COM:FASTLY
Fastly, Inc.
- Stock
Last Close
7.61
22/11 21:00
Market Cap
973.96M
Beta: -
Volume Today
4.39M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | -9.31M - | -5.84M 37.29% | -8.49M 45.42% | -7.31M 13.92% | -9.73M 33.14% | -15.59M 60.24% | -12.16M 21.97% | -14.07M 15.70% | -11.99M 14.80% | -14.46M 20.60% | -23.78M 64.44% | -45.70M 92.21% | -50.68M 10.89% | -58.30M 15.02% | -56.20M 3.60% | -57.52M 2.35% | -64.26M 11.72% | -16.44M 74.42% | -63.42M 285.84% | -46.65M 26.44% | -44.69M 4.21% | -10.70M 76.05% | -54.31M 407.39% | -23.39M 56.94% | -43.43M 85.70% | -43.73M 0.70% | -38.02M 13.06% | |
depreciation and amortization | 3.01M - | 3.28M 9.07% | 3.42M 4.23% | 3.68M 7.57% | 3.74M 1.52% | 3.89M 3.96% | 4.07M 4.71% | 4.86M 19.44% | 4.71M 2.98% | 4.73M 0.30% | 4.97M 5.03% | 32.41M 552.53% | 18.14M 44.03% | 18.49M 1.92% | 19.83M 7.27% | 20.46M 3.19% | 22.00M 7.50% | 22.58M 2.66% | 24.66M 9.19% | 16.95M 31.25% | 17.21M 1.55% | 18.09M 5.11% | 18.23M 0.75% | 22.78M 24.96% | 18.18M 20.21% | 18.22M 0.23% | 18.56M 1.86% | |
deferred income tax | 57K - | 182K 219.30% | 681K 274.18% | 82K 87.96% | 1.27M 1,445.12% | 1.07M 15.23% | 181K 83.15% | 81K 55.25% | 31K 61.73% | 717K 2,212.90% | -123K 117.15% | -12.10M 9,733.33% | -393K 96.75% | 225K 157.25% | 32K 85.78% | -1.72M 5,481.25% | -7.60M - | 4.48M 158.98% | -900K 120.08% | 228K 125.33% | 333K 46.05% | 339K 1.80% | ||||||
stock based compensation | 848K - | 990K 16.75% | 961K 2.93% | 1.28M 33.19% | 1.47M 14.61% | 2.24M 52.90% | 3.84M 71.20% | 4.59M 19.66% | 6.33M 37.74% | 16.28M 157.24% | 12.14M 25.42% | 29.68M 144.45% | 30.84M 3.90% | 33.43M 8.39% | 36.64M 9.60% | 39.59M 8.06% | 40.02M 1.10% | 34.98M 12.60% | 39.38M 12.58% | 31.42M 20.21% | 28.15M 10.40% | 36.99M 31.41% | 35.71M 3.46% | 35.45M 0.74% | 26.15M - | 25.02M 4.33% | ||
change in working capital | 75K - | -5.74M 7,746.67% | 47K 100.82% | 1.78M 3,678.72% | -6.78M 481.76% | -2.63M 61.21% | -9.68M 268.21% | 1.45M 114.95% | -6.46M 545.79% | -17.37M 169.14% | 31.40M 280.75% | -34.22M 208.98% | -10.91M 68.13% | -13.67M 25.36% | -5.74M 58.04% | -13.38M 133.24% | -14.65M 9.48% | -7.49M 48.85% | -32.06M 327.93% | -31.96M 0.34% | -20.79M 34.95% | 5.91M 128.42% | -22.62M 482.99% | -32.35M 43.02% | -6.18M 80.88% | 24.84M - | ||
accounts receivables | -514K - | -2.86M 456.61% | -1.07M 62.71% | -1.79M 67.95% | -4.59M 155.92% | 704K 115.35% | -5.64M 900.85% | -3.25M 42.41% | -6.03M 85.74% | -16.18M 168.28% | 15.54M 196.06% | -2.60M 116.70% | -1.69M 35.07% | -3.93M 133.06% | 1.59M 140.62% | -10.55M 761.19% | -9.22M 12.58% | 5.10M 155.29% | -5.95M 216.72% | -17.29M 190.60% | 3.70M 121.41% | 6.48M 75.14% | -20.54M 416.85% | -22.59M 9.99% | 12.03M 153.24% | -6.75M 156.15% | -3.98M 41.13% | |
inventory | 2.06M - | -3.47M 268.45% | -1.29M 62.82% | 5.46M 523.18% | -2.02M 137.00% | -1.81M 10.30% | -4.97M 174.39% | 7.32M 247.30% | -2.14M 129.16% | 2.44M 214.37% | 12.82M 424.68% | -18.89M 247.34% | -1.08B 5,621.06% | 1 - | ||||||||||||||
accounts payables | -1.43M - | 39K 102.73% | 2.91M 7,364.10% | -1.89M 165.06% | 1.69M 189.02% | 1.58M 6.05% | 1.31M 17.36% | -2.19M 267.15% | 3.11M 242.23% | -1.75M 156.17% | 5.68M 425.06% | -2.99M 152.57% | 2.12M 170.94% | -1.96M 192.35% | -1.81M 7.26% | 1.80M 199.12% | -2.49M 238.52% | 3.34M 233.87% | -4.30M 228.93% | -1.27M 70.54% | -175K 86.19% | 1.12M 739.43% | 314K 71.94% | -876K 378.98% | 101K 111.53% | -341K 437.62% | 4.75M 1,494.13% | |
other working capital | -43K - | 557K 1,395.35% | -507K 191.02% | 3K 100.59% | -1.86M 62,100% | -3.11M 66.99% | -383K 87.67% | -441K 15.14% | -1.40M 217.46% | -1.89M 34.86% | -2.64M 39.88% | -9.75M 269.25% | 1.07B 11,063.27% | -7.79M 100.73% | -5.52M 29.17% | -4.63M 16.01% | -2.94M 36.58% | -15.93M 441.88% | -21.82M 36.98% | -13.40M 38.57% | -3.53M 73.69% | -7.60M 115.57% | 20.22M 366.07% | -8.89M 143.95% | -18.21M 104.89% | 29.87M - | ||
other non cash items | -15K - | -139K 826.67% | -240K 72.66% | -300K 25% | -48K 84% | 5.45M 11,452.08% | 1.16M 78.67% | 29K 97.50% | 184K 534.48% | 1.32M 620.11% | 2.59M 95.55% | -1.22M 147.16% | 2.14M 274.88% | 2.82M 31.77% | 2.75M 2.49% | 4.67M 69.88% | 3.70M 20.60% | -50.31M 1,458.32% | 3.81M 107.58% | 18.11M 374.83% | 11.25M 37.90% | -17.70M 257.38% | 10.12M 157.17% | -8.96M 188.59% | 42.57M 574.88% | -16.66M - | ||
net cash provided by operating activities | -5.33M - | -7.25M 36.10% | -3.62M 50.17% | -786K 78.26% | -10.08M 1,182.82% | -5.57M 44.81% | -12.60M 126.33% | -3.06M 75.70% | -7.19M 134.84% | -8.78M 22.20% | 27.20M 409.76% | -31.15M 214.52% | -10.87M 65.11% | -17.01M 56.54% | -2.69M 84.19% | -7.91M 193.98% | -13.19M 66.79% | -16.68M 26.46% | -27.63M 65.67% | -12.13M 56.11% | -8.86M 26.94% | 24.99M 382.02% | -8.39M 133.57% | -7.38M 12.07% | 11.13M 250.90% | -4.95M 144.45% | 5.00M 201.09% | |
investments in property plant and equipment | -4.84M - | -4.99M 2.97% | -2.49M 50.01% | -7.33M 193.87% | -4.78M 34.73% | -5.08M 6.21% | -4.39M 13.62% | -5.85M 33.20% | -11.66M 99.42% | -4.88M 58.11% | -13.79M 182.43% | -8.83M 35.96% | -9.07M 2.65% | -6.72M 25.92% | -27.87M 314.90% | -6.73M 75.86% | -6.20M 7.91% | -38.39M 519.44% | -9.71M 74.69% | -23.74M 144.38% | -7.70M 67.56% | -10.69M 38.83% | -5.28M 50.66% | -8.60M 62.91% | -1.60M 81.35% | -790K 50.72% | -2.00M 152.66% | |
acquisitions net | 2.49M - | -2.49M 200% | 636K - | 3.22M 405.97% | 1.64M 49.13% | 2.56M - | 1.90M 25.60% | -200.99M 10,672.75% | 989K 100.49% | 3.78M 282.61% | -1K 100.03% | -1.17M 116,800% | -775K 33.70% | -25.22M 3,154.71% | -1.75M 93.08% | 1.84M 205.56% | 22K 98.81% | -4.39M 20,068.18% | 4.95M 212.70% | -3.77M - | -3.79M 0.64% | |||||||
purchases of investments | -7.92M - | -2.74M 65.41% | -37.17M 1,257.14% | -14.83M 60.10% | -20.09M 35.45% | -12.57M 37.41% | -144.86M 1,052.08% | -13.46M 90.71% | -56.19M - | -148.17M 163.72% | -64.70M 56.34% | -64.33M 0.57% | -269.54M 318.98% | -443.70M 64.62% | -150.59M 66.06% | -148.19M 1.59% | -207.29M 39.88% | -22K - | 6.23M 28,418.18% | -73.09M 1,273.21% | -59.14M 19.08% | -56.95M 3.71% | -60.25M 5.80% | -37.90M 37.09% | ||||
sales maturities of investments | 10.75M - | 9.18M 14.63% | 1.97M 78.51% | 13.31M 575% | 21.28M 59.85% | 26.36M 23.87% | 23.99M 8.98% | 51.78M 115.86% | 21.40M 58.67% | 23.50M 9.82% | 182.06M 674.68% | 5.00M 97.25% | 38M 659.85% | 31.75M 16.45% | 67.34M 112.09% | 47.52M 29.43% | 242.85M 411.01% | 286.88M 18.13% | 72.86M 74.60% | 94.37M 29.52% | 227.21M 140.77% | 115.66M 49.10% | 86.03M 25.62% | 30.49M 64.56% | 99.08M 224.94% | 77.60M 21.68% | 113.03M 45.67% | |
other investing activites | -2.49M - | 2.58M 203.50% | -636K - | -3.22M 405.97% | -1.64M 49.13% | -2.56M - | -1.75M 31.47% | 425K 124.27% | -989K 332.71% | -3.78M 282.61% | 292K 107.72% | 297K 1.71% | 241K - | 125K 48.13% | 126K 0.80% | 22K 82.54% | -1.82M 8,386.36% | -4.94M 170.87% | 35.29M - | -4.80M 113.59% | -6.82M 42.16% | |||||||
net cash used for investing activites | -2.01M - | 1.45M 171.98% | -37.69M 2,701.38% | -8.76M 76.75% | -3.59M 58.98% | 8.70M 342.10% | -125.26M 1,539.65% | 32.48M 125.93% | 9.74M 70.01% | -37.57M 485.65% | 20.24M 153.87% | -269.09M 1,429.52% | -35.40M 86.85% | -244.50M 590.71% | -403.94M 65.21% | -110.66M 72.60% | 87.68M 179.23% | 16.23M 81.49% | 61.52M 279.08% | 72.59M 18.00% | 219.53M 202.40% | 104.98M 52.18% | 7.68M 92.69% | -37.24M 585.15% | 33.68M 190.44% | 7.99M 76.28% | 66.32M 729.88% | |
debt repayment | -291K - | -294K 1.03% | -298K 1.36% | -1.17M 290.94% | -2.82M 142.40% | -2.84M 0.57% | -22.73M 700.32% | -22.14M 2.57% | -1.54M 93.04% | -1.05M 31.86% | -469K 55.33% | -21.35M 4,453.09% | -2.95M 86.18% | -3.63M 22.94% | -3.98M 9.84% | -3.00M 24.62% | -7.16M 138.32% | -6.15M 14.14% | -7.08M 15.11% | -4.43M 37.44% | -8.64M 95.28% | -6.56M 24.15% | -6.04M 7.87% | -191.00M 3,061.76% | -4.87M 97.45% | -4.24M 13.05% | -3.30M 22.19% | |
common stock issued | 192.51M - | -186.93M - | 274.90M - | -274.90M - | 12.63M - | 10.65M 15.61% | 1.72M 83.85% | 555K 67.75% | -4.97M 994.95% | 336K 106.76% | 2.73M 711.31% | 3.36M 23.22% | 1.71M 49.06% | -4.21M - | ||||||||||||||
common stock repurchased | -13K - | -3.50M - | -3.54M 1.17% | -3.62M 2.23% | 10.65M 394.50% | |||||||||||||||||||||||
dividends paid | ||||||||||||||||||||||||||||
other financing activites | 175K - | 43.60M 24,813.71% | 1.45M 96.67% | 26.47M 1,725.79% | 901K 96.60% | -620K 168.81% | 1.82M 393.55% | 211.00M 11,493.68% | 5.31M 97.48% | 7.51M 41.61% | 5.66M 24.66% | 280.33M 4,851.04% | 935.21M 233.61% | 4.38M 99.53% | 4.92M 12.33% | -7.02M 242.69% | 5.45M 177.70% | -175.51M 3,318.02% | 1.75M 101.00% | -6.27M 458.66% | 2.60M 141.38% | -201.33M 7,855.28% | 71.46M - | 2.99M 95.81% | -2.56M 185.46% | 2.19M 185.53% | ||
net cash used provided by financing activities | -129K - | 43.30M 33,669.77% | 1.15M 97.34% | 25.31M 2,096.96% | -1.92M 107.60% | 189.05M 9,930.99% | -20.91M 111.06% | 1.93M 109.23% | 3.77M 95.13% | 281.36M 7,371.08% | 5.19M 98.15% | -15.92M 406.61% | 932.26M 5,955.19% | 751K 99.92% | 934K 24.37% | 2.60M 178.69% | 5.45M 109.45% | -183.48M 3,465.30% | -8.39M 95.43% | -5.01M 40.26% | -5.71M 13.99% | -205.16M 3,491.07% | -2.68M 98.69% | -117.83M 4,293.25% | -1.88M 98.40% | -6.79M 261.33% | -1.11M 83.67% | |
effect of forex changes on cash | -15K - | 24K 260% | 5K 79.17% | 8K 60% | -8K 200% | 9K 212.50% | 11K 22.22% | 87K 690.91% | 37K 57.47% | -93K 351.35% | -83K 10.75% | -10K 87.95% | -112K 1,020.00% | -29K 74.11% | -242K 734.48% | -94K 61.16% | -219K 132.98% | -100K 54.34% | -110K 10% | 39K 135.45% | 116K 197.44% | 469K 304.31% | -47K 110.02% | 70K 248.94% | -48K 168.57% | -13K 72.92% | 109K 938.46% | |
net change in cash | -7.49M - | 37.61M 602.35% | -40.15M 206.76% | 15.68M 139.06% | -15.61M 199.53% | 192.19M 1,331.39% | -158.76M 182.60% | 31.44M 119.80% | 6.36M 79.77% | 234.92M 3,594.24% | 52.55M 77.63% | -316.18M 701.67% | 885.88M 380.19% | -260.80M 129.44% | -405.94M 55.65% | -116.06M 71.41% | 79.73M 168.69% | -184.03M 330.82% | 25.39M 113.80% | 55.49M 118.59% | 205.07M 269.54% | -74.72M 136.44% | -3.44M 95.39% | -162.58M 4,623.39% | 42.89M 126.38% | -3.76M 108.77% | 70.32M 1,968.67% | |
cash at beginning of period | 31.31M - | 23.82M 23.91% | 61.43M 157.88% | 21.28M 65.36% | 36.96M 73.69% | 21.36M 42.23% | 213.55M 900% | 54.79M 74.34% | 86.23M 57.37% | 92.59M 7.37% | 327.50M 253.72% | 380.06M 16.05% | 63.88M 83.19% | 949.76M 1,386.79% | 688.97M 27.46% | 283.02M 58.92% | 166.96M 41.01% | 246.69M 47.75% | 62.66M 74.60% | 88.05M 40.52% | 143.54M 63.03% | 348.61M 142.87% | 273.89M 21.43% | 270.50M 1.24% | 108.07M 60.05% | 150.96M 39.69% | 147.20M 2.49% | |
cash at end of period | 23.82M - | 61.43M 157.88% | 21.28M 65.36% | 36.96M 73.69% | 21.36M 42.23% | 213.55M 900% | 54.79M 74.34% | 86.23M 57.37% | 92.59M 7.37% | 327.50M 253.72% | 380.06M 16.05% | 63.88M 83.19% | 949.76M 1,386.79% | 688.97M 27.46% | 283.02M 58.92% | 166.96M 41.01% | 246.69M 47.75% | 62.66M 74.60% | 88.05M 40.52% | 143.54M 63.03% | 348.61M 142.87% | 273.89M 21.43% | 270.45M 1.26% | 107.92M 60.10% | 150.96M 39.88% | 147.20M 2.49% | 217.51M 47.77% | |
operating cash flow | -5.33M - | -7.25M 36.10% | -3.62M 50.17% | -786K 78.26% | -10.08M 1,182.82% | -5.57M 44.81% | -12.60M 126.33% | -3.06M 75.70% | -7.19M 134.84% | -8.78M 22.20% | 27.20M 409.76% | -31.15M 214.52% | -10.87M 65.11% | -17.01M 56.54% | -2.69M 84.19% | -7.91M 193.98% | -13.19M 66.79% | -16.68M 26.46% | -27.63M 65.67% | -12.13M 56.11% | -8.86M 26.94% | 24.99M 382.02% | -8.39M 133.57% | -7.38M 12.07% | 11.13M 250.90% | -4.95M 144.45% | 5.00M 201.09% | |
capital expenditure | -4.84M - | -4.99M 2.97% | -2.49M 50.01% | -7.33M 193.87% | -4.78M 34.73% | -5.08M 6.21% | -4.39M 13.62% | -5.85M 33.20% | -11.66M 99.42% | -4.88M 58.11% | -13.79M 182.43% | -8.83M 35.96% | -9.07M 2.65% | -6.72M 25.92% | -27.87M 314.90% | -6.73M 75.86% | -6.20M 7.91% | -38.39M 519.44% | -9.71M 74.69% | -23.74M 144.38% | -7.70M 67.56% | -10.69M 38.83% | -5.28M 50.66% | -8.60M 62.91% | -1.60M 81.35% | -790K 50.72% | -2.00M 152.66% | |
free cash flow | -10.18M - | -12.24M 20.32% | -6.11M 50.10% | -8.12M 32.84% | -14.87M 83.20% | -10.65M 28.39% | -16.98M 59.53% | -8.91M 47.56% | -18.84M 111.59% | -13.66M 27.48% | 13.41M 198.10% | -39.98M 398.25% | -19.94M 50.14% | -23.73M 19.03% | -30.56M 28.78% | -14.64M 52.11% | -19.39M 32.45% | -55.07M 184.04% | -37.35M 32.18% | -35.87M 3.96% | -16.56M 53.82% | 14.30M 186.31% | -13.67M 195.59% | -15.97M 16.87% | 9.53M 159.66% | -5.74M 160.22% | 3.01M 152.39% |
All numbers in (except ratios and percentages)