COM:FDTECHNOLOGIES
FD Technologies plc
- Stock
Last Close
1,760.00
25/11 09:23
Market Cap
4.01M
Beta: -
Volume Today
4.65K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Feb '14 | Aug '14 | Feb '15 | Aug '15 | Feb '16 | Aug '16 | Feb '17 | Aug '17 | Feb '18 | Aug '18 | Feb '19 | Aug '19 | Feb '20 | Aug '20 | Feb '21 | May '21 | Aug '21 | Nov '21 | Feb '22 | May '22 | Aug '22 | Nov '22 | Feb '23 | Aug '23 | Feb '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 35.52M - | 37.51M 5.59% | 45.71M 21.87% | 53.83M 17.77% | 63.20M 17.40% | 72.36M 14.49% | 79.34M 9.65% | 87.84M 10.71% | 98.20M 11.80% | 105.57M 7.50% | 111.78M 5.88% | 116.68M 4.38% | 121.11M 3.80% | 119.60M 1.25% | 118.27M 1.12% | 63.98M 45.91% | 63.98M 0% | 67.76M 5.91% | 67.76M 0% | 73.71M 8.78% | 73.71M 0% | 74.32M 0.83% | 74.32M 0% | 142.47M 91.71% | 106.39M 25.32% | |
cost of revenue | 25.36M - | 28.21M 11.25% | 31.28M 10.89% | 37.98M 21.39% | 46.42M 22.24% | 51.51M 10.96% | 58.61M 13.79% | 51.50M 12.13% | 56.08M 8.90% | 61.69M 10.01% | 64.37M 4.34% | 77.63M 20.61% | 77.68M 0.06% | 81.50M 4.91% | 75.16M 7.78% | 38.10M 49.30% | 38.10M 0% | 40.56M 6.44% | 40.56M 0% | 43.60M 7.51% | 43.60M 0% | 43.25M 0.82% | 43.25M 0% | 93.41M 116.00% | 68.95M 26.19% | |
gross profit | 10.16M - | 9.29M 8.53% | 14.43M 55.24% | 15.86M 9.93% | 16.78M 5.80% | 20.85M 24.25% | 20.73M 0.57% | 36.34M 75.30% | 42.12M 15.93% | 43.88M 4.17% | 47.41M 8.04% | 39.05M 17.64% | 43.43M 11.24% | 38.10M 12.27% | 43.11M 13.13% | 25.87M 39.99% | 25.87M 0% | 27.20M 5.13% | 27.20M 0% | 30.10M 10.67% | 30.10M 0% | 31.07M 3.22% | 31.07M 0% | 49.06M 57.90% | 37.44M 23.68% | |
selling and marketing expenses | 596K - | 606K - | 916K - | 1.68M - | 11.97M 611.83% | 14.66M 22.46% | 15.79M 7.66% | 16.49M 4.45% | 17.24M 4.59% | 18.16M 5.28% | 17.54M 3.42% | 21.72M 23.85% | 12.52M 42.34% | 12.52M 0% | 11.16M 10.90% | 11.16M 0% | 13.53M 21.27% | 13.53M 0% | 11.93M 11.80% | 11.93M 0% | 22.60M 89.35% | |||||
general and administrative expenses | 1.96M - | 6.58M 235.12% | 4.88M 25.73% | 11.14M 128.22% | 8.68M 22.16% | 14.89M 71.60% | 11.82M 20.61% | 16.66M 40.95% | 12.54M 24.75% | 19.34M 54.26% | 11.62M 39.93% | 18.87M 62.50% | 20.95M 11.02% | 18.74M 10.58% | 21.96M 17.21% | 11.74M 46.53% | 11.74M 0% | 12.69M 8.07% | 12.69M 0% | 15.61M 23.01% | 15.61M 0% | 13.33M 14.63% | 13.33M 0% | 34.09M 155.83% | ||
selling general and administrative expenses | 5.49M - | 6.58M 19.81% | 4.39M 33.29% | 11.14M 154.08% | 1.40M 87.44% | 14.89M 963.29% | 2.22M 85.09% | 28.63M 1,190.27% | 31.13M 8.74% | 34.87M 12.01% | 31.90M 8.53% | 26.51M 16.88% | 30.25M 14.07% | 25.93M 14.27% | 34.47M 32.95% | 24.44M 29.11% | 24.44M 0% | 24.02M 1.70% | 24.02M 0% | 29.72M 23.73% | 29.72M 0% | 26.00M 12.52% | 26.00M 0% | 44.89M 72.64% | 35.63M 20.63% | |
research and development expenses | 3.40M - | 4.34M - | 1.72M 60.28% | 3.60M 108.93% | 1.99M 44.67% | 4.67M 134.42% | 3.62M 22.54% | 4.40M 21.64% | 4.35M 1.18% | 4.95M 13.86% | 1.18M 76.18% | 1.52M 28.90% | 1.57M 3.29% | 979K 37.68% | 3.14M 221.04% | 3.14M 0% | 3.25M 3.45% | 3.25M 0% | 3.66M 12.50% | 3.66M 0% | 4.10M 11.97% | 4.10M 0% | 2.60M 36.55% | 3.70M 42.21% | ||
other expenses | 536K - | |||||||||||||||||||||||||
cost and expenses | 30.28M - | 33.60M 10.96% | 31.42M 6.48% | 48.55M 54.51% | 56.88M 17.16% | 64.72M 13.79% | 73.29M 13.23% | 81.04M 10.58% | 91.75M 13.22% | 97.30M 6.05% | 101.93M 4.76% | 105.32M 3.33% | 108.91M 3.40% | 109.00M 0.08% | 110.61M 1.48% | 12.31M 88.87% | 12.31M 0% | 17.91M 45.52% | 17.91M 0% | 14.90M 16.84% | 14.90M 0% | 12.57M 15.63% | 12.57M 0% | 140.90M 1,021.15% | 108.28M 23.15% | |
operating expenses | 4.92M - | 5.39M 9.47% | 137K 97.46% | 10.57M 7,616.79% | 10.46M 1.10% | 13.21M 26.36% | 14.67M 11.07% | 29.54M 101.32% | 35.67M 20.76% | 35.61M 0.18% | 37.56M 5.48% | 27.69M 26.27% | 31.23M 12.77% | 27.50M 11.95% | 35.45M 28.92% | 25.80M 27.24% | 25.80M 0% | 22.65M 12.21% | 22.65M 0% | 28.71M 26.77% | 28.71M 0% | 30.68M 6.86% | 30.68M 0% | 47.49M 54.79% | 39.33M 17.19% | |
interest expense | 1.63M - | 3.04M 86.61% | 2.51M 17.35% | 1.67M 33.41% | 881.50K 47.28% | 881.50K 0% | 856K - | 856K 0% | 1.52M 77.10% | 1.52M 0% | 2.36M 55.41% | 1.61M 31.58% | ||||||||||||||
ebitda | 3.29M - | 6.16M 87.38% | 3.69M 40.03% | 9.75M 163.95% | 5.15M 47.22% | 12.00M 133.06% | 6.82M 43.17% | 13.73M 101.38% | 8.20M 40.28% | 11.64M 41.97% | 15.17M 30.30% | 20.29M 33.71% | 21.94M 8.15% | 20.69M 5.70% | 17.34M 16.19% | 3.18M 81.66% | 3.18M 0% | 3.31M 4.17% | 3.31M 0% | 2.23M 32.54% | 2.23M 0% | 4.29M 92.06% | 4.29M 0% | 11.87M 176.53% | 7.03M 40.80% | |
operating income | 4.04M - | 3.66M 9.42% | 4.31M 17.92% | 5.26M 21.97% | 6.64M 26.38% | 6.74M 1.38% | 8.72M 29.40% | 7.19M 17.56% | 11.09M 54.24% | 8.32M 24.92% | 14.38M 72.83% | 11.35M 21.08% | 12.20M 7.51% | 10.61M 13.09% | 7.66M 27.81% | 764K 90.02% | 764K 0% | 2.72M 255.76% | 2.72M 0% | -498.50K 118.34% | -498.50K 0% | 4.08M 918.05% | 4.08M 0% | 1.57M 61.48% | -1.89M 220.05% | |
depreciation and amortization | -748.00K - | 2.50M 434.89% | -616K 124.59% | 4.50M 829.71% | -1.50M 133.30% | 5.26M 451.44% | -1.90M 136.10% | 6.54M 444.66% | -2.88M 144.06% | 3.32M 215.12% | 786K 76.33% | 8.93M 1,036.51% | 9.73M 8.98% | 10.08M 3.57% | 9.68M 3.97% | 2.42M 75.04% | 2.42M 0% | 595K 75.38% | 595K 0% | 2.73M 359.41% | 2.73M 0% | 214.50K 92.15% | 214.50K 0% | 10.30M 4,701.40% | 8.91M 13.46% | |
total other income expenses net | 956.00K - | 3K 99.69% | 9.51M 316,766.67% | -628K 106.61% | -891K 41.88% | 295K 133.11% | -3.25M 1,202.37% | -880K 72.94% | -5.29M 501.70% | -765K 85.55% | -5.27M 588.37% | -2.91M 44.70% | -2.52M 13.46% | -3.18M 26.31% | -3.88M 21.74% | -1.57M 59.48% | -1.57M 0% | 2.59M 264.81% | 2.59M 0% | 1.03M 60.04% | 1.03M 0% | -5.20M 603.09% | -5.20M 0% | -6.08M 16.84% | -1.35M 77.74% | |
income before tax | 4.99M - | 3.66M 26.70% | 13.82M 277.62% | 4.63M 66.49% | 5.75M 24.28% | 7.03M 22.21% | 5.47M 22.27% | 6.31M 15.39% | 5.79M 8.20% | 7.56M 30.54% | 9.12M 20.65% | 8.44M 7.45% | 9.68M 14.74% | 7.42M 23.35% | 3.78M 49.05% | -806K 121.31% | -806K 0% | 5.31M 758.25% | 5.31M 0% | 535.50K 89.91% | 535.50K 0% | -1.12M 309.90% | -1.12M 0% | -4.51M 300.98% | -3.24M 28.13% | |
income tax expense | 1.01M - | 723K 28.77% | 838K 15.91% | 1.15M 37.35% | 1.40M 21.81% | 2.02M 44.37% | 1.46M 27.77% | 1.73M 18.26% | 160K 90.75% | 1.63M 916.25% | 1.88M 15.38% | 1.79M 4.53% | 1.57M 12.56% | 1.35M 13.73% | 799K 40.86% | 249K 68.84% | 249K 0% | 1.04M 316.47% | 1.04M 0% | 125K 87.95% | 125K 0% | 1.29M 934.40% | 1.29M 0% | 1.72M 33.10% | 3.90M 126.90% | |
net income | 3.98M - | 2.94M 26.18% | 12.98M 342.06% | 3.48M 73.20% | 4.35M 25.09% | 5.01M 15.07% | 4.00M 20.05% | 4.58M 14.34% | 5.63M 22.98% | 5.93M 5.36% | 7.24M 22.10% | 6.64M 8.31% | 8.25M 24.26% | 6.09M 26.21% | 2.91M 52.24% | -1.05M 136.28% | -1.05M 0% | 4.27M 504.60% | 4.27M 0% | 410.50K 90.38% | 410.50K 0% | -2.42M 688.79% | -2.42M 0% | -6.23M 157.67% | -34.56M 454.85% | |
weighted average shs out | 23.57M - | 21.68M 8.02% | 23.40M 7.93% | 25.03M 6.97% | 25.01M 0.06% | 25.81M 3.20% | 26.56M 2.87% | 26.77M 0.81% | 27.24M 1.74% | 27.34M 0.36% | 27.68M 1.24% | 26.40M 4.62% | 26.82M 1.59% | 27.41M 2.19% | 27.72M 1.14% | 27.74M 0.08% | 27.74M 0% | 28.36M 2.22% | 28.36M 0% | 28.31M 0.15% | 28.31M 0% | 28.04M 0.96% | 28.04M 0% | 28.07M 0.11% | 28.07M 0.00% | |
weighted average shs out dil | 23.62M - | 21.68M 8.21% | 23.43M 8.08% | 25.04M 6.87% | 25.05M 0.06% | 25.87M 3.25% | 26.56M 2.66% | 26.79M 0.88% | 27.24M 1.69% | 27.34M 0.36% | 27.70M 1.33% | 27.50M 0.75% | 27.51M 0.03% | 27.90M 1.42% | 28.62M 2.58% | 27.74M 3.07% | 27.74M 0% | 28.33M 2.14% | 28.33M 0% | 27.99M 1.21% | 27.99M 0% | 28.07M 0.27% | 28.07M 0% | 28.07M 0.02% | 28.07M 0.00% | |
eps | 0.17 - | 0.14 17.65% | 0.55 292.86% | 0.14 74.55% | 0.17 21.43% | 0.19 11.76% | 0.15 21.05% | 0.17 13.33% | 0.21 23.53% | 0.22 4.76% | 0.26 18.18% | 0.24 7.69% | 0.30 25% | 0.22 26.67% | 0.10 54.55% | -0.04 138% | -0.04 0% | 0.15 494.74% | 0.15 0% | 0.01 90.33% | 0.01 0% | -0.09 694.48% | -0.09 0% | -0.22 155.22% | -1.23 459.09% | |
epsdiluted | 0.17 - | 0.14 17.65% | 0.55 292.86% | 0.14 74.55% | 0.17 21.43% | 0.19 11.76% | 0.15 21.05% | 0.17 13.33% | 0.21 23.53% | 0.22 4.76% | 0.26 18.18% | 0.24 7.69% | 0.30 25% | 0.22 26.67% | 0.10 54.55% | -0.04 138% | -0.04 0% | 0.15 494.74% | 0.15 0% | 0.01 90.20% | 0.01 0% | -0.09 685.71% | -0.09 0% | -0.22 155.52% | -1.23 459.09% |
All numbers in GBP (except ratios and percentages)