COM:EXPLORATIONPUMA
Puma Exploration
- Stock
Last Close
0.06
21/11 20:00
Market Cap
9.93M
Beta: -
Volume Today
12K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Feb '14 | Feb '15 | Feb '16 | Feb '17 | Feb '18 | Feb '19 | Feb '20 | Feb '21 | Feb '22 | Feb '23 | Feb '24 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | -578.49K - | -1.96M 239.52% | -743.22K 62.16% | -1.89M 154.74% | -1.11M 41.16% | -1.23M 10.54% | -13.90M 1,029.01% | -1.19M 91.47% | -2.04M 71.68% | -1.29M 36.77% | -1.61M 24.69% | |
depreciation and amortization | 6.09K - | 10.49K 72.33% | 18.91K 80.18% | 15.45K 18.26% | ||||||||
deferred income tax | -783.66K - | -838.90K 7.05% | -518.87K 38.15% | |||||||||
stock based compensation | 269.75K - | 229.50K 14.92% | 48K 79.08% | 78.10K - | 164.40K 110.50% | 579.05K - | 621.04K 7.25% | 521.75K 15.99% | ||||
change in working capital | 38.49K - | 20.20K 47.53% | 76.85K 280.48% | -199 100.26% | -111.28K 55,818.59% | 137.93K 223.95% | -32.06K 123.25% | -225.98K 604.83% | -163.04K 27.85% | -154.42K 5.29% | -153.97K 0.29% | |
accounts receivables | 10.91K - | 8.13K 25.46% | 20.98K 158.04% | -9.25K 144.08% | -21.00K 126.97% | 39.31K 287.26% | -3.53K 108.99% | -31.57K 793.43% | -196.87K 523.70% | 40.70K 120.67% | -61.83K 251.92% | |
inventory | ||||||||||||
accounts payables | -160.87K - | |||||||||||
other working capital | 27.59K - | 12.07K 56.26% | 55.87K 362.99% | 9.05K 83.80% | -90.28K 1,097.49% | 98.61K 209.23% | -28.53K 128.93% | -33.55K 17.59% | 33.83K 200.83% | -195.11K 676.79% | -92.14K 52.78% | |
other non cash items | -200.93K - | 1.13M 662.73% | 289.63K 74.39% | 1.36M 370.85% | 89.12K 93.47% | 314.41K 252.81% | 13.21M 4,099.99% | 718.42K 94.56% | 1.03M 43.01% | -373.36K 136.34% | 232.93K 162.39% | |
net cash provided by operating activities | -471.18K - | -583.67K 23.88% | -328.74K 43.68% | -529.77K 61.15% | -1.06M 99.73% | -614.79K 41.90% | -730.90K 18.88% | -892.15K 22.06% | -1.38M 54.60% | -1.79M 30.03% | -1.60M 10.58% | |
investments in property plant and equipment | -1.67M - | -1.43M 14.52% | -507.85K 64.40% | -1.62M 219.06% | -3.04M 87.68% | -1.01M 66.64% | -728.84K 28.16% | -1.98M 172.26% | -3.60M 81.24% | -4.84M 34.50% | -2.19M 54.68% | |
acquisitions net | 11.85K - | |||||||||||
purchases of investments | -110K - | |||||||||||
sales maturities of investments | 1M - | 35.44K 96.46% | 185.53K - | 404.03K 117.78% | ||||||||
other investing activites | 50K - | 100K 100% | 195K 95% | 100K 48.72% | ||||||||
net cash used for investing activites | -1.67M - | -1.43M 14.52% | -507.85K 64.40% | -668.50K 31.63% | -2.91M 334.65% | -819.51K 71.80% | -443.32K 45.90% | -1.58M 256.47% | -3.60M 127.57% | -4.84M 34.50% | -2.19M 54.68% | |
debt repayment | -2M - | -3.81K - | -4.16K 9.24% | |||||||||
common stock issued | 2.71M - | 1.86M 31.49% | 613.53K 67.00% | 1.66M 170.72% | 1.91M 15.24% | 1.07M 43.89% | 1.09M 1.30% | 4.34M 298.77% | 8.23M 89.70% | 1.75M 78.70% | 4.13M 135.48% | |
common stock repurchased | ||||||||||||
dividends paid | -87.78K - | |||||||||||
other financing activites | -214.71K - | -97.38K 54.64% | -50.25K - | 35.97K 171.58% | -1 100.00% | |||||||
net cash used provided by financing activities | 2.50M - | 1.76M 29.50% | 613.53K 65.18% | 1.66M 170.72% | 3.91M 135.66% | 1.07M 72.56% | 1.09M 1.30% | 4.37M 301.73% | 8.23M 88.21% | 1.67M 79.76% | 4.13M 147.90% | |
effect of forex changes on cash | 1 - | |||||||||||
net change in cash | 359.50K - | -247.96K 168.97% | -223.07K 10.04% | 464.68K 308.32% | -51.63K 111.11% | -360.27K 597.72% | -86.19K 76.08% | 1.90M 2,302.50% | 3.25M 71.24% | -4.97M 252.75% | 331.68K 106.68% | |
cash at beginning of period | 151.87K - | 511.37K 236.72% | 263.41K 48.49% | 40.34K 84.68% | 505.02K 1,151.89% | 453.39K 10.22% | 93.12K 79.46% | 6.93K 92.56% | 1.91M 27,409.77% | 5.16M 170.61% | 190.49K 96.31% | |
cash at end of period | 511.37K - | 263.41K 48.49% | 40.34K 84.68% | 505.02K 1,151.89% | 453.39K 10.22% | 93.12K 79.46% | 6.93K 92.56% | 1.91M 27,409.77% | 5.16M 170.61% | 190.49K 96.31% | 522.17K 174.12% | |
operating cash flow | -471.18K - | -583.67K 23.88% | -328.74K 43.68% | -529.77K 61.15% | -1.06M 99.73% | -614.79K 41.90% | -730.90K 18.88% | -892.15K 22.06% | -1.38M 54.60% | -1.79M 30.03% | -1.60M 10.58% | |
capital expenditure | -1.67M - | -1.43M 14.52% | -507.85K 64.40% | -1.62M 219.06% | -3.04M 87.68% | -1.01M 66.64% | -728.84K 28.16% | -1.98M 172.26% | -3.60M 81.24% | -4.84M 34.50% | -2.19M 54.68% | |
free cash flow | -2.14M - | -2.01M 6.07% | -836.59K 58.38% | -2.15M 157.01% | -4.10M 90.65% | -1.63M 60.25% | -1.46M 10.41% | -2.88M 97.05% | -4.98M 72.97% | -6.63M 33.26% | -3.80M 42.75% |
All numbers in (except ratios and percentages)