Exeon provides network cybersecurity solutions, specifically through ExeonTrace, which leverages machine learning for comprehensive network monitoring and threat detection. Self-described as Swiss-made.

Exeon

Counterflow.ai is a technology company specializing in advanced cybersecurity solutions, leveraging AI and machine learning to detect and prevent cyber threats.

Peter Shaw

Andrew Fast

Erik Breuhaus

Randy Caldejon

Counterflow.ai

Intigriti is an award-winning cybersecurity company that specializes in incentivized security testing through bug bounty programs. Founded in 2016, Intigriti set out to conquer the limitations of traditional security testing, such as pentests. Its interactive platform enables clients to launch managed security testing at scale and better prioritize remediation by more accurately assessing risk. Clients continuously test their digital assets for vulnerabilities by leaning on Intigriti’s 50,000 security researchers. On average, companies receive 53 reports within one week of launching on the platform. Additionally, 71% receive a high to critical vulnerability report within 48 hours. As a global market leader in bug bounty programs, clients of all sizes and from a wide range of business sectors utilize Intigriti’s platform and services. The business works with over 300 clients, from small tech start-ups to large banks and airlines. Its focus lies on innovation and outstanding customer service. Intigriti offers all its customers (no matter the size, maturity level, or industry) full triaging services and a dedicated customer success manager. Intigriti’s triage team provides a layer of quality assurance before escalating vulnerabilities to businesses. Internal security teams therefore only receive reports that are valid, unique, and in scope. Customers are also supported by their success manager from preboarding and onboarding through to post-launch activities to ensure their bug bounty program reaches maximum potential. In 2021, Intigriti received Deloitte’s 2021 Fast 50 Award as recognition for the impact the platform has made. In 2020, the business won Deloitte’s Rising Star award.

Stijn Jans

Intigriti

Securosys provides hardware security modules (HSMs) and cybersecurity solutions, focused on encryption and key management for data protection.

Metric
Company Name	Exeon	Counterflow.ai	Intigriti	Securosys
Symbol
MSH ID	COM:EXEON	AI:COUNTERFLOW	COM:INTIGRITI	COM:SECUROSYS
Market	PRIVATE	PRIVATE	PRIVATE	PRIVATE
Sector	Technology	Technology	Technology	Technology
Industry	Cybersecurity	Technology	Cybersecurity	Cybersecurity
Country	CH		BE	CH
Stage	Grant
Employee Count		11	429
Website	exeon.com	cbinsights.com	intigriti.com	securosys.com
LinkedIn			intigriti
Founders

Metric
Market Cap
Enterprise Value
Monthly Web Traffic	2.53K
Web Traffic Growth	0.64
Valuation
Raised Capital

Metric
Revenue
Revenue (LTM)
Revenue (NTM)
Gross Profit
EBITDA
Operating Income
Net Income
EPS
Diluted EPS
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin
Operating Profit Margin
EBITDA Margin
Net Profit Margin
Return on Equity
Return on Assets
Return on Capital Employed

COM:EXEON

Exeon

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio
P/B Ratio
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio
EV Multiple

Metric
Days Sales Outstanding
Days Payables Outstanding
Days Inventory Outstanding
Operating Cycle
Cash Conversion Cycle
Asset Turnover

Metric
Operating Cash Flow
Free Cash Flow
Cash Flow to Debt
Operating Cash Flow/Sales
Free Cash Flow Yield

Metric
Cash & Equivalents
Accounts Receivable
Inventory
Goodwill
Debt to Capitalization
Debt to Assets
Current Ratio
Quick Ratio

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue
R&D to Revenue
SG&A to Revenue