Exterro provides a data risk management platform focused on e-discovery, privacy, and compliance solutions, self-described as the most comprehensive software platform for managing data risks.

Exterro

Legartis provides automated contract review and data extraction services using artificial intelligence. The solutions are designed to enhance productivity in the legal field by streamlining contract workflows.

Legartis

CYTRIO is a data privacy compliance software company that provides solutions for consent management, data subject access request (DSAR) management, and data discovery.

CYTRIO

Magnet Forensics Inc., together with its subsidiaries, engages in the development of data analytics software used for digital forensics investigations to public sector and private enterprises in Canada, the United States, and Europe. It offers Magnet AXIOM, a digital investigations platform to recover analyze, and report on digital evidence from smartphones, cloud services, IoT devices, and third-party images; Magnet AXIOM CYBER, a digital forensics and incident response solution for businesses that need to perform remote acquisitions, and collect and analyze evidence from computers, cloud, and mobile devices; and Magnet OUTRIDER, a digital evidence triage tool used at crime scenes to scan digital media for the presence of CSAM. The company also provides Magnet AUTOMATE, an orchestration and automation tool to enable law enforcement agencies to create automated and repeatable digital evidence processing workflows; Magnet REVIEW to securely share the digital evidence via a single web-based platform; Magnet ATLAS, a workflow orchestration tool to manage cases, generate real-time reports, and track digital investigations; Magnet Digital Investigation Suite that transform digital investigations with analytics and collaborate agency-wide, securely, and at scale; and Magnet IGNITE, a cloud-based early case assessment triage tool. It serves large government agencies, corporations, and professional services firms. The company was formerly known as JADsoftware Inc. and changed its name to Magnet Forensics Inc. in August 2012. Magnet Forensics Inc. was incorporated in 2010 and is headquartered in Waterloo, Canada.

Metric
Company Name	Exterro	Legartis	CYTRIO	Magnet Forensics Inc.
Symbol				MAGT
MSH ID	COM:EXTERRO	AI:LEGARTIS	COM:CYTRIO	COM:MAGNETFORENSICS
Market	PRIVATE	PRIVATE	PRIVATE	STOCKS
Sector	Commercial & Professional Services	Technology	Technology	Technology
Industry	Software	Legal Services	Software	Software - Application
Country	US	DE	US	CA
Stage		Grant	Seed Round
Employee Count	251			493
Website	exterro.com	legartis.ai	cytrio.com	magnetforensics.com
LinkedIn			cytrio
Founders

Metric
Market Cap				1.29B
Enterprise Value
Monthly Web Traffic	73.26K	1.88K	1.04K	374.54K
Web Traffic Growth	-0.05	-0.61	-0.34	2.02
Valuation
Raised Capital		81.87K	3.50M

Metric
Revenue				98.93M
Revenue (LTM)
Revenue (NTM)
Gross Profit				92.47M
EBITDA				9.38M
Operating Income				5.96M
Net Income				3.67M
EPS				0.10
Diluted EPS				0.09
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin				0.94
Operating Profit Margin				0.14
EBITDA Margin				0.09
Net Profit Margin				0.10
Return on Equity				0.06
Return on Assets				0.03
Return on Capital Employed				0.07

COM:EXTERRO

Exterro

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio				364.78
P/B Ratio				13.14
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio				24.23
EV Multiple				157.20

Metric
Days Sales Outstanding				75.86
Days Payables Outstanding				1.09K
Days Inventory Outstanding
Operating Cycle				134.01
Cash Conversion Cycle				-1.94K
Asset Turnover				0.29

Metric
Operating Cash Flow				33.96M
Free Cash Flow				32.51M
Cash Flow to Debt				4.78
Operating Cash Flow/Sales				0.58
Free Cash Flow Yield				0.02

Metric
Cash & Equivalents				146.81M
Accounts Receivable				812K
Inventory
Goodwill				1.46M
Debt to Capitalization				0.06
Debt to Assets				0.04
Current Ratio				2.29
Quick Ratio				2.25

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue				0.09
R&D to Revenue				0.33
SG&A to Revenue				0.17