COM:FALCORES
Ressources Falco
- Stock
Last Close
0.27
21/11 18:58
Market Cap
46.17M
Beta: -
Volume Today
100
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | ||||||||||||||||||||||||||||||||||||||||||||
cost of revenue | 3.19K - | 3.19K 0.03% | 3.19K 0% | 5.26K 65.02% | 4.47K 15.01% | 3.80K 14.98% | 3.23K 15.01% | 2.75K 15.03% | 2.34K 14.96% | 1.99K 15.03% | 2.81K 41.66% | 2.11K 24.96% | 2.11K 0.05% | 26.78K 1,169.61% | 5.38K 79.90% | 5.71K 6.11% | 5.85K 2.45% | 4.12K 29.58% | 2.88K 30.22% | 4.51K 56.97% | 3.16K 30.02% | 5.30K 67.92% | 6.99K 31.72% | 7.72K - | ||||||||||||||||||||
gross profit | -3.19K - | -3.19K 0.03% | -3.19K 0% | -5.26K 65.02% | -4.47K 15.01% | -3.80K 14.98% | -3.23K 15.01% | -2.75K 15.03% | -2.34K 14.96% | -1.99K 15.03% | -2.81K 41.66% | -2.11K 24.96% | -2.11K 0.05% | -26.78K 1,169.61% | -5.38K 79.90% | -5.71K 6.11% | -5.85K 2.45% | -4.12K 29.58% | -2.88K 30.22% | -4.51K 56.97% | -3.16K 30.02% | -5.30K 67.92% | -6.99K 31.72% | -7.72K - | ||||||||||||||||||||
selling and marketing expenses | 100.58K - | 67.30K 33.09% | 156.23K 132.15% | 69.58K 55.46% | 43.44K 37.58% | 60.26K 38.74% | 4.97K 91.74% | -68.75K - | 184.18K 367.90% | 187.04K 1.55% | 960.44K 413.49% | |||||||||||||||||||||||||||||||||
general and administrative expenses | 769.33K - | 675.59K 12.18% | 990.20K 46.57% | 790.19K 20.20% | 1.25M 57.72% | 2.71M 117.23% | 962.52K 64.45% | 518.82K 46.10% | 589.58K 13.64% | 687.67K 16.64% | 1.37M 99.80% | 780.64K 43.18% | 1.04M 32.69% | 1.24M 19.70% | 1.61M 30.02% | 1.43M 11.27% | 1.75M 22.36% | 1.87M 6.88% | 1.89M 0.83% | 1.43M 24.33% | 1.26M 11.43% | 617.26K 51.17% | 1.94M 213.61% | 1.11M 42.84% | 1.10M 0.72% | 1.48M 34.80% | 1.06M 28.62% | 1.02M 3.29% | 1.38M 34.54% | 1.76M 27.77% | 1.43M 18.88% | 1.27M 11.24% | 1.31M 3.54% | 1.14M 13.07% | 1.21M 6.20% | 897.46K 25.79% | 1.02M 13.33% | 833.07K 18.09% | 1.10M 32.12% | 886.77K 19.43% | 809.96K 8.66% | 251.13K 68.99% | 524.25K 108.76% | |
selling general and administrative expenses | 869.91K - | 742.89K 14.60% | 1.15M 54.32% | 859.78K 25.00% | 1.29M 50.01% | 2.77M 114.59% | 967.50K 65.04% | 518.82K 46.38% | 589.58K 13.64% | 687.67K 16.64% | 1.37M 99.80% | 780.64K 43.18% | 1.04M 32.69% | 1.24M 19.70% | 1.61M 30.02% | 1.43M 11.27% | 1.75M 22.36% | 1.87M 6.88% | 1.89M 0.83% | 1.43M 24.33% | 1.26M 11.43% | 617.26K 51.17% | 1.94M 213.61% | 1.11M 42.84% | 1.10M 0.72% | 1.48M 34.80% | 1.06M 28.62% | 1.02M 3.29% | 1.38M 34.54% | 1.76M 27.77% | 1.43M 18.88% | 1.27M 11.24% | 1.31M 3.54% | 1.14M 13.07% | 1.21M 6.20% | 897.46K 25.79% | 1.02M 13.33% | 833.07K 18.09% | 1.03M 23.87% | 1.07M 3.78% | 997.00K 6.91% | 1.21M 21.52% | 524.25K 56.73% | |
research and development expenses | ||||||||||||||||||||||||||||||||||||||||||||
other expenses | 489.85K - | 31.68K - | ||||||||||||||||||||||||||||||||||||||||||
cost and expenses | 882.71K - | 750.61K 14.97% | 1.16M 54.80% | 863.39K 25.70% | 1.30M 50.08% | 2.79M 115.49% | 981.41K 64.85% | 520.76K 46.94% | 592.15K 13.71% | 693.82K 17.17% | 1.37M 98.03% | 819.58K 40.35% | 1.08M 32.10% | 1.29M 19.03% | 1.49M 15.27% | 1.43M 3.48% | 1.96M 36.53% | 1.87M 4.26% | 1.69M 10.05% | 1.43M 15.14% | 1.27M 11.26% | 621.73K 51.02% | 761.28K 22.45% | 912.95K 19.92% | 939.78K 2.94% | 1.23M 31.36% | 674.84K 45.33% | 712.46K 5.57% | 1.11M 56.23% | 1.52M 36.50% | 1.63M 7.08% | 1.15M 29.44% | 1.24M 7.67% | 912.11K 26.20% | 1.02M 11.53% | 785.31K 22.80% | 943.23K 20.11% | 815.85K 13.50% | 1.04M 27.13% | 1.08M 3.93% | 1.00M 6.78% | 1.22M 21.37% | 540.17K 55.71% | |
operating expenses | 882.71K - | 750.61K 14.97% | 1.16M 54.80% | 863.39K 25.70% | 1.30M 50.08% | 2.79M 115.49% | 981.41K 64.85% | 520.76K 46.94% | 592.15K 13.71% | 693.82K 17.17% | 1.37M 98.03% | 819.58K 40.35% | 1.08M 32.10% | 1.29M 19.03% | 1.49M 15.27% | 1.43M 3.48% | 1.96M 36.53% | 1.87M 4.42% | 1.68M 10.07% | 1.43M 15.17% | 1.26M 11.43% | 617.26K 51.17% | 757.47K 22.72% | 909.72K 20.10% | 937.03K 3.00% | 1.23M 31.49% | 672.85K 45.39% | 709.65K 5.47% | 1.11M 56.55% | 1.52M 36.57% | 1.60M 5.47% | 1.14M 28.60% | 1.23M 7.68% | 906.25K 26.34% | 1.01M 11.79% | 782.43K 22.77% | 938.72K 19.97% | 812.70K 13.42% | 1.03M 26.97% | 1.07M 3.78% | 997.00K 6.91% | 1.21M 21.52% | 532.45K 56.05% | |
interest expense | 180.07K - | 178.04K 1.13% | 181.16K 1.75% | 187.00K 3.23% | 189.60K 1.39% | 190.83K 0.65% | 194.18K 1.75% | 132.84K 31.59% | 53.69K 59.58% | 251.63K 368.67% | 351.27K 39.60% | 223.90K 36.26% | 177.42K 20.76% | 147 - | 54.29K 36,831.29% | 11.76K - | 237.28K 1,918.55% | 119.14K 49.79% | 119.05K 0.07% | 104.89K 11.90% | 146.98K 40.13% | 32.25K 78.06% | 42.39K - | 152 99.64% | 20.86K - | 31 99.85% | ||||||||||||||||||
ebitda | -908.97K - | -810.18K 10.87% | -1.26M 55.69% | -1.07M 15.22% | -1.34M 25.43% | -2.87M 113.65% | -534.93K 81.33% | -812.25K 51.84% | -835.38K 2.85% | -868.37K 3.95% | -629.72K 27.48% | -795.90K 26.39% | -1.03M 29.68% | -1.18M 14.61% | -1.38M 16.98% | -1.28M 7.71% | -1.82M 42.69% | -1.77M 2.94% | 1.75M 198.90% | -911.67K 152.12% | -1.24M 35.80% | -594.31K 52.00% | -740.49K 24.60% | -893.17K 20.62% | -914.82K 2.42% | -1.21M 32.30% | -662.57K 45.26% | -703.80K 6.22% | -1.06M 50.74% | -1.50M 41.20% | -1.59M 6.17% | -1.12M 29.57% | -1.07M 4.35% | -871.78K 18.63% | -957.41K 9.82% | -699.01K 26.99% | -841.20K 20.34% | -689.17K 18.07% | -1.03M 49.73% | -1.07M 3.78% | -997K 6.91% | -1.21M 21.52% | -500.45K 58.69% | |
operating income | -880.66K - | -750.61K 14.77% | -1.16M 54.61% | -863.30K 25.61% | -1.30M 50.10% | -2.79M 115.49% | -981.41K 64.85% | -520.76K 46.94% | -592.15K 13.71% | -693.82K 17.17% | -1.48M 113.03% | -819.58K 44.55% | -1.08M 32.10% | -1.29M 19.03% | -1.54M 19.45% | -1.43M 6.86% | -1.96M 36.53% | -1.87M 4.26% | -1.69M 10.05% | -1.43M 15.14% | -1.27M 11.26% | -621.73K 51.02% | -5.14M 727.34% | -912.95K 82.25% | -2.11M 130.67% | -1.23M 41.38% | -674.84K 45.33% | -712.46K 5.57% | -1.11M 56.23% | -1.52M 36.50% | -1.63M 7.08% | -1.15M 29.44% | -1.24M 7.67% | -912.11K 26.20% | -1.02M 11.53% | -785.31K 22.80% | -943.23K 20.11% | -815.85K 13.50% | -1.04M 27.13% | -1.08M 3.93% | -1.00M 6.78% | -1.22M 21.37% | -540.17K 55.71% | |
depreciation and amortization | 12.80K - | 7.72K 39.68% | 15.52K 100.98% | 3.61K 76.75% | 6.08K 68.50% | 24.72K 306.58% | 13.92K 43.71% | 1.94K 86.03% | 2.56K 31.89% | 6.16K 140.09% | 1 99.98% | 3.19K 318,900% | 3.19K 0% | 3.19K 0.03% | 3.19K 0.03% | 3.19K 0% | 3.19K 0% | 3.19K 0.03% | 3.19K 0.03% | 3.19K 0% | 5.26K 65.02% | 4.47K 15.01% | 3.80K 14.98% | 3.23K 15.01% | 2.75K 15.03% | 2.34K 14.96% | 1.99K 15.03% | 2.81K 41.66% | 2.11K 24.96% | 2.11K 0.05% | 26.78K 1,169.61% | 5.38K 79.90% | 5.71K 6.11% | 5.85K 2.45% | 4.12K 29.58% | 2.88K 30.22% | 4.51K 56.97% | 3.16K 30.02% | 5.30K 67.92% | 6.99K 31.72% | 7.72K - | |||
total other income expenses net | 39.06K - | 67.29K 72.29% | 114.92K 70.78% | 209.63K 82.41% | 51.62K 75.38% | 98.20K 90.25% | -432.57K 540.49% | 293.43K 167.83% | 245.80K 16.23% | 180.70K 26.48% | 135.86K 24.82% | 179.63K 32.22% | 145.45K 19.03% | 160.81K 10.56% | 415.73K 158.53% | 1.05M 151.89% | 1.24M 18.09% | 368.31K 70.22% | 739.65K 100.82% | 489.87K 33.77% | 665 99.86% | -658 198.95% | -4.38M 665,936.93% | -160.87K 96.33% | -1.17M 624.88% | -221.85K 80.98% | 23.95K 110.79% | 2.20K 90.83% | 33.89K 1,443.12% | -417.65K 1,332.49% | 1.80M 530.16% | 702.36K 60.91% | 120.55K 82.84% | -34.93K 128.97% | 490.44K 1,504.19% | 86.19K 82.43% | 90.45K 4.95% | 199.06K 120.08% | -148.38K 174.54% | 446.50K 400.92% | 220.72K 50.57% | -2.15M 1,075.24% | 1.82M 184.51% | |
income before tax | -843.66K - | -683.32K 19.01% | -1.05M 53.23% | -653.76K 37.56% | -1.24M 90.31% | -2.69M 116.54% | -1.41M 47.52% | -226.29K 84.00% | -343.92K 51.98% | -506.61K 47.30% | -1.28M 153.29% | -799.54K 37.69% | -1.07M 33.57% | -1.21M 12.97% | -1.16M 4.00% | -422.64K 63.51% | -779.59K 84.46% | -1.60M 104.95% | -1.04M 34.83% | -968.53K 6.98% | -1.49M 54.29% | -950.71K 36.38% | -5.35M 462.81% | -1.07M 79.93% | -2.08M 94.04% | -1.43M 31.15% | -694.90K 51.56% | -704.41K 1.37% | -1.07M 52.26% | -2.15M 100.92% | 60.25K 102.80% | -542.19K 999.96% | -1.06M 95.78% | -1.06M 0.18% | -503.35K 52.49% | -615.70K 22.32% | -755.26K 22.67% | -535.65K 29.08% | -1.19M 121.33% | -631.44K 46.74% | -784.10K 24.18% | -3.37M 330.07% | 1.31M 138.88% | |
income tax expense | -39.06K - | -67.29K 72.29% | -114.92K 70.78% | -209.63K 82.41% | -51.62K 75.38% | -98.20K 90.25% | 432.57K 540.49% | -294.47K 168.07% | -248.23K 15.70% | -187.22K 24.58% | 4.61M 2,564.15% | 630K 86.34% | 860.67K 36.61% | 738.30K 14.22% | 522.47K 29.23% | 857.55K 64.13% | 991.36K 15.60% | 293.96K 70.35% | 600.68K 104.34% | 439K 26.92% | 132K 69.93% | 42K 68.18% | -455K 1,183.33% | 16.55K 103.64% | -177K 1,169.62% | 12K 106.78% | 9K 25% | 7K 22.22% | 4K 42.86% | 5K 25% | -38.42K 868.46% | -4.60K 88.03% | -8.61K 87.24% | 101.26K 1,275.89% | -106.37K 205.05% | -8.07K 92.41% | -6.33K 21.62% | -4.04K 36.11% | 321.67K 8,056.10% | -28.36K 108.82% | -44.00K 55.14% | -37.08K 15.72% | 43.18K 216.45% | |
net income | -843.66K - | -683.32K 19.01% | -1.05M 53.23% | -653.76K 37.56% | -1.24M 90.31% | -2.69M 116.54% | -1.41M 47.52% | -226.29K 84.00% | -343.92K 51.98% | -506.61K 47.30% | -5.11M 908.12% | -1.43M 72.01% | -1.93M 34.91% | -1.94M 0.84% | -1.68M 13.58% | -1.28M 23.83% | -1.77M 38.34% | -1.89M 6.82% | -1.64M 13.21% | -1.41M 14.28% | -1.63M 15.54% | -992.71K 38.96% | -4.90M 393.17% | -1.07M 78.07% | -1.91M 77.56% | -1.45M 24.13% | -703.90K 51.34% | -711.41K 1.07% | -1.08M 51.32% | -2.16M 100.64% | 98.67K 104.57% | -537.59K 644.84% | -1.05M 95.85% | -1.16M 10.25% | -396.98K 65.80% | -607.63K 53.06% | -748.93K 23.25% | -531.61K 29.02% | -1.51M 183.53% | -603.08K 59.99% | -740.10K 22.72% | -3.34M 350.62% | 1.27M 138.02% | |
weighted average shs out | 61.86M - | 70.40M 13.80% | 72.75M - | 89.07M 22.43% | 94.20M 5.77% | 98.62M - | 99.95M 1.35% | 110.12M 10.17% | 114.01M - | 128.35M 12.57% | 135.63M 5.68% | 179.74M - | 181.64M 1.06% | 189.01M 4.06% | 189.19M - | 193.94M 2.51% | 203.60M 4.98% | 207.88M - | 207.88M 0% | 208.68M 0.39% | 226.15M - | 226.33M 0.08% | 226.84M 0.23% | 242.36M - | 261.49M 7.90% | 271.55M 3.85% | 271.58M - | 271.58M 0% | 271.58M 0% | 271.58M 0% | 271.58M 0% | 271.58M 0% | 271.58M 0% | |||||||||||
weighted average shs out dil | 61.86M - | 70.40M 13.80% | 72.75M - | 89.07M 22.43% | 94.20M 5.77% | 98.62M - | 99.95M 1.35% | 110.12M 10.17% | 114.01M - | 128.35M 12.57% | 135.63M 5.68% | 179.74M - | 181.64M 1.06% | 189.01M 4.06% | 189.19M - | 193.94M 2.51% | 203.60M 4.98% | 207.88M - | 207.88M 0% | 208.68M 0.39% | 226.15M - | 226.33M 0.08% | 226.84M 0.23% | 242.36M - | 261.49M 7.90% | 271.55M 3.85% | 271.58M - | 271.58M 0% | 271.58M 0% | 271.58M 0% | 271.58M 0% | 271.58M 0% | 271.58M 0% | |||||||||||
eps | -0.01 - | -0.01 28.68% | 0 100% | -0.01 Infinity% | -0.01 55.56% | -0.03 104.29% | 0 100% | -0.00 Infinity% | -0.00 47.83% | -0.00 35.29% | 0 100% | -0.01 Infinity% | -0.01 20.00% | -0.01 4.67% | 0 100% | -0.01 Infinity% | -0.01 36.62% | -0.01 3.09% | 0 100% | -0.01 Infinity% | -0.01 13.51% | -0.00 41.67% | 0 100% | -0.01 Infinity% | -0.01 76.92% | -0.01 25% | 0 100% | -0.00 Infinity% | -0.00 54.84% | -0.01 97.92% | 0 100% | -0.00 Infinity% | -0.00 81.82% | -0.00 7.50% | 0 100% | -0.00 Infinity% | -0.00 27.27% | -0.00 28.57% | -0.01 175.00% | -0.00 60% | -0.00 22.73% | -0.01 355.56% | 0 100% | |
epsdiluted | -0.01 - | -0.01 28.68% | 0 100% | -0.01 Infinity% | -0.01 55.56% | -0.03 104.29% | 0 100% | -0.00 Infinity% | -0.00 47.83% | -0.00 35.29% | 0 100% | -0.01 Infinity% | -0.01 20.00% | -0.01 4.67% | 0 100% | -0.01 Infinity% | -0.01 36.62% | -0.01 3.09% | 0 100% | -0.01 Infinity% | -0.01 13.51% | -0.00 41.67% | 0 100% | -0.01 Infinity% | -0.01 76.92% | -0.01 25% | 0 100% | -0.00 Infinity% | -0.00 54.84% | -0.01 97.92% | 0 100% | -0.00 Infinity% | -0.00 81.82% | -0.00 7.50% | 0 100% | -0.00 Infinity% | -0.00 27.27% | -0.00 28.57% | -0.01 175.00% | -0.00 60% | -0.00 22.73% | -0.01 355.56% | 0 100% |
All numbers in (except ratios and percentages)