3535
COM:FAVITE
Favite Inc.
- Stock
Last Close
51.80
22/11 05:30
Market Cap
5.42B
Beta: -
Volume Today
1.78M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 419.98M - | 740.54M 76.33% | 1.02B 38.25% | 1.41B 37.44% | 1.04B 26.23% | 1.54B 48.14% | 1.77B 14.83% | 1.14B 35.36% | 1.41B 23.46% | 1.48B 4.84% | 445.68M 69.83% | |
cost of revenue | 328.14M - | 558.09M 70.08% | 727.75M 30.40% | 1.09B 49.35% | 807.05M 25.75% | 1.15B 42.63% | 1.25B 8.29% | 906.32M 27.29% | 1.02B 12.15% | 883.70M 13.06% | 242.72M 72.53% | |
gross profit | 91.84M - | 182.44M 98.65% | 296.07M 62.28% | 320.25M 8.17% | 230.99M 27.87% | 386.67M 67.39% | 519.33M 34.31% | 235.18M 54.71% | 392.79M 67.02% | 593.73M 51.16% | 202.95M 65.82% | |
selling and marketing expenses | 34.52M - | 28.79M 16.60% | 34.06M 18.32% | 39.81M 16.87% | 37.61M 5.53% | 37.58M 0.07% | 60.53M 61.06% | 29.27M 51.64% | 42.98M 46.84% | 39.17M 8.86% | 18.71M 52.24% | |
general and administrative expenses | 48.04M - | 50.55M 5.23% | 60.30M 19.28% | 57.90M 3.98% | 65.53M 13.17% | 78.96M 20.50% | 71.77M 9.10% | 60.41M 15.82% | 66.94M 10.80% | 96.12M 43.59% | 77.81M 19.05% | |
selling general and administrative expenses | 82.56M - | 79.34M 3.90% | 94.36M 18.93% | 97.71M 3.55% | 103.13M 5.55% | 116.54M 13.00% | 132.30M 13.52% | 89.68M 32.21% | 109.92M 22.56% | 135.29M 23.09% | 96.52M 28.66% | |
research and development expenses | 131.85M - | 141.81M 7.55% | 145.87M 2.87% | 151.32M 3.73% | 179.08M 18.35% | 196.02M 9.46% | 183.86M 6.20% | 144.40M 21.46% | 163.23M 13.04% | 225.05M 37.87% | 186.96M 16.93% | |
other expenses | 7.04M - | 14.51M 106.05% | 7.71M 46.86% | -34.34M 545.36% | -40.16M 16.94% | 10.45M 126.01% | -7.36M 170.45% | -58.04M 688.56% | -20.78M 64.19% | 102.61M 593.79% | 1.75M 98.30% | |
cost and expenses | 542.55M - | 779.24M 43.62% | 967.98M 24.22% | 1.35B 39.74% | 1.11B 17.58% | 1.47B 32.22% | 1.56B 6.01% | 1.14B 27.02% | 1.29B 13.08% | 1.24B 3.53% | 526.20M 57.70% | |
operating expenses | 214.41M - | 221.15M 3.14% | 240.23M 8.63% | 265.75M 10.62% | 307.80M 15.82% | 323.00M 4.94% | 316.16M 2.12% | 234.08M 25.96% | 273.15M 16.69% | 360.35M 31.92% | 283.48M 21.33% | |
interest expense | 9.95M - | 6.53M 34.45% | 10.66M 63.37% | 11.11M 4.21% | 10.08M 9.28% | 12.97M 28.75% | 11.71M 9.74% | 11.08M 5.35% | 7.53M 32.11% | 7.62M 1.21% | 6.93M 8.97% | |
ebitda | -63.86M - | 34.98M 154.78% | 120.13M 243.38% | 63.53M 47.11% | -81.23M 227.87% | 134.93M 266.10% | 211.40M 56.68% | -38.93M 118.41% | 113.98M 392.81% | 357.29M 213.46% | -49.96M 113.98% | |
operating income | -122.57M - | -38.70M 68.43% | 55.83M 244.27% | 54.50M 2.39% | -76.81M 240.94% | 105.36M 237.18% | 195.81M 85.85% | -52.84M 126.98% | 100.57M 290.35% | 343.30M 241.35% | -64.76M 118.86% | |
depreciation and amortization | 56.88M - | 59.17M 4.02% | 56.58M 4.38% | 43.38M 23.34% | 35.73M 17.62% | 29.57M 17.26% | 15.59M 47.27% | 13.91M 10.79% | 13.41M 3.59% | 13.98M 4.28% | 14.80M 5.85% | |
total other income expenses net | -8.13M - | 7.99M 198.20% | -2.95M 136.92% | -45.45M 1,441.23% | -50.24M 10.53% | -21.04M 58.12% | -78.69M 273.98% | -47.94M 39.08% | 22K 100.05% | -11.00M 50,104.55% | 54.18M 592.51% | |
income before tax | -130.70M - | -30.71M 76.50% | 52.88M 272.19% | 9.04M 82.90% | -127.04M 1,504.58% | 84.32M 166.37% | 117.11M 38.90% | -100.78M 186.05% | 100.59M 199.82% | 332.30M 230.34% | -10.58M 103.18% | |
income tax expense | -14.61M - | 5.79M 139.65% | 7.71M 33.09% | 828K 89.26% | 1.75M 110.87% | 111K 93.64% | 642K 478.38% | 996K 55.14% | 3.78M 279.92% | 49.32M 1,203.38% | 22.42M 54.54% | |
net income | -116.09M - | -36.51M 68.55% | 52.88M 244.86% | 8.22M 84.46% | -128.79M 1,667.36% | 84.21M 165.38% | 116.47M 38.32% | -101.77M 187.38% | 96.81M 195.12% | 282.98M 192.30% | -33.00M 111.66% | |
weighted average shs out | 78.60M - | 78.60M 0% | 78.60M 0% | 78.60M 0% | 78.97M 0.47% | 79.05M 0.10% | 79.05M 0% | 79.05M 0% | 79.05M 0% | 79.05M 0% | 79.05M 0% | |
weighted average shs out dil | 78.60M - | 78.60M 0% | 91.39M 16.27% | 78.75M 13.83% | 78.97M 0.28% | 79.09M 0.15% | 79.66M 0.72% | 79.05M 0.76% | 79.47M 0.53% | 79.47M 0% | 79.05M 0.52% | |
eps | -1.48 - | -0.46 68.92% | 0.67 245.65% | 0.10 85.07% | -1.63 1,730.00% | 1.07 165.64% | 1.47 37.38% | -1.29 187.76% | 1.22 194.57% | 3.58 193.44% | -0.42 111.73% | |
epsdiluted | -1.48 - | -0.46 68.92% | 0.67 245.65% | 0.10 85.07% | -1.63 1,730.00% | 1.06 165.03% | 1.46 37.74% | -1.29 188.36% | 1.22 194.57% | 3.56 191.80% | -0.42 111.80% |
All numbers in (except ratios and percentages)