Exponential Narratives focuses on storytelling through awareness, balance, and community engagement. They provide workshops, coaching, and production services to help create and distribute authentic narratives.

Exponential Narratives

Airbnb, Inc., together with its subsidiaries, operates a platform that enables hosts to offer stays and experiences to guests worldwide. The company's marketplace model connects hosts and guests online or through mobile devices to book spaces and experiences. It primarily offers private rooms, primary homes, or vacation homes. The company was formerly known as AirBed & Breakfast, Inc. and changed its name to Airbnb, Inc. in November 2010. Airbnb, Inc. was founded in 2007 and is headquartered in San Francisco, California.

Airbnb, Inc.

State Farm is a large group of insurance and financial services companies in the United States. The company offers a wide range of insurance products, including auto, home, property, life, and health insurance, as well as financial services such as banking, mutual funds, and loans.

George J. Mecherle

State Farm

Volvo Penta is a supplier of power solutions for marine and industrial applications. The company provides propulsion systems, engines, and related services for both commercial and leisure markets.

Metric
Company Name	Exponential Narratives	Airbnb, Inc.	State Farm	Volvo Penta
Symbol		ABNB
MSH ID	COM:EXPONENTIALNARRATIVES	COM:AIRBNB	COM:STATEFARM	COM:VOLVOPENTA
Market	PRIVATE	STOCKS	PRIVATE	PRIVATE
Sector	Commercial & Professional Services	Consumer Cyclical	Financial Services & Finance	Transportation
Industry	Media & Entertainment	Travel Services	Insurance and Financial Services	Marine & Industrial Equipment
Country	US	US	US	SE
Stage
Employee Count		6.91K	102.64K
Website	exponentialnarratives.com	airbnb.com	statefarm.com	volvopenta.com
LinkedIn			state_farm
Founders

Metric
Market Cap	97.83B
Enterprise Value
Monthly Web Traffic		181.89K
Web Traffic Growth		0.06
Valuation
Raised Capital

Metric
Revenue		9.92B
Revenue (LTM)
Revenue (NTM)
Gross Profit		7.03B
EBITDA		1.56B
Operating Income		1.52B
Net Income		4.79B
EPS		7.52
Diluted EPS		7.24
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin		0.83
Operating Profit Margin		0.17
EBITDA Margin		0.16
Net Profit Margin		0.48
Return on Equity		0.69
Return on Assets		0.23
Return on Capital Employed		0.16

EXPO

COM:EXPONENTIALNARRATIVES

Exponential Narratives

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio		16.96
P/B Ratio		10.15
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio		10.93
EV Multiple		55.16

Metric
Days Sales Outstanding		235.40
Days Payables Outstanding		35.75
Days Inventory Outstanding
Operating Cycle		365.42
Cash Conversion Cycle		341.15
Asset Turnover		0.48

Metric
Operating Cash Flow		3.88B
Free Cash Flow		3.88B
Cash Flow to Debt		2.19
Operating Cash Flow/Sales		0.42
Free Cash Flow Yield		0.05

Metric
Cash & Equivalents		6.90B
Accounts Receivable
Inventory
Goodwill		752M
Debt to Capitalization		0.22
Debt to Assets		0.11
Current Ratio		1.78
Quick Ratio		1.44

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue		0.11
R&D to Revenue		0.18
SG&A to Revenue		0.12