bf/NASDAQ:FATE_icon.jpeg

COM:FATETHERAPEUTICS

Fate Therapeutics

  • Stock

USD

Last Close

2.07

22/11 21:00

Market Cap

355.16M

Beta: -

Volume Today

652

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
net income
-5.74M
-
-6.98M
21.62%
-6.07M
13.08%
-6.60M
8.83%
-6.23M
5.60%
-7.88M
26.44%
-7.78M
1.29%
-6.89M
11.48%
-7.45M
8.13%
-8.38M
12.50%
-8.41M
0.37%
-8.74M
3.91%
-7.94M
9.12%
-10.13M
27.53%
-9.64M
4.75%
-10.68M
10.77%
-12.50M
16.97%
-14.13M
13.11%
-19.65M
39.04%
-16.78M
14.61%
-16.03M
4.50%
-19.76M
23.29%
-23.48M
18.82%
-26.61M
13.34%
-28.30M
6.36%
-33.52M
18.44%
-28.07M
16.25%
-58.68M
109.05%
-53.11M
9.50%
-45.09M
15.10%
-55.13M
22.28%
-43.31M
21.45%
-68.62M
58.45%
-65.69M
4.27%
-76.11M
15.85%
-83.56M
9.80%
-56.36M
32.55%
-18.88M
66.50%
-52.76M
179.41%
-45.17M
14.38%
-44.12M
2.32%
-48.00M
8.80%
-47.68M
-
depreciation and amortization
129K
-
123K
4.65%
133K
8.13%
115K
13.53%
125K
8.70%
128K
2.40%
162K
26.56%
187K
15.43%
210K
12.30%
227K
8.10%
233K
2.64%
218K
6.44%
203K
6.88%
206K
1.48%
231K
12.14%
244K
5.63%
290K
18.85%
286K
1.38%
281K
1.75%
310K
10.32%
327K
5.48%
440K
34.56%
543K
23.41%
587K
8.10%
623K
6.13%
705K
13.16%
748K
6.10%
773K
3.34%
861K
11.38%
959K
11.38%
1.17M
21.58%
1.52M
30.27%
2.21M
45.23%
2.76M
25.16%
2.96M
7.28%
3.19M
7.80%
4.84M
51.64%
4.19M
13.44%
4.47M
6.56%
4.74M
6.14%
4.88M
3.06%
4.82M
1.31%
-2.94M
-
deferred income tax
29K
-
3K
-
55K
-
62K
12.73%
41K
33.87%
13K
68.29%
-1K
107.69%
-13K
1,200%
23K
276.92%
-4K
117.39%
-75K
1,775%
-137K
82.67%
-87K
36.50%
-36K
58.62%
-5K
86.11%
-298K
5,860%
-255K
14.43%
80K
131.37%
271K
238.75%
247K
8.86%
303K
22.67%
855K
182.18%
1.14M
33.33%
1.49M
30.61%
1.37M
8.26%
1.07M
21.52%
-2.94M
-
-3.26M
10.78%
6.20M
290.27%
stock based compensation
385K
-
871K
126.23%
424K
51.32%
527K
24.29%
612K
16.13%
608K
0.65%
738K
21.38%
574K
22.22%
480K
16.38%
797K
66.04%
786K
1.38%
782K
0.51%
819K
4.73%
867K
5.86%
973K
12.23%
871K
10.48%
895K
2.76%
1.38M
54.41%
1.49M
7.45%
1.64M
10.57%
1.78M
8.65%
3.87M
116.82%
4.39M
13.39%
4.57M
4.26%
4.58M
0.22%
6.91M
50.84%
7.24M
4.67%
7.84M
8.39%
8.76M
11.70%
12.98M
48.11%
13.25M
2.14%
13.54M
2.16%
14.59M
7.78%
19.33M
32.46%
20.54M
6.26%
19.47M
5.23%
19.39M
0.39%
10.98M
43.36%
12.90M
17.43%
10.10M
21.66%
9.47M
6.23%
10.98M
15.89%
11.77M
-
change in working capital
-83K
-
347K
518.07%
17K
95.10%
392K
2,205.88%
-739K
288.52%
572K
177.40%
659K
15.21%
-1.03M
256.30%
169K
116.41%
678K
301.18%
188K
72.27%
559K
197.34%
-245K
143.83%
1.75M
815.10%
-247K
114.10%
-161K
34.82%
739K
559.01%
337K
54.40%
2.07M
514.24%
453K
78.12%
-1.12M
346.36%
-105K
90.59%
940K
995.24%
4.04M
329.79%
-1.24M
130.57%
-695K
43.72%
-5.06M
628.35%
-6.41M
26.67%
-604K
90.58%
6.15M
1,117.55%
-460K
107.48%
9.28M
2,116.74%
-12.87M
238.68%
-11.13M
13.52%
-1.16M
89.56%
10.12M
972.01%
-32.55M
421.48%
12.15M
137.34%
14.04M
15.54%
-2.82M
120.09%
-189K
93.30%
614K
424.87%
3.18M
-
accounts receivables
-500K
-
500K
-
-1.53M
-
-2.27M
48.89%
-1.43M
37.06%
-3.36M
134.83%
2.99M
189.13%
-1.36M
145.61%
-5.17M
279.05%
724K
113.99%
2.90M
300.97%
-28.26M
1,073.37%
24.98M
188.40%
10.67M
57.30%
1.30M
87.85%
-288K
122.22%
968K
436.11%
-2.48M
-
inventory
-77.87M
-
1.25M
-
-1.30M
204.25%
-17.42M
-
3.49M
120.05%
-10.28M
-
4.37M
-
2.28M
47.84%
-6.65M
391.71%
accounts payables
43K
-
269K
-
477K
-
790K
65.62%
1.56M
-
1.68M
7.43%
2.51M
-
673K
73.20%
4.25M
-
-1.26M
129.57%
4.28M
-
-3.32M
177.53%
-1.55M
-
6.94M
546.85%
5.91M
-
-3.49M
159.13%
586K
116.78%
10.28M
1,654.10%
13.67M
32.95%
-20.39M
249.22%
-4.37M
78.56%
-2.28M
47.84%
-1.89M
17.01%
-4.51M
138.09%
1.87M
-
other working capital
-83K
-
304K
466.27%
17K
94.41%
392K
2,205.88%
-739K
288.52%
303K
141.00%
659K
117.49%
-1.03M
256.30%
-308K
70.10%
-112K
63.64%
188K
267.86%
559K
197.34%
-1.81M
423.08%
75K
104.15%
-247K
429.33%
-161K
34.82%
-1.77M
1,000.62%
78.04M
4,503.89%
2.07M
97.35%
453K
78.12%
-5.37M
1,285.43%
1.15M
121.47%
440K
61.84%
4.04M
818.18%
-5.51M
236.44%
2.62M
147.55%
-5.06M
293.13%
-4.89M
3.48%
1.97M
140.40%
1.93M
2.08%
2.90M
49.92%
6.28M
116.84%
11K
99.82%
-5.95M
54,209.09%
-2.47M
58.48%
7.22M
392.23%
-17.96M
348.66%
7.57M
142.13%
3.37M
55.40%
-4.12M
222.02%
8.65M
310.01%
4.15M
51.97%
3.79M
-
other non cash items
701K
-
384K
45.22%
4K
98.96%
45K
1,025%
81K
80%
198K
144.44%
8.30M
4,091.41%
24K
99.71%
-383K
1,695.83%
-632K
65.01%
-365K
42.25%
-379K
3.84%
-401K
5.80%
-153K
61.85%
-171K
11.76%
-150K
12.28%
-144K
4%
-346K
140.28%
4.43M
1,380.92%
10.91M
146.12%
4.05M
62.89%
-1.93M
147.70%
-2.40M
24.39%
-2.17M
9.49%
-1.28M
40.94%
-347K
72.98%
63.74M
18,470.03%
25.44M
60.08%
22.57M
11.28%
-3.23M
114.30%
7.58M
334.76%
-15.77M
308.09%
-6.68M
57.64%
-9.89M
48.06%
603K
106.10%
-4.27M
807.96%
-10.71M
150.95%
-37.30M
248.22%
-4.20M
88.74%
-1.87M
55.51%
-12.88M
589.30%
22.40M
273.87%
6.26M
-
net cash provided by operating activities
-4.58M
-
-5.25M
14.79%
-5.49M
4.45%
-5.52M
0.58%
-6.15M
11.47%
-6.38M
3.59%
2.08M
132.61%
-7.13M
443.00%
-6.97M
2.26%
-7.25M
4.05%
-7.50M
3.47%
-7.52M
0.16%
-7.55M
0.47%
-7.46M
1.27%
-8.87M
19.01%
-9.86M
11.10%
-10.72M
8.77%
-12.55M
17.07%
-11.52M
8.19%
-3.56M
69.14%
-11.02M
209.90%
-17.49M
58.74%
-20.31M
16.10%
-19.84M
2.32%
-25.54M
28.72%
-26.67M
4.46%
38.84M
245.62%
-30.73M
179.13%
-20.66M
32.76%
-27.10M
31.13%
-32.11M
18.49%
-33.38M
3.95%
-70.29M
110.62%
-64.61M
8.08%
-53.16M
17.73%
-55.05M
3.55%
-75.39M
36.95%
-28.86M
61.72%
-28.49M
1.27%
-38.27M
34.32%
-36.64M
4.27%
-33.35M
8.97%
-29.42M
-
investments in property plant and equipment
-150K
-
-398K
165.33%
-26K
93.47%
-187K
619.23%
-271K
44.92%
-452K
66.79%
-213K
52.88%
-655K
207.51%
-178K
72.82%
-178K
0%
-206K
15.73%
-33K
83.98%
-40K
21.21%
-155K
287.50%
-411K
165.16%
-362K
11.92%
-797K
120.17%
-184K
76.91%
-278K
51.09%
-724K
160.43%
-1.12M
54.28%
-1.75M
56.31%
-1.79M
2.81%
-1.26M
29.58%
-2.59M
104.91%
-1.07M
58.69%
-636K
40.56%
-954K
50%
-2.27M
138.16%
-3.98M
75.22%
-13.62M
242.10%
-14.73M
8.19%
-18.37M
24.66%
-10.08M
45.10%
-10.13M
0.45%
-8.68M
14.34%
-6.68M
23.04%
-3.21M
51.95%
-2.20M
31.45%
-565K
74.31%
-181K
67.96%
-86K
52.49%
-495K
-
acquisitions net
-89.05M
-
-59.79M
32.86%
-12.55M
79.01%
-35.37M
181.85%
-25.37M
28.26%
73.28M
388.86%
purchases of investments
-16.17M
-
-3.51M
-
-39.97M
-
-55.66M
-
-106.18M
-
-142.68M
-
-92.34M
-
-185.01M
100.36%
-529.91M
186.43%
-99.34M
81.25%
-165.47M
66.57%
-173.45M
4.82%
-132.17M
23.80%
-63.95M
51.61%
-101.58M
58.84%
-107.10M
5.44%
-114.45M
6.86%
-92.26M
19.39%
-102.13M
10.70%
-49.97M
51.08%
-86.33M
72.79%
-64.74M
-
sales maturities of investments
4M
-
6M
50%
1.75M
70.83%
1.75M
0%
14M
700%
14M
0%
12M
14.29%
14M
16.67%
14M
0%
17.50M
25%
10.50M
40%
16M
52.38%
37.55M
134.69%
34.75M
7.46%
24.84M
28.51%
35.96M
44.73%
39.15M
8.88%
21.25M
45.72%
62M
191.76%
111.58M
79.97%
258.16M
131.36%
263.09M
1.91%
135.22M
48.60%
114.36M
15.43%
190.63M
66.69%
166.89M
12.45%
127M
23.90%
127.63M
0.49%
127.50M
0.10%
95.50M
25.10%
103.73M
8.62%
90.70M
-
other investing activites
6M
-
18K
-
89.05M
-
59.79M
32.86%
12.55M
79.01%
35.37M
181.85%
25.37M
28.26%
-73.28M
388.86%
17.40M
123.74%
net cash used for investing activites
-150K
-
-398K
165.33%
-26K
93.47%
-187K
619.23%
-271K
44.92%
-452K
66.79%
-213K
52.88%
-655K
207.51%
-178K
72.82%
-16.34M
9,082.02%
5.79M
135.45%
458K
92.10%
5.98M
1,205.24%
-38.38M
741.95%
1.34M
103.49%
13.64M
918.52%
13.20M
3.19%
-43.84M
432.08%
13.72M
131.30%
13.28M
3.25%
16.38M
23.40%
8.75M
46.57%
-91.98M
1,150.69%
36.29M
139.45%
-110.52M
404.57%
23.77M
121.51%
35.32M
48.57%
-54.14M
253.29%
-166.03M
206.66%
-471.89M
184.22%
-1.37M
99.71%
77.96M
5,782.14%
71.28M
8.57%
-7.03M
109.86%
40.29M
673.40%
80.38M
99.51%
53.11M
33.92%
9.34M
82.41%
33.17M
255.11%
24.80M
25.21%
45.35M
82.84%
17.31M
61.82%
25.46M
-
debt repayment
-2.18M
-
-500K
77.05%
-500K
0%
-750K
50%
-1.75M
133.33%
-611K
-
-935K
53.03%
-1.87M
100.32%
-1.90M
1.60%
-1.94M
1.84%
-1.98M
1.91%
-2.01M
1.82%
-2.04M
1.64%
-6.71M
228.23%
-10.76M
60.44%
-14M
-
common stock issued
40.48M
-
144K
-
2K
98.61%
-4K
300%
-143K
-
32.29M
22,681.82%
147K
99.54%
10.20M
-
18.65M
82.81%
34K
99.82%
43.21M
-
606K
98.60%
-245K
-
1.26M
613.47%
-136K
-
1.01M
843.38%
-270K
-
-25K
90.74%
432.44M
1,729,880%
-20.68M
104.78%
-31K
-
2.80M
9,122.58%
6.20M
121.77%
1.49M
76.03%
3.00M
102.02%
207K
93.11%
58K
71.98%
-180K
-
95.49M
53,148.89%
-94.53M
-
common stock repurchased
-2K
-
2K
200%
75K
-
420K
-
186K
-
205K
-
-251K
222.44%
-19K
92.43%
2.96M
-
2.52M
-
666K
-
dividends paid
-32.71M
-
-167K
-
-10.40M
-
-2.52M
-
other financing activites
1.38M
-
9.97M
-
11.75M
17.81%
36.96M
-
221K
99.40%
35K
84.16%
-4K
-
24K
700%
36.39M
151,529.17%
-193K
100.53%
32K
116.58%
15.10M
47,075%
20.99M
39.05%
1.18M
-
137.37M
11,590.64%
-814K
100.59%
688K
-
161.71M
23,403.63%
413K
99.74%
440K
6.54%
275.55M
62,524.32%
1.20M
99.56%
4.93M
311.25%
5.61M
13.58%
24.40M
335.29%
7.94M
67.45%
3.45M
56.57%
-2.80M
-
-1.49M
-
95.49M
-
-961K
-
net cash used provided by financing activities
39.68M
-
-502K
101.27%
-354K
29.48%
9.23M
2,706.21%
10.00M
8.35%
75K
99.25%
36.96M
49,181.33%
-533K
101.44%
-900K
68.86%
-1.73M
91.78%
-1.91M
10.49%
8.29M
534.56%
53.08M
540.56%
-2.17M
104.09%
-2.01M
7.28%
8.39M
516.85%
43.24M
415.55%
355K
99.18%
1.16M
225.63%
137.37M
11,782.79%
1.90M
98.61%
1.26M
33.93%
688K
45.31%
161.71M
23,403.63%
-13.72M
108.49%
1.45M
110.57%
275.55M
18,890.14%
930K
99.66%
4.91M
427.96%
438.05M
8,821.59%
3.72M
99.15%
7.94M
113.55%
3.42M
56.96%
2.80M
18.17%
3.41M
21.77%
1.49M
56.34%
1.52M
2.02%
207K
86.35%
58K
71.98%
-180K
-
95.49M
53,148.89%
effect of forex changes on cash
122K
-
net change in cash
34.95M
-
-6.16M
117.61%
-5.87M
4.65%
3.52M
159.94%
3.57M
1.51%
-6.75M
289.08%
38.83M
675.04%
-8.32M
121.43%
-8.05M
3.26%
-25.32M
214.64%
-3.62M
85.72%
1.23M
133.98%
51.51M
4,091.21%
-48.00M
193.19%
-9.42M
80.37%
12.17M
229.13%
45.72M
275.75%
-56.04M
222.57%
3.35M
105.99%
147.09M
4,284.05%
7.27M
95.06%
-7.48M
202.94%
-111.60M
1,391.75%
178.15M
259.64%
-149.77M
184.07%
-1.45M
99.03%
349.71M
24,251.10%
-83.94M
124.00%
-181.78M
116.55%
-60.93M
66.48%
-29.76M
51.16%
52.53M
276.50%
4.40M
91.62%
-68.84M
1,663.52%
-9.47M
86.25%
26.82M
383.31%
-20.76M
177.41%
-19.31M
6.97%
4.73M
124.50%
-13.47M
384.62%
8.54M
163.38%
79.45M
830.79%
11.22M
-
cash at beginning of period
19.08M
-
54.04M
183.18%
47.88M
11.39%
42.01M
12.26%
45.53M
8.37%
49.10M
7.84%
42.35M
13.75%
81.18M
91.68%
72.86M
10.25%
64.81M
11.05%
39.49M
39.07%
35.87M
9.16%
37.10M
3.43%
88.61M
138.84%
40.61M
54.17%
31.18M
23.20%
43.35M
39.02%
89.07M
105.46%
33.03M
62.91%
36.39M
10.16%
183.47M
404.20%
190.74M
3.96%
183.26M
3.92%
71.66M
60.90%
249.81M
248.60%
100.04M
59.95%
98.59M
1.45%
448.30M
354.70%
364.36M
18.72%
182.57M
49.89%
121.64M
33.37%
91.88M
24.46%
144.41M
57.17%
148.81M
3.05%
79.97M
46.26%
70.50M
11.84%
97.32M
38.04%
76.56M
21.33%
57.25M
25.23%
61.98M
8.27%
33.33M
46.22%
41.87M
25.61%
36.92M
-
cash at end of period
54.04M
-
47.88M
11.39%
42.01M
12.26%
45.53M
8.37%
49.10M
7.84%
42.35M
13.75%
81.18M
91.68%
72.86M
10.25%
64.81M
11.05%
39.49M
39.07%
35.87M
9.16%
37.10M
3.43%
88.61M
138.84%
40.61M
54.17%
31.18M
23.20%
43.35M
39.02%
89.07M
105.46%
33.03M
62.91%
36.39M
10.16%
183.47M
404.20%
190.74M
3.96%
183.26M
3.92%
71.66M
60.90%
249.81M
248.60%
100.04M
59.95%
98.59M
1.45%
448.30M
354.70%
364.36M
18.72%
182.57M
49.89%
121.64M
33.37%
91.88M
24.46%
144.41M
57.17%
148.81M
3.05%
79.97M
46.26%
70.50M
11.84%
97.32M
38.04%
76.56M
21.33%
57.25M
25.23%
61.98M
8.27%
48.51M
21.73%
41.87M
13.69%
121.32M
189.76%
48.14M
-
operating cash flow
-4.58M
-
-5.25M
14.79%
-5.49M
4.45%
-5.52M
0.58%
-6.15M
11.47%
-6.38M
3.59%
2.08M
132.61%
-7.13M
443.00%
-6.97M
2.26%
-7.25M
4.05%
-7.50M
3.47%
-7.52M
0.16%
-7.55M
0.47%
-7.46M
1.27%
-8.87M
19.01%
-9.86M
11.10%
-10.72M
8.77%
-12.55M
17.07%
-11.52M
8.19%
-3.56M
69.14%
-11.02M
209.90%
-17.49M
58.74%
-20.31M
16.10%
-19.84M
2.32%
-25.54M
28.72%
-26.67M
4.46%
38.84M
245.62%
-30.73M
179.13%
-20.66M
32.76%
-27.10M
31.13%
-32.11M
18.49%
-33.38M
3.95%
-70.29M
110.62%
-64.61M
8.08%
-53.16M
17.73%
-55.05M
3.55%
-75.39M
36.95%
-28.86M
61.72%
-28.49M
1.27%
-38.27M
34.32%
-36.64M
4.27%
-33.35M
8.97%
-29.42M
-
capital expenditure
-150K
-
-398K
165.33%
-26K
93.47%
-187K
619.23%
-271K
44.92%
-452K
66.79%
-213K
52.88%
-655K
207.51%
-178K
72.82%
-178K
0%
-206K
15.73%
-33K
83.98%
-40K
21.21%
-155K
287.50%
-411K
165.16%
-362K
11.92%
-797K
120.17%
-184K
76.91%
-278K
51.09%
-724K
160.43%
-1.12M
54.28%
-1.75M
56.31%
-1.79M
2.81%
-1.26M
29.58%
-2.59M
104.91%
-1.07M
58.69%
-636K
40.56%
-954K
50%
-2.27M
138.16%
-3.98M
75.22%
-13.62M
242.10%
-14.73M
8.19%
-18.37M
24.66%
-10.08M
45.10%
-10.13M
0.45%
-8.68M
14.34%
-6.68M
23.04%
-3.21M
51.95%
-2.20M
31.45%
-565K
74.31%
-181K
67.96%
-86K
52.49%
-495K
-
free cash flow
-4.73M
-
-5.65M
19.56%
-5.51M
2.44%
-5.71M
3.50%
-6.42M
12.56%
-6.83M
6.26%
1.87M
127.33%
-7.79M
517.26%
-7.15M
8.19%
-7.43M
3.95%
-7.71M
3.77%
-7.55M
2.09%
-7.59M
0.56%
-7.61M
0.25%
-9.28M
21.98%
-10.22M
10.08%
-11.52M
12.71%
-12.73M
10.57%
-11.80M
7.33%
-4.28M
63.73%
-12.14M
183.57%
-19.24M
58.52%
-22.10M
14.89%
-21.10M
4.53%
-28.13M
33.28%
-27.74M
1.36%
38.20M
237.71%
-31.69M
182.94%
-22.94M
27.62%
-31.08M
35.49%
-45.73M
47.13%
-48.11M
5.22%
-88.66M
84.29%
-74.70M
15.75%
-63.29M
15.27%
-63.72M
0.69%
-82.07M
28.79%
-32.07M
60.92%
-30.69M
4.29%
-38.84M
26.54%
-36.82M
5.20%
-33.44M
9.19%
-29.91M
-

All numbers in USD (except ratios and percentages)