COM:FATETHERAPEUTICS
Fate Therapeutics
- Stock
Last Close
2.07
22/11 17:30
Market Cap
252.89M
Beta: -
Volume Today
1.18M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | -5.74M - | -6.98M 21.62% | -6.07M 13.08% | -6.60M 8.83% | -6.23M 5.60% | -7.88M 26.44% | -7.78M 1.29% | -6.89M 11.48% | -7.45M 8.13% | -8.38M 12.50% | -8.41M 0.37% | -8.74M 3.91% | -7.94M 9.12% | -10.13M 27.53% | -9.64M 4.75% | -10.68M 10.77% | -12.50M 16.97% | -14.13M 13.11% | -19.65M 39.04% | -16.78M 14.61% | -16.03M 4.50% | -19.76M 23.29% | -23.48M 18.82% | -26.61M 13.34% | -28.30M 6.36% | -33.52M 18.44% | -28.07M 16.25% | -58.68M 109.05% | -53.11M 9.50% | -45.09M 15.10% | -55.13M 22.28% | -43.31M 21.45% | -68.62M 58.45% | -65.69M 4.27% | -76.11M 15.85% | -83.56M 9.80% | -56.36M 32.55% | -18.88M 66.50% | -52.76M 179.41% | -45.17M 14.38% | -44.12M 2.32% | -48.00M 8.80% | -47.68M - | ||
depreciation and amortization | 129K - | 123K 4.65% | 133K 8.13% | 115K 13.53% | 125K 8.70% | 128K 2.40% | 162K 26.56% | 187K 15.43% | 210K 12.30% | 227K 8.10% | 233K 2.64% | 218K 6.44% | 203K 6.88% | 206K 1.48% | 231K 12.14% | 244K 5.63% | 290K 18.85% | 286K 1.38% | 281K 1.75% | 310K 10.32% | 327K 5.48% | 440K 34.56% | 543K 23.41% | 587K 8.10% | 623K 6.13% | 705K 13.16% | 748K 6.10% | 773K 3.34% | 861K 11.38% | 959K 11.38% | 1.17M 21.58% | 1.52M 30.27% | 2.21M 45.23% | 2.76M 25.16% | 2.96M 7.28% | 3.19M 7.80% | 4.84M 51.64% | 4.19M 13.44% | 4.47M 6.56% | 4.74M 6.14% | 4.88M 3.06% | 4.82M 1.31% | -2.94M - | ||
deferred income tax | 29K - | 3K - | 55K - | 62K 12.73% | 41K 33.87% | 13K 68.29% | -1K 107.69% | -13K 1,200% | 23K 276.92% | -4K 117.39% | -75K 1,775% | -137K 82.67% | -87K 36.50% | -36K 58.62% | -5K 86.11% | -298K 5,860% | -255K 14.43% | 80K 131.37% | 271K 238.75% | 247K 8.86% | 303K 22.67% | 855K 182.18% | 1.14M 33.33% | 1.49M 30.61% | 1.37M 8.26% | 1.07M 21.52% | -2.94M - | -3.26M 10.78% | 6.20M 290.27% | ||||||||||||||||
stock based compensation | 385K - | 871K 126.23% | 424K 51.32% | 527K 24.29% | 612K 16.13% | 608K 0.65% | 738K 21.38% | 574K 22.22% | 480K 16.38% | 797K 66.04% | 786K 1.38% | 782K 0.51% | 819K 4.73% | 867K 5.86% | 973K 12.23% | 871K 10.48% | 895K 2.76% | 1.38M 54.41% | 1.49M 7.45% | 1.64M 10.57% | 1.78M 8.65% | 3.87M 116.82% | 4.39M 13.39% | 4.57M 4.26% | 4.58M 0.22% | 6.91M 50.84% | 7.24M 4.67% | 7.84M 8.39% | 8.76M 11.70% | 12.98M 48.11% | 13.25M 2.14% | 13.54M 2.16% | 14.59M 7.78% | 19.33M 32.46% | 20.54M 6.26% | 19.47M 5.23% | 19.39M 0.39% | 10.98M 43.36% | 12.90M 17.43% | 10.10M 21.66% | 9.47M 6.23% | 10.98M 15.89% | 11.77M - | ||
change in working capital | -83K - | 347K 518.07% | 17K 95.10% | 392K 2,205.88% | -739K 288.52% | 572K 177.40% | 659K 15.21% | -1.03M 256.30% | 169K 116.41% | 678K 301.18% | 188K 72.27% | 559K 197.34% | -245K 143.83% | 1.75M 815.10% | -247K 114.10% | -161K 34.82% | 739K 559.01% | 337K 54.40% | 2.07M 514.24% | 453K 78.12% | -1.12M 346.36% | -105K 90.59% | 940K 995.24% | 4.04M 329.79% | -1.24M 130.57% | -695K 43.72% | -5.06M 628.35% | -6.41M 26.67% | -604K 90.58% | 6.15M 1,117.55% | -460K 107.48% | 9.28M 2,116.74% | -12.87M 238.68% | -11.13M 13.52% | -1.16M 89.56% | 10.12M 972.01% | -32.55M 421.48% | 12.15M 137.34% | 14.04M 15.54% | -2.82M 120.09% | -189K 93.30% | 614K 424.87% | 3.18M - | ||
accounts receivables | -500K - | 500K - | -1.53M - | -2.27M 48.89% | -1.43M 37.06% | -3.36M 134.83% | 2.99M 189.13% | -1.36M 145.61% | -5.17M 279.05% | 724K 113.99% | 2.90M 300.97% | -28.26M 1,073.37% | 24.98M 188.40% | 10.67M 57.30% | 1.30M 87.85% | -288K 122.22% | 968K 436.11% | -2.48M - | |||||||||||||||||||||||||||
inventory | -77.87M - | 1.25M - | -1.30M 204.25% | -17.42M - | 3.49M 120.05% | -10.28M - | 4.37M - | 2.28M 47.84% | -6.65M 391.71% | ||||||||||||||||||||||||||||||||||||
accounts payables | 43K - | 269K - | 477K - | 790K 65.62% | 1.56M - | 1.68M 7.43% | 2.51M - | 673K 73.20% | 4.25M - | -1.26M 129.57% | 4.28M - | -3.32M 177.53% | -1.55M - | 6.94M 546.85% | 5.91M - | -3.49M 159.13% | 586K 116.78% | 10.28M 1,654.10% | 13.67M 32.95% | -20.39M 249.22% | -4.37M 78.56% | -2.28M 47.84% | -1.89M 17.01% | -4.51M 138.09% | 1.87M - | ||||||||||||||||||||
other working capital | -83K - | 304K 466.27% | 17K 94.41% | 392K 2,205.88% | -739K 288.52% | 303K 141.00% | 659K 117.49% | -1.03M 256.30% | -308K 70.10% | -112K 63.64% | 188K 267.86% | 559K 197.34% | -1.81M 423.08% | 75K 104.15% | -247K 429.33% | -161K 34.82% | -1.77M 1,000.62% | 78.04M 4,503.89% | 2.07M 97.35% | 453K 78.12% | -5.37M 1,285.43% | 1.15M 121.47% | 440K 61.84% | 4.04M 818.18% | -5.51M 236.44% | 2.62M 147.55% | -5.06M 293.13% | -4.89M 3.48% | 1.97M 140.40% | 1.93M 2.08% | 2.90M 49.92% | 6.28M 116.84% | 11K 99.82% | -5.95M 54,209.09% | -2.47M 58.48% | 7.22M 392.23% | -17.96M 348.66% | 7.57M 142.13% | 3.37M 55.40% | -4.12M 222.02% | 8.65M 310.01% | 4.15M 51.97% | 3.79M - | ||
other non cash items | 701K - | 384K 45.22% | 4K 98.96% | 45K 1,025% | 81K 80% | 198K 144.44% | 8.30M 4,091.41% | 24K 99.71% | -383K 1,695.83% | -632K 65.01% | -365K 42.25% | -379K 3.84% | -401K 5.80% | -153K 61.85% | -171K 11.76% | -150K 12.28% | -144K 4% | -346K 140.28% | 4.43M 1,380.92% | 10.91M 146.12% | 4.05M 62.89% | -1.93M 147.70% | -2.40M 24.39% | -2.17M 9.49% | -1.28M 40.94% | -347K 72.98% | 63.74M 18,470.03% | 25.44M 60.08% | 22.57M 11.28% | -3.23M 114.30% | 7.58M 334.76% | -15.77M 308.09% | -6.68M 57.64% | -9.89M 48.06% | 603K 106.10% | -4.27M 807.96% | -10.71M 150.95% | -37.30M 248.22% | -4.20M 88.74% | -1.87M 55.51% | -12.88M 589.30% | 22.40M 273.87% | 6.26M - | ||
net cash provided by operating activities | -4.58M - | -5.25M 14.79% | -5.49M 4.45% | -5.52M 0.58% | -6.15M 11.47% | -6.38M 3.59% | 2.08M 132.61% | -7.13M 443.00% | -6.97M 2.26% | -7.25M 4.05% | -7.50M 3.47% | -7.52M 0.16% | -7.55M 0.47% | -7.46M 1.27% | -8.87M 19.01% | -9.86M 11.10% | -10.72M 8.77% | -12.55M 17.07% | -11.52M 8.19% | -3.56M 69.14% | -11.02M 209.90% | -17.49M 58.74% | -20.31M 16.10% | -19.84M 2.32% | -25.54M 28.72% | -26.67M 4.46% | 38.84M 245.62% | -30.73M 179.13% | -20.66M 32.76% | -27.10M 31.13% | -32.11M 18.49% | -33.38M 3.95% | -70.29M 110.62% | -64.61M 8.08% | -53.16M 17.73% | -55.05M 3.55% | -75.39M 36.95% | -28.86M 61.72% | -28.49M 1.27% | -38.27M 34.32% | -36.64M 4.27% | -33.35M 8.97% | -29.42M - | ||
investments in property plant and equipment | -150K - | -398K 165.33% | -26K 93.47% | -187K 619.23% | -271K 44.92% | -452K 66.79% | -213K 52.88% | -655K 207.51% | -178K 72.82% | -178K 0% | -206K 15.73% | -33K 83.98% | -40K 21.21% | -155K 287.50% | -411K 165.16% | -362K 11.92% | -797K 120.17% | -184K 76.91% | -278K 51.09% | -724K 160.43% | -1.12M 54.28% | -1.75M 56.31% | -1.79M 2.81% | -1.26M 29.58% | -2.59M 104.91% | -1.07M 58.69% | -636K 40.56% | -954K 50% | -2.27M 138.16% | -3.98M 75.22% | -13.62M 242.10% | -14.73M 8.19% | -18.37M 24.66% | -10.08M 45.10% | -10.13M 0.45% | -8.68M 14.34% | -6.68M 23.04% | -3.21M 51.95% | -2.20M 31.45% | -565K 74.31% | -181K 67.96% | -86K 52.49% | -495K - | ||
acquisitions net | -89.05M - | -59.79M 32.86% | -12.55M 79.01% | -35.37M 181.85% | -25.37M 28.26% | 73.28M 388.86% | |||||||||||||||||||||||||||||||||||||||
purchases of investments | -16.17M - | -3.51M - | -39.97M - | -55.66M - | -106.18M - | -142.68M - | -92.34M - | -185.01M 100.36% | -529.91M 186.43% | -99.34M 81.25% | -165.47M 66.57% | -173.45M 4.82% | -132.17M 23.80% | -63.95M 51.61% | -101.58M 58.84% | -107.10M 5.44% | -114.45M 6.86% | -92.26M 19.39% | -102.13M 10.70% | -49.97M 51.08% | -86.33M 72.79% | -64.74M - | |||||||||||||||||||||||
sales maturities of investments | 4M - | 6M 50% | 1.75M 70.83% | 1.75M 0% | 14M 700% | 14M 0% | 12M 14.29% | 14M 16.67% | 14M 0% | 17.50M 25% | 10.50M 40% | 16M 52.38% | 37.55M 134.69% | 34.75M 7.46% | 24.84M 28.51% | 35.96M 44.73% | 39.15M 8.88% | 21.25M 45.72% | 62M 191.76% | 111.58M 79.97% | 258.16M 131.36% | 263.09M 1.91% | 135.22M 48.60% | 114.36M 15.43% | 190.63M 66.69% | 166.89M 12.45% | 127M 23.90% | 127.63M 0.49% | 127.50M 0.10% | 95.50M 25.10% | 103.73M 8.62% | 90.70M - | |||||||||||||
other investing activites | 6M - | 18K - | 89.05M - | 59.79M 32.86% | 12.55M 79.01% | 35.37M 181.85% | 25.37M 28.26% | -73.28M 388.86% | 17.40M 123.74% | ||||||||||||||||||||||||||||||||||||
net cash used for investing activites | -150K - | -398K 165.33% | -26K 93.47% | -187K 619.23% | -271K 44.92% | -452K 66.79% | -213K 52.88% | -655K 207.51% | -178K 72.82% | -16.34M 9,082.02% | 5.79M 135.45% | 458K 92.10% | 5.98M 1,205.24% | -38.38M 741.95% | 1.34M 103.49% | 13.64M 918.52% | 13.20M 3.19% | -43.84M 432.08% | 13.72M 131.30% | 13.28M 3.25% | 16.38M 23.40% | 8.75M 46.57% | -91.98M 1,150.69% | 36.29M 139.45% | -110.52M 404.57% | 23.77M 121.51% | 35.32M 48.57% | -54.14M 253.29% | -166.03M 206.66% | -471.89M 184.22% | -1.37M 99.71% | 77.96M 5,782.14% | 71.28M 8.57% | -7.03M 109.86% | 40.29M 673.40% | 80.38M 99.51% | 53.11M 33.92% | 9.34M 82.41% | 33.17M 255.11% | 24.80M 25.21% | 45.35M 82.84% | 17.31M 61.82% | 25.46M - | ||
debt repayment | -2.18M - | -500K 77.05% | -500K 0% | -750K 50% | -1.75M 133.33% | -611K - | -935K 53.03% | -1.87M 100.32% | -1.90M 1.60% | -1.94M 1.84% | -1.98M 1.91% | -2.01M 1.82% | -2.04M 1.64% | -6.71M 228.23% | -10.76M 60.44% | -14M - | |||||||||||||||||||||||||||||
common stock issued | 40.48M - | 144K - | 2K 98.61% | -4K 300% | -143K - | 32.29M 22,681.82% | 147K 99.54% | 10.20M - | 18.65M 82.81% | 34K 99.82% | 43.21M - | 606K 98.60% | -245K - | 1.26M 613.47% | -136K - | 1.01M 843.38% | -270K - | -25K 90.74% | 432.44M 1,729,880% | -20.68M 104.78% | -31K - | 2.80M 9,122.58% | 6.20M 121.77% | 1.49M 76.03% | 3.00M 102.02% | 207K 93.11% | 58K 71.98% | -180K - | 95.49M 53,148.89% | -94.53M - | |||||||||||||||
common stock repurchased | -2K - | 2K 200% | 75K - | 420K - | 186K - | 205K - | -251K 222.44% | -19K 92.43% | 2.96M - | 2.52M - | 666K - | ||||||||||||||||||||||||||||||||||
dividends paid | -32.71M - | -167K - | -10.40M - | -2.52M - | |||||||||||||||||||||||||||||||||||||||||
other financing activites | 1.38M - | 9.97M - | 11.75M 17.81% | 36.96M - | 221K 99.40% | 35K 84.16% | -4K - | 24K 700% | 36.39M 151,529.17% | -193K 100.53% | 32K 116.58% | 15.10M 47,075% | 20.99M 39.05% | 1.18M - | 137.37M 11,590.64% | -814K 100.59% | 688K - | 161.71M 23,403.63% | 413K 99.74% | 440K 6.54% | 275.55M 62,524.32% | 1.20M 99.56% | 4.93M 311.25% | 5.61M 13.58% | 24.40M 335.29% | 7.94M 67.45% | 3.45M 56.57% | -2.80M - | -1.49M - | 95.49M - | -961K - | ||||||||||||||
net cash used provided by financing activities | 39.68M - | -502K 101.27% | -354K 29.48% | 9.23M 2,706.21% | 10.00M 8.35% | 75K 99.25% | 36.96M 49,181.33% | -533K 101.44% | -900K 68.86% | -1.73M 91.78% | -1.91M 10.49% | 8.29M 534.56% | 53.08M 540.56% | -2.17M 104.09% | -2.01M 7.28% | 8.39M 516.85% | 43.24M 415.55% | 355K 99.18% | 1.16M 225.63% | 137.37M 11,782.79% | 1.90M 98.61% | 1.26M 33.93% | 688K 45.31% | 161.71M 23,403.63% | -13.72M 108.49% | 1.45M 110.57% | 275.55M 18,890.14% | 930K 99.66% | 4.91M 427.96% | 438.05M 8,821.59% | 3.72M 99.15% | 7.94M 113.55% | 3.42M 56.96% | 2.80M 18.17% | 3.41M 21.77% | 1.49M 56.34% | 1.52M 2.02% | 207K 86.35% | 58K 71.98% | -180K - | 95.49M 53,148.89% | ||||
effect of forex changes on cash | 122K - | ||||||||||||||||||||||||||||||||||||||||||||
net change in cash | 34.95M - | -6.16M 117.61% | -5.87M 4.65% | 3.52M 159.94% | 3.57M 1.51% | -6.75M 289.08% | 38.83M 675.04% | -8.32M 121.43% | -8.05M 3.26% | -25.32M 214.64% | -3.62M 85.72% | 1.23M 133.98% | 51.51M 4,091.21% | -48.00M 193.19% | -9.42M 80.37% | 12.17M 229.13% | 45.72M 275.75% | -56.04M 222.57% | 3.35M 105.99% | 147.09M 4,284.05% | 7.27M 95.06% | -7.48M 202.94% | -111.60M 1,391.75% | 178.15M 259.64% | -149.77M 184.07% | -1.45M 99.03% | 349.71M 24,251.10% | -83.94M 124.00% | -181.78M 116.55% | -60.93M 66.48% | -29.76M 51.16% | 52.53M 276.50% | 4.40M 91.62% | -68.84M 1,663.52% | -9.47M 86.25% | 26.82M 383.31% | -20.76M 177.41% | -19.31M 6.97% | 4.73M 124.50% | -13.47M 384.62% | 8.54M 163.38% | 79.45M 830.79% | 11.22M - | ||
cash at beginning of period | 19.08M - | 54.04M 183.18% | 47.88M 11.39% | 42.01M 12.26% | 45.53M 8.37% | 49.10M 7.84% | 42.35M 13.75% | 81.18M 91.68% | 72.86M 10.25% | 64.81M 11.05% | 39.49M 39.07% | 35.87M 9.16% | 37.10M 3.43% | 88.61M 138.84% | 40.61M 54.17% | 31.18M 23.20% | 43.35M 39.02% | 89.07M 105.46% | 33.03M 62.91% | 36.39M 10.16% | 183.47M 404.20% | 190.74M 3.96% | 183.26M 3.92% | 71.66M 60.90% | 249.81M 248.60% | 100.04M 59.95% | 98.59M 1.45% | 448.30M 354.70% | 364.36M 18.72% | 182.57M 49.89% | 121.64M 33.37% | 91.88M 24.46% | 144.41M 57.17% | 148.81M 3.05% | 79.97M 46.26% | 70.50M 11.84% | 97.32M 38.04% | 76.56M 21.33% | 57.25M 25.23% | 61.98M 8.27% | 33.33M 46.22% | 41.87M 25.61% | 36.92M - | ||
cash at end of period | 54.04M - | 47.88M 11.39% | 42.01M 12.26% | 45.53M 8.37% | 49.10M 7.84% | 42.35M 13.75% | 81.18M 91.68% | 72.86M 10.25% | 64.81M 11.05% | 39.49M 39.07% | 35.87M 9.16% | 37.10M 3.43% | 88.61M 138.84% | 40.61M 54.17% | 31.18M 23.20% | 43.35M 39.02% | 89.07M 105.46% | 33.03M 62.91% | 36.39M 10.16% | 183.47M 404.20% | 190.74M 3.96% | 183.26M 3.92% | 71.66M 60.90% | 249.81M 248.60% | 100.04M 59.95% | 98.59M 1.45% | 448.30M 354.70% | 364.36M 18.72% | 182.57M 49.89% | 121.64M 33.37% | 91.88M 24.46% | 144.41M 57.17% | 148.81M 3.05% | 79.97M 46.26% | 70.50M 11.84% | 97.32M 38.04% | 76.56M 21.33% | 57.25M 25.23% | 61.98M 8.27% | 48.51M 21.73% | 41.87M 13.69% | 121.32M 189.76% | 48.14M - | ||
operating cash flow | -4.58M - | -5.25M 14.79% | -5.49M 4.45% | -5.52M 0.58% | -6.15M 11.47% | -6.38M 3.59% | 2.08M 132.61% | -7.13M 443.00% | -6.97M 2.26% | -7.25M 4.05% | -7.50M 3.47% | -7.52M 0.16% | -7.55M 0.47% | -7.46M 1.27% | -8.87M 19.01% | -9.86M 11.10% | -10.72M 8.77% | -12.55M 17.07% | -11.52M 8.19% | -3.56M 69.14% | -11.02M 209.90% | -17.49M 58.74% | -20.31M 16.10% | -19.84M 2.32% | -25.54M 28.72% | -26.67M 4.46% | 38.84M 245.62% | -30.73M 179.13% | -20.66M 32.76% | -27.10M 31.13% | -32.11M 18.49% | -33.38M 3.95% | -70.29M 110.62% | -64.61M 8.08% | -53.16M 17.73% | -55.05M 3.55% | -75.39M 36.95% | -28.86M 61.72% | -28.49M 1.27% | -38.27M 34.32% | -36.64M 4.27% | -33.35M 8.97% | -29.42M - | ||
capital expenditure | -150K - | -398K 165.33% | -26K 93.47% | -187K 619.23% | -271K 44.92% | -452K 66.79% | -213K 52.88% | -655K 207.51% | -178K 72.82% | -178K 0% | -206K 15.73% | -33K 83.98% | -40K 21.21% | -155K 287.50% | -411K 165.16% | -362K 11.92% | -797K 120.17% | -184K 76.91% | -278K 51.09% | -724K 160.43% | -1.12M 54.28% | -1.75M 56.31% | -1.79M 2.81% | -1.26M 29.58% | -2.59M 104.91% | -1.07M 58.69% | -636K 40.56% | -954K 50% | -2.27M 138.16% | -3.98M 75.22% | -13.62M 242.10% | -14.73M 8.19% | -18.37M 24.66% | -10.08M 45.10% | -10.13M 0.45% | -8.68M 14.34% | -6.68M 23.04% | -3.21M 51.95% | -2.20M 31.45% | -565K 74.31% | -181K 67.96% | -86K 52.49% | -495K - | ||
free cash flow | -4.73M - | -5.65M 19.56% | -5.51M 2.44% | -5.71M 3.50% | -6.42M 12.56% | -6.83M 6.26% | 1.87M 127.33% | -7.79M 517.26% | -7.15M 8.19% | -7.43M 3.95% | -7.71M 3.77% | -7.55M 2.09% | -7.59M 0.56% | -7.61M 0.25% | -9.28M 21.98% | -10.22M 10.08% | -11.52M 12.71% | -12.73M 10.57% | -11.80M 7.33% | -4.28M 63.73% | -12.14M 183.57% | -19.24M 58.52% | -22.10M 14.89% | -21.10M 4.53% | -28.13M 33.28% | -27.74M 1.36% | 38.20M 237.71% | -31.69M 182.94% | -22.94M 27.62% | -31.08M 35.49% | -45.73M 47.13% | -48.11M 5.22% | -88.66M 84.29% | -74.70M 15.75% | -63.29M 15.27% | -63.72M 0.69% | -82.07M 28.79% | -32.07M 60.92% | -30.69M 4.29% | -38.84M 26.54% | -36.82M 5.20% | -33.44M 9.19% | -29.91M - |
All numbers in (except ratios and percentages)