.54B
626.34%
687M
112.40%
250M
63.61%
-1.26B
604.80%
-26M
97.94%
-73M
180.77%
667M
1,013.70%
-305M
145.73%
-91M
70.16%
-71M
21.98%
1.29B
1,921.13%
-540M
141.76%
-467M
13.52%
-136M
70.88%
1B
835.29%
-1.06B
205.60%
870M
182.39%
688M
20.92%
-200M
129.07%
-1.31B
557%
1.17B
188.89%
-325M
127.83%
1.48B
553.85%
-1.86B
226.44%
1.38B
173.94%
-1.16B
184.26%
-563M
51.55%
-183M
67.50%
-7M
96.17%
-48M
585.71%
-88M
83.33%
154M
275%
6M
96.10%
255M
4,150%
-1.45B
667.45%
cash at beginning of period
1.64B
-
1.61B
2.13%
914M
43.19%
1.36B
49.02%
2.76B
102.86%
1.88B
32.03%
1.82B
2.82%
6.01B
229.53%
7.26B
20.80%
6.50B
10.50%
960M
85.24%
1.65B
71.56%
1.90B
15.18%
635M
66.53%
609M
4.09%
536M
11.99%
1.20B
124.44%
1.19B
1.08%
1.10B
7.65%
1.03B
6.46%
2.32B
125.78%
1.78B
23.27%
1.31B
26.22%
1.18B
10.35%
2.18B
84.89%
1.12B
48.48%
1.99B
77.54%
2.68B
34.54%
2.48B
7.46%
1.17B
52.98%
2.33B
100.17%
2.01B
13.92%
3.48B
73.42%
1.62B
53.53%
3.00B
85.18%
1.84B
38.76%
1.27B
30.66%
1.09B
14.38%
1.08B
0.64%
1.03B
4.43%
947M
8.50%
21M
97.78%
1.21B
5,657.14%
1.46B
21.09%
cash at end of period
1.61B
-
914M
43.19%
1.36B
49.02%
2.76B
102.86%
1.88B
32.03%
1.82B
2.82%
6.01B
229.53%
7.26B
20.80%
6.50B
10.50%
960M
85.24%
1.65B
71.56%
1.90B
15.18%
635M
66.53%
609M
4.09%
536M
11.99%
1.20B
124.44%
898M
25.35%
1.10B
22.38%
1.03B
6.46%
2.32B
125.78%
1.78B
23.27%
1.31B
26.22%
1.18B
10.35%
2.18B
84.89%
1.12B
48.48%
1.99B
77.54%
2.68B
34.54%
2.48B
7.46%
1.17B
52.98%
2.33B
100.17%
2.01B
13.92%
3.48B
73.42%
1.62B
53.53%
3.00B
85.18%
1.84B
38.76%
1.27B
30.66%
1.09B
14.38%
1.08B
0.64%
1.03B
4.43%
947M
8.50%
1.10B
16.26%
27M
97.55%
1.46B
5,322.22%
17M
98.84%
operating cash flow
1.95B
-
165M
91.52%
1.59B
861.21%
1.89B
19.29%
814M
56.98%
1.49B
83.05%
2.48B
66.38%
1.71B
31.22%
1.94B
13.90%
1.48B
23.89%
3.08B
108.39%
2.81B
8.77%
1.08B
61.49%
1.20B
11.00%
1.70B
41.30%
2.78B
63.76%
1.80B
35.12%
1.50B
16.69%
2.37B
57.59%
2.81B
18.55%
1.97B
29.83%
1.04B
46.98%
1.85B
77.59%
2.50B
34.90%
1.26B
49.62%
1.08B
14.29%
1.60B
48.15%
1.54B
3.62%
13M
99.16%
-1.26B
9,800%
2.40B
290.25%
3.00B
25.18%
-1.13B
137.60%
1.78B
257.84%
1.46B
18.18%
901M
38.20%
729M
19.09%
484M
33.61%
1.28B
163.84%
1.53B
19.89%
1.41B
7.84%
28M
98.02%
1.46B
5,121.43%
-2.24B
253.42%
capital expenditure
-1.51B
-
-1.22B
19.19%
-1.28B
5.51%
-1.61B
25.62%
-1.96B
21.70%
-1.78B
9.12%
-1.68B
6.05%
-1.98B
18.32%
-2.18B
9.98%
-2.19B
0.32%
-2.29B
4.52%
-1.88B
17.84%
-2.19B
16.29%
-2.11B
3.25%
-1.73B
18.12%
-1.71B
1.16%
-2.03B
18.53%
-1.88B
7.30%
-1.93B
2.50%
-1.69B
12.30%
-2.10B
24.08%
-1.87B
10.68%
-1.70B
9.29%
-1.69B
0.71%
-1.99B
17.90%
-2.02B
1.36%
-1.76B
12.85%
-1.83B
4.33%
-2.44B
33.22%
-2.14B
12.37%
-1.90B
11.21%
-1.93B
1.58%
-2.01B
4.20%
-1.92B
4.43%
-1.58B
17.53%
-1.67B
5.49%
-1.97B
17.70%
-1.88B
4.42%
-1.80B
4.09%
-1.85B
2.83%
-1.87B
0.70%
-89M
95.24%
-1.70B
1,808.99%
3.20B
288.40%
free cash flow
440M
-
-1.05B
339.09%
302M
128.71%
279M
7.62%
-1.15B
511.83%
-294M
74.41%
803M
373.13%
-278M
134.62%
-239M
14.03%
-710M
197.07%
793M
211.69%
931M
17.40%
-1.10B
218.47%
-913M
17.23%
-34M
96.28%
1.07B
3,241.18%
-225M
121.07%
-378M
68%
440M
216.40%
1.12B
153.64%
-128M
111.47%
-829M
547.66%
155M
118.70%
814M
425.16%
-729M
189.56%
-936M
28.40%
-157M
83.23%
-291M
85.35%
-2.43B
734.71%
-3.40B
40.02%
499M
114.67%
1.07B
115.03%
-3.14B
392.64%
-140M
95.54%
-127M
9.29%
-771M
507.09%
-1.24B
60.70%
-1.40B
12.75%
-527M
62.28%
-324M
38.52%
-457M
41.05%
-61M
86.65%
-237M
288.52%
958M
504.22%

All numbers in USD (except ratios and percentages)