COM:FARMERMAC
Farmer Mac
- Stock
Last Close
203.84
22/11 21:00
Market Cap
2.00B
Beta: -
Volume Today
55.48K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 162.43M - | 103.64M 36.20% | 145.95M 40.83% | 160.74M 10.14% | 175.16M 8.97% | 186.18M 6.29% | 194.08M 4.24% | 206.89M 6.60% | 238.84M 15.44% | 309.11M 29.42% | 351.34M 13.66% | |
cost of revenue | 819K - | 2.13M 159.95% | ||||||||||
gross profit | 162.43M - | 103.64M 36.20% | 145.95M 40.83% | 160.74M 10.14% | 175.16M 8.97% | 186.18M 6.29% | 194.08M 4.24% | 206.89M 6.60% | 238.84M 15.44% | 308.29M 29.08% | 349.21M 13.27% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 29.38M - | 31.21M 6.22% | 35.16M 12.66% | 37.88M 7.75% | 40.19M 6.10% | 47.24M 17.54% | 49.07M 3.88% | 58.48M 19.17% | 70.35M 20.31% | 78.54M 11.63% | 93.88M 19.53% | |
selling general and administrative expenses | 29.38M - | 31.21M 6.22% | 35.16M 12.66% | 37.88M 7.75% | 40.19M 6.10% | 47.24M 17.54% | 49.07M 3.88% | 58.48M 19.17% | 70.35M 20.31% | 78.54M 11.63% | 93.88M 19.53% | |
research and development expenses | ||||||||||||
other expenses | 137.25M - | 169.41M 23.44% | 141.43M 16.52% | 172.66M 22.08% | 244.31M 41.50% | 370.20M 51.53% | -104.50M 128.23% | -127.94M 22.43% | -141.58M 10.67% | 52.85M 137.33% | 62.14M 17.56% | |
cost and expenses | 169M - | 203M 20.12% | 179M 11.82% | 213M 18.99% | 287M 34.74% | 420M 46.34% | -55.43M 113.20% | -69.46M 25.32% | -71.23M 2.55% | 82.63M 216.00% | 97.10M 17.52% | |
operating expenses | 169M - | 203M 20.12% | 179M 11.82% | 213M 18.99% | 287M 34.74% | 420M 46.34% | -55.43M 113.20% | -69.46M 25.32% | -71.23M 2.55% | 82.63M 216.00% | 97.10M 17.52% | |
interest expense | 137.28M - | 170.72M 24.36% | 139.02M 18.57% | 171.63M 23.46% | 242.88M 41.52% | 369.85M 52.27% | 471.96M 27.61% | 312.95M 33.69% | 204.01M 34.81% | 445.91M 118.57% | 1.06B 138.78% | |
ebitda | 246.36M - | 221.63M 10.04% | 241.96M 9.17% | 291.02M 20.28% | 373.74M 28.42% | 505.87M 35.35% | 138.65M 72.59% | 137.43M 0.88% | 167.74M 22.05% | 645.14M 284.61% | 225.49M 65.05% | |
operating income | 246.36M - | 221.63M 10.04% | 241.96M 9.17% | 291.02M 20.28% | 373.74M 28.42% | 505.87M 35.35% | 138.65M 72.59% | 137.43M 0.88% | 167.61M 21.96% | 644.42M 284.47% | 225.49M 65.01% | |
depreciation and amortization | 128K - | 720K 462.50% | ||||||||||
total other income expenses net | -115.09M - | -148.53M 29.05% | -133.88M 9.86% | -171.66M 28.22% | -243.05M 41.59% | -369.85M 52.17% | -418.74M - | 27.61M 106.59% | ||||
income before tax | 131.27M - | 73.11M 44.31% | 108.08M 47.84% | 119.36M 10.44% | 130.69M 9.49% | 136.02M 4.08% | 138.65M 1.93% | 137.43M 0.88% | 167.61M 21.96% | 225.68M 34.64% | 253.10M 12.15% | |
income tax expense | 33.75M - | 2.82M 91.63% | 34.24M 1,112.43% | 42.06M 22.83% | 46.37M 10.25% | 27.94M 39.74% | 29.11M 4.16% | 28.79M 1.10% | 35.35M 22.82% | 47.53M 34.46% | 53.10M 11.70% | |
net income | 75.33M - | 48.09M 36.16% | 68.70M 42.86% | 77.33M 12.57% | 84.48M 9.24% | 108.08M 27.93% | 109.55M 1.36% | 108.65M 0.82% | 132.26M 21.73% | 178.14M 34.69% | 200.00M 12.27% | |
weighted average shs out | 10.82M - | 10.93M 1.02% | 10.94M 0.10% | 10.48M 4.18% | 10.59M 1.07% | 10.65M 0.53% | 10.70M 0.43% | 10.73M 0.30% | 10.76M 0.28% | 10.79M 0.31% | 10.83M 0.35% | |
weighted average shs out dil | 11.21M - | 11.35M 1.29% | 11.31M 0.39% | 10.75M 4.95% | 10.80M 0.53% | 10.75M 0.52% | 10.70M 0.48% | 10.79M 0.84% | 10.85M 0.56% | 10.88M 0.34% | 10.94M 0.50% | |
eps | 6.64 - | 3.50 47.29% | 4.33 23.71% | 6.12 41.34% | 6.73 9.97% | 10.15 50.82% | 8.76 13.69% | 8.31 5.14% | 10.36 24.67% | 14 35.14% | 15.97 14.07% | |
epsdiluted | 6.41 - | 3.37 47.43% | 4.19 24.33% | 5.97 42.48% | 6.60 10.55% | 10.06 52.42% | 8.69 13.62% | 8.27 4.83% | 10.27 24.18% | 13.87 35.05% | 15.81 13.99% |
All numbers in USD (except ratios and percentages)