Expediaemundi is a specialist logistics company that focuses on providing logistics services for various industries.

Expediaemundi

Airbnb, Inc., together with its subsidiaries, operates a platform that enables hosts to offer stays and experiences to guests worldwide. The company's marketplace model connects hosts and guests online or through mobile devices to book spaces and experiences. It primarily offers private rooms, primary homes, or vacation homes. The company was formerly known as AirBed & Breakfast, Inc. and changed its name to Airbnb, Inc. in November 2010. Airbnb, Inc. was founded in 2007 and is headquartered in San Francisco, California.

Airbnb, Inc.

Global Business Travel Group, Inc. provides business-to-business (B2B) travel platform. The company's platform offers a suite of technology-enabled solutions to business travelers and corporate clients, travel content suppliers, and third-party travel agencies. Its platform manages travel, expenses, and meetings and events for companies. The company has built marketplace in B2B travel to deliver unrivalled choice, value, and experiences. Global Business Travel Group, Inc. is based in New York, New York.

Andrew Crawley

Global Business Travel Group, Inc.

ATPI provides travel and events solutions, with experience in corporate, marine, energy, sports, and mining travel, as well as event management.

Metric
Company Name	Expediaemundi	Airbnb, Inc.	Global Business Travel Group, Inc.	ATPI
Symbol		ABNB	GBTG
MSH ID	COM:EXPEDIAEMUNDI	COM:AIRBNB	COM:AMEXGLOBALBUSINESSTRAVEL	COM:ATPI
Market	PRIVATE	STOCKS	STOCKS	PRIVATE
Sector	Transportation	Consumer Cyclical	Technology	Commercial & Professional Services
Industry	Logistics and Supply Chain	Travel Services	Software - Application	Travel & Tourism
Country	DE	US	US	GB
Stage
Employee Count		6.91K	19K
Website	expediaemundi.com	airbnb.com	amexglobalbusinesstravel.com	atpi.com
LinkedIn			american-express-global-business-travel
Founders

Metric
Market Cap	97.83B	3.04B
Enterprise Value
Monthly Web Traffic
Web Traffic Growth
Valuation
Raised Capital

Metric
Revenue	9.92B	2.29B
Revenue (LTM)
Revenue (NTM)
Gross Profit	7.03B	1.14B
EBITDA	1.56B	228M
Operating Income	1.52B	34M
Net Income	4.79B	-63M
EPS	7.52	-0.25
Diluted EPS	7.24	-0.25
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin	0.83	0.59
Operating Profit Margin	0.17	0.03
EBITDA Margin	0.16	0.10
Net Profit Margin	0.48	-0.02
Return on Equity	0.69	-0.04
Return on Assets	0.23	-0.01
Return on Capital Employed	0.16	0.02

COM:EXPEDIAEMUNDI

Expediaemundi

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio	16.96	-23.28
P/B Ratio	10.15	2.16
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio	10.93	1.59
EV Multiple	55.16	29.86

Metric
Days Sales Outstanding	235.40	154.98
Days Payables Outstanding	35.75	145.92
Days Inventory Outstanding
Operating Cycle	365.42	135.50
Cash Conversion Cycle	341.15	7.35
Asset Turnover	0.48	0.62

Metric
Operating Cash Flow	3.88B	162M
Free Cash Flow	3.88B	49M
Cash Flow to Debt	2.19	0.23
Operating Cash Flow/Sales	0.42	0.13
Free Cash Flow Yield	0.05	-0.00

Metric
Cash & Equivalents	6.90B	476M
Accounts Receivable		49M
Inventory
Goodwill	752M	1.21B
Debt to Capitalization	0.22	0.55
Debt to Assets	0.11	0.37
Current Ratio	1.78	1.59
Quick Ratio	1.44	1.65

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue	0.11	0.03
R&D to Revenue	0.18	0.18
SG&A to Revenue	0.12	0.14