COM:EXPERIENCECO
Experience Co
- Stock
Last Close
0.14
25/09 02:39
Market Cap
128.77M
Beta: -
Volume Today
3.38K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Dec '14 | Jun '15 | Dec '15 | Jun '16 | Dec '16 | Jun '17 | Dec '17 | Jun '18 | Dec '18 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 10.02M - | 16.30M 62.65% | 24.57M 50.78% | 33.90M 37.94% | 39.10M 15.34% | 50.47M 29.08% | 59.24M 17.38% | 76.06M 28.40% | 68.64M 9.75% | 61.36M 10.61% | 60.26M 1.79% | 27.14M 54.96% | 20.15M 25.77% | 24.30M 20.63% | 19.22M 20.92% | 36.60M 90.43% | 51.52M 40.77% | 57.07M 10.78% | 62.25M 9.07% | 64.79M 4.08% | ||||
cost of revenue | 5.22M - | 8.79M 68.25% | 14.14M 60.98% | 17.77M 25.64% | 22.99M 29.39% | 29.05M 26.33% | 35.37M 21.76% | 44.83M 26.75% | 40.03M 10.70% | 39.15M 2.20% | 42.30M 8.05% | 23.75M 43.87% | 23.48M 1.14% | 24.57M 4.65% | 25.54M 3.97% | 34.27M 34.15% | 45.10M 31.61% | 50.54M 12.07% | 53.67M 6.19% | 56.53M 5.33% | ||||
gross profit | 4.80M - | 7.51M 56.55% | 10.43M 38.84% | 16.13M 54.61% | 16.10M 0.14% | 21.42M 33.01% | 23.87M 11.43% | 31.23M 30.84% | 28.61M 8.39% | 22.21M 22.38% | 17.96M 19.13% | 3.39M 81.10% | -3.33M 198.11% | -264K 92.07% | -6.32M 2,295.45% | 2.33M 136.89% | 6.42M 175.40% | 6.53M 1.68% | 8.58M 31.33% | 8.26M 3.78% | ||||
selling and marketing expenses | 1.08M - | 1.84M 70.47% | 622K 66.12% | 725K 16.56% | 939K 29.52% | 919K 2.13% | 1.29M 40.48% | 1.50M 15.80% | 1.47M 1.87% | 1.33M 9.20% | 1.18M 11.79% | 853K 27.40% | 504K 40.91% | 751K 49.01% | 836K 11.32% | 1.46M 75.12% | 1.62M 10.72% | 1.72M 6.05% | ||||||
general and administrative expenses | 762K - | 2.13M 179.00% | 4.70M 120.93% | 6.60M 40.47% | 6.22M 5.77% | 7.11M 14.41% | 10.29M 44.62% | 12.44M 20.96% | 13.29M 6.85% | 13.29M 0% | 13.33M 0.29% | 11.68M 12.40% | 2.99M 74.42% | 4.20M 40.53% | 4.20M 0.07% | 6.29M 49.98% | 6.57M 4.40% | 7.31M 11.20% | ||||||
selling general and administrative expenses | 2.23M - | 4.28M 92.28% | 6.13M 43.18% | 8.20M 33.68% | 8.15M 0.60% | 9.40M 15.35% | 13.17M 40.10% | 15.86M 20.44% | 16.46M 3.76% | 3.43M 79.16% | 14.51M 323.00% | 12.53M 13.61% | 3.49M 72.14% | 4.95M 41.75% | 5.03M 1.66% | 7.76M 54.15% | 8.19M 5.59% | 9.03M 10.18% | 8.96M 0.78% | 9.59M 7.11% | ||||
research and development expenses | ||||||||||||||||||||||||
other expenses | -147K - | 147K 200% | 8.96M - | |||||||||||||||||||||
cost and expenses | 8.35M - | 13.40M 60.45% | 21.47M 60.19% | 27.32M 27.24% | 33.56M 22.85% | 41.53M 23.76% | 52.27M 25.86% | 71.14M 36.09% | 57.53M 19.13% | 78.75M 36.88% | 56.96M 27.67% | 36.13M 36.56% | 26.97M 25.36% | 29.52M 9.45% | 30.57M 3.58% | 42.02M 37.44% | 53.29M 26.81% | 59.57M 11.78% | 62.63M 5.14% | 66.13M 5.59% | ||||
operating expenses | 3.13M - | 4.62M 47.43% | 7.32M 58.69% | 9.55M 30.33% | 10.57M 10.67% | 12.49M 18.17% | 16.90M 35.38% | 26.31M 55.64% | 17.49M 33.51% | 39.59M 126.34% | 14.66M 62.98% | 12.39M 15.48% | 3.49M 71.81% | 4.95M 41.75% | 5.03M 1.66% | 7.76M 54.15% | 8.19M 5.59% | 9.03M 10.18% | 8.96M 0.78% | 9.59M 7.11% | ||||
interest expense | 894K - | 1.02M 13.98% | 872K 14.43% | 777K 10.89% | 549K 29.34% | 599K 9.11% | 585K 2.34% | 604K 3.25% | 648K 7.28% | 827K 27.62% | 1.12M 35.91% | |||||||||||||
ebitda | 1.89M - | 3.45M 82.81% | 4.30M 24.70% | 7.60M 76.80% | 7.95M 4.69% | 11.67M 46.76% | 10.70M 8.35% | 15.17M 41.79% | 12.15M 19.91% | 14.79M 21.72% | 8.76M 40.78% | -4.50M 151.35% | -2.82M 37.21% | -1.33M 52.78% | -7.23M 442.61% | 270K 103.73% | 4.44M 1,545.19% | 3.01M 32.33% | 6.11M 103.29% | 5.10M 16.48% | ||||
operating income | 1.37M - | 2.60M 89.01% | 2.88M 10.82% | 5.72M 98.68% | 5.32M 7.00% | 8.48M 59.53% | 6.47M 23.79% | 6.09M 5.82% | 8M 31.36% | 5.11M 36.14% | 3.30M 35.33% | -8.99M 372.19% | -6.82M 24.14% | -5.21M 23.57% | -11.36M 117.80% | -5.42M 52.24% | -1.77M 67.44% | -2.49M 41.11% | -375K 84.95% | -1.34M 256.27% | ||||
depreciation and amortization | 511K - | 849K 66.14% | 1.42M 67.14% | 1.88M 32.42% | 2.63M 40.23% | 3.19M 20.99% | 4.23M 32.72% | 9.08M 114.54% | 4.15M 54.31% | 9.68M 133.33% | 5.45M 43.66% | 4.50M 17.50% | 4.00M 11.07% | 3.88M 2.95% | 4.12M 6.24% | 5.69M 38.10% | 6.21M 9.03% | 5.50M 11.44% | 6.49M 17.97% | 6.44M 0.71% | ||||
total other income expenses net | -95K - | 179K 288.42% | -87K 148.60% | 680K 881.61% | -185K 127.21% | -49K 73.51% | -394K 704.08% | -1.85M 368.53% | 2.23M 221.02% | -23.22M 1,139.57% | -3.03M 86.95% | -33.56M 1,007.23% | 5.73M 117.08% | 3.26M 43.16% | 2.13M 34.71% | -3.26M 253.13% | 180K 105.53% | 3.78M 1,998.89% | -1.18M 131.34% | 894K 175.51% | ||||
income before tax | 1.28M - | 2.78M 117.04% | 2.79M 0.54% | 6.40M 129.24% | 5.13M 19.77% | 8.44M 64.33% | 6.07M 28.01% | 4.24M 30.11% | 10.23M 141.14% | -18.11M 277.01% | 273K 101.51% | -42.55M 15,687.18% | -1.09M 97.44% | -1.96M 79.45% | -9.23M 371.83% | -8.68M 5.94% | -1.59M 81.73% | 1.29M 181.08% | -1.56M 221.23% | -442K 71.65% | ||||
income tax expense | 509K - | 1.08M 111.79% | 151K 85.99% | 1.88M 1,145.03% | 1.51M 19.84% | 2.58M 71.13% | 1.43M 44.51% | 2.10M 46.75% | 2.52M 20.05% | 15.76M 525.31% | 12K 99.92% | -2.63M 22,033.33% | -444K 83.13% | 2.16M 585.81% | -5.17M 339.64% | 841K 116.27% | 29K 96.55% | 213K 634.48% | -218K 202.35% | -1.71M 685.32% | ||||
net income | 770K - | 1.70M 120.52% | 2.64M 55.48% | 4.52M 71.14% | 3.63M 19.74% | 5.86M 61.50% | 4.64M 20.75% | 2.14M 53.80% | 7.71M 259.75% | -2.35M 130.48% | -7.14M 203.57% | -44.28M 520.37% | -213K 99.52% | -4.09M 1,819.25% | -4.06M 0.66% | -9.52M 134.47% | -1.61M 83.04% | 1.07M 166.44% | -1.34M 224.98% | 1.27M 194.71% | ||||
weighted average shs out | 304.53M - | 304.53M 0% | 304.53M 0% | 193.37M 36.50% | 253.52M 31.11% | 360.58M 42.23% | 342.72M 4.95% | 434.04M 26.65% | 434.41M 0.08% | 462.58M 6.48% | 570.04M 23.23% | 567.13M 0.51% | 566.99M 0.03% | 566.72M 0.05% | 556.85M 1.74% | 566.72M 1.77% | 566.72M 0.00% | 752.04M 32.70% | 752.27M 0.03% | 752.04M 0.03% | 752.27M 0.03% | 754.00M 0.23% | 757.46M 0.46% | |
weighted average shs out dil | 304.53M - | 304.53M 0% | 304.53M 0% | 193.37M 36.50% | 253.52M 31.11% | 360.58M 42.23% | 342.72M 4.95% | 434.04M 26.65% | 434.41M 0.08% | 462.58M 6.48% | 570.04M 23.23% | 567.13M 0.51% | 566.99M 0.03% | 566.72M 0.05% | 566.72M 0% | 566.72M 0.00% | 566.72M 0.00% | 752.04M 32.70% | 752.27M 0.03% | 754.00M 0.23% | 754.16M 0.02% | 757.46M 0.44% | 757.49M 0.00% | |
eps | 0.00 - | 0.01 67.50% | 0.01 8.96% | 0.01 80.82% | 0.01 36.36% | 0.01 60.71% | 0.01 25.93% | 0.00 62.00% | 0.01 257.89% | -0.00 130.15% | -0.01 207.32% | -0.08 519.84% | -0.00 99.49% | -0.01 1,700% | -0.01 25.00% | -0.01 135.19% | -0.00 83.46% | 0.00 166.67% | -0.00 228.57% | 0.00 194.44% | ||||
epsdiluted | 0.00 - | 0.01 67.50% | 0.01 8.96% | 0.01 80.82% | 0.01 36.36% | 0.01 60.71% | 0.01 25.93% | 0.00 62.00% | 0.01 257.89% | -0.00 130.15% | -0.01 207.32% | -0.08 519.84% | -0.00 99.49% | -0.01 1,700% | -0.01 25.00% | -0.01 135.19% | -0.00 83.46% | 0.00 166.67% | -0.00 228.57% | 0.00 194.44% |
All numbers in (except ratios and percentages)