COM:EXPERIENCECO
Experience Co
- Stock
Last Close
0.13
21/11 04:12
Market Cap
128.77M
Beta: -
Volume Today
10.68K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Jun '18 | Jan '19 | Mar '19 | Jun '19 | Jan '20 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Jun '23 | Dec '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 6.58M - | 6.58M 0% | 6.58M 0% | 6.58M 0% | 14.62M 122.16% | 14.62M 0% | 14.62M 0% | 22.39M 53.17% | 22.39M 0% | 22.39M 0% | 33.83M 51.06% | 33.83M 0% | 33.83M 0% | 40.32M 19.21% | 40.32M 0% | 40.32M 0% | 21.85M 45.81% | 21.85M 0% | 21.85M 0% | 21.85M 0% | 20.15M 7.80% | 24.30M 20.63% | 9.61M 60.46% | 9.61M 0% | 18.30M 90.43% | 18.30M 0% | 25.76M 40.77% | 25.76M 0% | 28.54M 10.78% | 57.07M 100% | 28.54M 50% | 62.25M 118.14% | 62.25M 0% | 64.79M 4.08% | |||||
cost of revenue | 3.43M - | 3.43M 0% | 3.43M 0% | 3.43M 0% | 7.93M 131.05% | 7.93M 0% | 7.93M 0% | 12.87M 62.16% | 12.87M 0% | 12.87M 0% | 19.91M 54.75% | 19.91M 0% | 19.91M 0% | 24.52M 23.14% | 24.52M 0% | 24.52M 0% | 14.03M 42.80% | 14.03M 0% | 14.03M 0% | 14.03M 0% | 23.48M 67.39% | 24.57M 4.65% | 7.16M 70.84% | 7.16M 0% | 11.04M 54.09% | 11.04M 0% | 15.44M 39.90% | 15.44M 0% | 18.57M 20.24% | 50.54M 172.19% | 18.57M 63.26% | 53.67M 189.05% | 53.67M 0% | 56.53M 5.33% | |||||
gross profit | 3.15M - | 3.15M 0% | 3.15M 0% | 3.15M 0% | 6.68M 112.46% | 6.68M 0% | 6.68M 0% | 9.52M 42.50% | 9.52M 0% | 9.52M 0% | 13.91M 46.08% | 13.91M 0% | 13.91M 0% | 15.80M 13.59% | 15.80M 0% | 15.80M 0% | 7.83M 50.49% | 7.83M 0% | 7.83M 0% | 7.83M 0% | -3.33M 142.55% | -264K 92.07% | 2.45M 1,026.52% | 2.45M 0% | 7.26M 196.87% | 7.26M 0% | 10.32M 42.10% | 10.32M 0% | 9.97M 3.39% | 6.53M 34.47% | 9.97M 52.59% | 8.58M 13.93% | 8.58M 0% | 8.26M 3.78% | |||||
selling and marketing expenses | 728.25K - | 728.25K 0% | 728.25K 0% | 728.25K 0% | 336.75K 53.76% | 336.75K 0% | 336.75K 0% | 464.50K 37.94% | 464.50K 0% | 464.50K 0% | 696.50K 49.95% | 696.50K 0% | 696.50K 0% | 742.50K 6.60% | 742.50K 0% | 742.50K 0% | 507K 31.72% | 507K 0% | 507K 0% | 507K 0% | 504K 0.59% | 751K 49.01% | 418K 44.34% | 418K 0% | 732K 75.12% | 732K 0% | 810.50K 10.72% | 810.50K 0% | 859.50K 6.05% | 1.72M 100% | 859.50K 50% | 1.86M - | |||||||
general and administrative expenses | 899.75K - | 899.75K 0% | 899.75K 0% | 899.75K 0% | 3.25M 260.85% | 3.25M 0% | 3.25M 0% | 3.92M 20.85% | 3.92M 0% | 3.92M 0% | 6.56M 67.25% | 6.56M 0% | 6.56M 0% | 8.32M 26.75% | 8.32M 0% | 8.32M 0% | 4.28M 48.55% | 4.28M 0% | 4.28M 0% | 4.28M 0% | 2.99M 30.18% | 4.20M 40.53% | 4.05M 3.56% | 4.05M 0% | 4.27M 5.33% | 4.27M 0% | 4.56M 6.88% | 4.56M 0% | 4.64M 1.70% | 7.31M 57.58% | 4.64M 36.54% | 7.09M - | |||||||
selling general and administrative expenses | 1.63M - | 1.63M 0% | 1.63M 0% | 1.63M 0% | 3.58M 120.12% | 3.58M 0% | 3.58M 0% | 4.39M 22.46% | 4.39M 0% | 4.39M 0% | 7.26M 65.42% | 7.26M 0% | 7.26M 0% | 9.06M 24.81% | 9.06M 0% | 9.06M 0% | 4.79M 47.17% | 4.79M 0% | 4.79M 0% | 4.79M 0% | 3.49M 27.05% | 4.95M 41.75% | 4.47M 9.75% | 4.47M 0% | 5.00M 11.86% | 5.00M 0% | 5.37M 7.44% | 5.37M 0% | 5.50M 2.36% | 9.03M 64.21% | 5.50M 39.10% | 8.96M 62.94% | 8.96M 0% | 9.59M 7.11% | |||||
research and development expenses | |||||||||||||||||||||||||||||||||||||||
other expenses | -1.45M - | -1.45M 0% | -1.45M 0% | -1.45M 0% | -3.53M 143.60% | -3.53M 0% | -3.53M 0% | -4.24M 20.15% | -4.24M 0% | -4.24M 0% | -7.12M 67.69% | -7.12M 0% | -7.12M 0% | -6.80M 4.41% | -6.80M 0% | -6.80M 0% | -2.81M 58.73% | -2.81M 0% | -2.81M 0% | -2.81M 0% | 8.96M - | 8.96M 0% | |||||||||||||||||
cost and expenses | 3.61M - | 3.61M 0% | 3.61M 0% | 3.61M 0% | 7.99M 121.08% | 7.99M 0% | 7.99M 0% | 13.01M 62.93% | 13.01M 0% | 13.01M 0% | 20.05M 54.13% | 20.05M 0% | 20.05M 0% | 26.78M 33.52% | 26.78M 0% | 26.78M 0% | 16.00M 40.23% | 16.00M 0% | 16.00M 0% | 16.00M 0% | 26.97M 68.51% | 29.52M 9.45% | 402.50K 98.64% | 402.50K 0% | -296.50K 173.66% | -296.50K 0% | 4.63M 1,662.57% | 4.63M 0% | 9.56M 106.33% | 59.57M 523.11% | 9.56M 83.95% | 62.63M 555.12% | 62.63M 0% | 66.13M 5.59% | |||||
operating expenses | 178K - | 178K 0% | 178K 0% | 178K 0% | 51.25K 71.21% | 51.25K 0% | 51.25K 0% | 144.25K 181.46% | 144.25K 0% | 144.25K 0% | 142.25K 1.39% | 142.25K 0% | 142.25K 0% | 2.26M 1,486.82% | 2.26M 0% | 2.26M 0% | 1.98M 12.33% | 1.98M 0% | 1.98M 0% | 1.98M 0% | 3.49M 76.45% | 4.95M 41.75% | 6.76M 36.59% | 6.76M 0% | 11.33M 67.65% | 11.33M 0% | 10.81M 4.63% | 10.81M 0% | 9.01M 16.66% | 9.03M 0.18% | 9.01M 0.18% | 8.96M 0.59% | 8.96M 0% | 9.59M 7.11% | |||||
interest expense | 145.50K - | 145.50K 0% | 145.50K 0% | 145.50K 0% | 167.25K 14.95% | 167.25K 0% | 167.25K 0% | 313.75K 87.59% | 313.75K 0% | 313.75K 0% | 464.25K 47.97% | 464.25K 0% | 464.25K 0% | 444.50K 4.25% | 444.50K 0% | 444.50K 0% | 203.75K 54.16% | 203.75K 0% | 203.75K 0% | 203.75K 0% | 777K 281.35% | 549K 29.34% | 299.50K 45.45% | 299.50K 0% | 267.50K 10.68% | 267.50K 0% | 302K 12.90% | 302K 0% | 317.50K 5.13% | 648K 104.09% | 317.50K 51.00% | 827K 160.47% | 827K 0% | 1.12M 35.91% | |||||
ebitda | 1.51M - | 1.51M 0% | 1.51M 0% | 1.51M 0% | 3.36M 123.35% | 3.36M 0% | 3.36M 0% | 5.25M 55.96% | 5.25M 0% | 5.25M 0% | 6.42M 22.28% | 6.42M 0% | 6.42M 0% | -10.78M 267.95% | -10.78M 0% | -10.78M 0% | -10.82M 0.39% | -10.82M 0% | -10.82M 0% | -10.82M 0% | -2.82M 73.90% | -1.33M 52.78% | -3.62M 171.31% | -3.62M 0% | -2.12M 41.48% | -2.12M 0% | 2.10M 199.05% | 2.10M 0% | 5K 99.76% | 3.01M 60,020.00% | 5K 99.83% | 6.11M 122,120% | 6.11M 0% | 5.10M 16.48% | |||||
operating income | 992.75K - | 992.75K 0% | 992.75K 0% | 992.75K 0% | 2.15M 116.47% | 2.15M 0% | 2.15M 0% | 3.45M 60.56% | 3.45M 0% | 3.45M 0% | 3.14M 9.03% | 3.14M 0% | 3.14M 0% | 999.75K 68.15% | 999.75K 0% | 999.75K 0% | -1.43M 242.76% | -1.43M 0% | -1.43M 0% | -1.43M 0% | -6.82M 377.98% | -5.21M 23.57% | -5.68M 8.90% | -5.68M 0% | -3.50M 38.29% | -3.50M 0% | -883K 74.80% | -883K 0% | -1.25M 41.11% | -2.49M 100% | -1.25M 50% | -375K 69.90% | -375K 0% | -1.34M 256.27% | |||||
depreciation and amortization | 347K - | 347K 0% | 347K 0% | 347K 0% | 899.75K 159.29% | 899.75K 0% | 899.75K 0% | 1.54M 71.30% | 1.54M 0% | 1.54M 0% | 3.37M 118.85% | 3.37M 0% | 3.37M 0% | 3.49M 3.39% | 3.49M 0% | 3.49M 0% | 2.49M 28.69% | 2.49M 0% | 2.49M 0% | 2.49M 0% | 4.00M 60.80% | 3.88M 2.95% | 2.06M 46.88% | 2.06M 0% | 1.39M 32.69% | 1.39M 0% | 2.98M 114.74% | 2.98M 0% | 1.25M 58.01% | 5.50M 339.49% | 1.25M 77.25% | 6.49M 418.47% | 6.49M 0% | 6.44M 0.71% | |||||
total other income expenses net | 21K - | 21K 0% | 21K 0% | 21K 0% | 148.25K 605.95% | 148.25K 0% | 148.25K 0% | -58.50K 139.46% | -58.50K 0% | -58.50K 0% | -560K 857.26% | -560K 0% | -560K 0% | -15.71M 2,704.96% | -15.71M 0% | -15.71M 0% | -9.14M 41.79% | -9.14M 0% | -9.14M 0% | -9.14M 0% | 5.73M 162.69% | 3.26M 43.16% | 1.06M 67.36% | 1.06M 0% | -836.50K 178.66% | -836.50K 0% | 90K 110.76% | 90K 0% | 1.89M 1,998.89% | 3.78M 100% | 1.89M 50% | -1.18M 162.68% | -1.18M 0% | 894K 175.51% | |||||
income before tax | 1.01M - | 1.01M 0% | 1.01M 0% | 1.01M 0% | 2.30M 126.61% | 2.30M 0% | 2.30M 0% | 3.39M 47.65% | 3.39M 0% | 3.39M 0% | 2.58M 23.97% | 2.58M 0% | 2.58M 0% | -14.71M 670.30% | -14.71M 0% | -14.71M 0% | -10.57M 28.13% | -10.57M 0% | -10.57M 0% | -10.57M 0% | -1.09M 89.69% | -1.96M 79.45% | -4.61M 135.92% | -4.61M 0% | -4.34M 5.94% | -4.34M 0% | -793K 81.73% | -793K 0% | 643K 181.08% | 1.29M 100% | 643K 50% | -1.56M 342.46% | -1.56M 0% | -442K 71.65% | |||||
income tax expense | 396.75K - | 396.75K 0% | 396.75K 0% | 396.75K 0% | 507.75K 27.98% | 507.75K 0% | 507.75K 0% | 1.02M 101.18% | 1.02M 0% | 1.02M 0% | 882.75K 13.58% | 882.75K 0% | 882.75K 0% | -2.64M 399.49% | -2.64M 0% | -2.64M 0% | -655K 75.22% | -655K 0% | -655K 0% | -655K 0% | -444K 32.21% | 2.16M 585.81% | 2.58M 19.80% | 2.58M 0% | 420.50K 83.73% | 420.50K 0% | 14.50K 96.55% | 14.50K 0% | 106.50K 634.48% | 213K 100% | 106.50K 50% | -218K 304.69% | -218K 0% | -1.71M 685.32% | |||||
net income | 617K - | 617K 0% | 617K 0% | 617K 0% | 1.79M 190.03% | 1.79M 0% | 1.79M 0% | 2.37M 32.47% | 2.37M 0% | 2.37M 0% | 1.70M 28.44% | 1.70M 0% | 1.70M 0% | -12.06M 811.23% | -12.06M 0% | -12.06M 0% | -12.85M 6.54% | -12.85M 0% | -12.85M 0% | -12.85M 0% | -213K 98.34% | -4.09M 1,819.25% | -2.03M 50.33% | -2.03M 0% | -4.76M 134.47% | -4.76M 0% | -807.50K 83.04% | -807.50K 0% | 536.50K 166.44% | 1.07M 100% | 536.50K 50% | -1.34M 349.95% | -1.34M 0% | 1.27M 194.71% | |||||
weighted average shs out | 304.53M - | 304.53M 0% | 304.53M 0% | 304.53M 0% | 227.46M 25.31% | 227.46M 0% | 227.46M 0% | 227.46M 0% | 351.27M 54.43% | 351.27M 0% | 351.27M 0% | 432.32M 23.07% | 432.32M 0% | 432.32M 0% | 506.01M 17.05% | 506.01M 0% | 506.01M 0% | 555.81M 9.84% | 555.81M 0% | 555.81M 0% | 555.81M 0% | 555.81M 0% | 555.81M 0% | 555.81M 0% | 566.72M 1.96% | 566.72M 0.00% | 752.04M 32.70% | 752.04M 0% | 648.73M 13.74% | 648.73M 0% | 769.05M 18.55% | 769.05M 0% | 767.53M 0.20% | 754.16M 1.74% | 767.53M 1.77% | 754.00M 1.76% | 757.46M 0.46% | 757.46M 0.00% | |
weighted average shs out dil | 304.53M - | 304.53M 0% | 304.53M 0% | 304.53M 0% | 232.90M 23.52% | 232.90M 0% | 232.90M 0% | 232.90M 0% | 361.08M 55.04% | 361.08M 0% | 361.08M 0% | 443.56M 22.85% | 443.56M 0% | 443.56M 0% | 517.94M 16.77% | 517.94M 0% | 517.94M 0% | 555.81M 7.31% | 555.81M 0% | 555.81M 0% | 555.81M 0% | 555.81M 0% | 555.81M 0% | 555.81M 0% | 566.72M 1.96% | 566.72M 0.00% | 752.04M 32.70% | 752.04M 0% | 649.35M 13.65% | 649.35M 0% | 769.05M 18.43% | 769.05M 0% | 769.31M 0.03% | 754.16M 1.97% | 769.31M 2.01% | 757.46M 1.54% | 757.46M 0% | 757.49M 0.00% | |
eps | 0 - | 0 | 0 | 0 | 0.00 Infinity% | 0.00 0% | 0.00 0% | 0.00 0% | 0.01 88.89% | 0.01 0% | 0.01 0% | 0.01 7.84% | 0.01 0% | 0.01 0% | 0.00 38.18% | 0.00 0% | 0.00 0% | -0.02 738.24% | -0.02 0% | -0.02 0% | -0.02 6.45% | -0.02 0% | -0.02 0% | -0.02 0% | -0.00 98.27% | -0.01 1,700% | -0.00 62.50% | -0.00 0% | -0.01 170.37% | -0.01 0% | -0.00 84.93% | -0.00 0% | 0.00 163.64% | 0.00 100% | 0.00 50% | -0.00 357.14% | -0.00 0% | 0.00 194.44% | |
epsdiluted | 0 - | 0 | 0 | 0 | 0.00 Infinity% | 0.00 0% | 0.00 0% | 0.00 0% | 0.01 92.31% | 0.01 0% | 0.01 0% | 0.01 6.00% | 0.01 0% | 0.01 0% | 0.00 37.74% | 0.00 0% | 0.00 0% | -0.02 757.58% | -0.02 0% | -0.02 0% | -0.02 6.45% | -0.02 0% | -0.02 0% | -0.02 0% | -0.00 98.27% | -0.01 1,700% | -0.00 62.50% | -0.00 0% | -0.01 170.37% | -0.01 0% | -0.00 84.93% | -0.00 0% | 0.00 163.64% | 0.00 100% | 0.00 50% | -0.00 357.14% | -0.00 0% | 0.00 194.44% |
All numbers in (except ratios and percentages)