bf/NYSE:FRT_icon.jpeg

COM:FEDERALREALTY

Federal Realty Investment Trust

  • Stock

Last Close

114.40

22/11 21:00

Market Cap

8.51B

Beta: -

Volume Today

511.63K

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
net income
29.60M
-
40.55M
36.96%
45.42M
12.01%
49.05M
8.00%
37.28M
24.00%
48.20M
29.30%
45.67M
5.25%
54.55M
19.44%
70.00M
28.32%
79.06M
12.95%
58.90M
25.50%
61.20M
3.91%
59.72M
2.41%
58.07M
2.77%
78.13M
34.55%
108.88M
39.35%
52.78M
51.52%
62.93M
19.22%
65.53M
4.13%
64.18M
2.06%
56.38M
12.15%
61.80M
9.61%
82.67M
33.76%
67.11M
18.82%
148.97M
121.99%
56.44M
62.11%
10.86M
80.76%
-33.62M
409.63%
102.21M
403.99%
49.74M
51.34%
48.06M
3.38%
54.54M
13.49%
116.74M
114.04%
54.73M
53.12%
64.47M
17.80%
158.77M
146.29%
117.69M
25.87%
57.73M
50.95%
63.00M
9.13%
59.39M
5.73%
67.09M
12.96%
58.02M
13.53%
114.66M
97.63%
66.53M
41.97%
depreciation and amortization
41.21M
-
43.85M
6.40%
40.89M
6.74%
42.66M
4.32%
43.41M
1.76%
41.98M
3.29%
42.67M
1.64%
43.72M
2.45%
46.42M
6.19%
47.80M
2.96%
48.44M
1.33%
48.90M
0.97%
48.45M
0.93%
51.38M
6.05%
52.67M
2.50%
55.61M
5.59%
56.39M
1.41%
58.11M
3.04%
58.38M
0.47%
60.78M
4.11%
66.98M
10.20%
59.62M
10.98%
59.06M
0.95%
59.65M
1.00%
61.43M
2.99%
62.19M
1.23%
62.78M
0.96%
65.63M
4.53%
64.42M
1.84%
63.87M
0.85%
67.67M
5.95%
70.61M
4.34%
77.82M
10.20%
71.67M
7.89%
74.46M
3.89%
77.11M
3.56%
79.17M
2.67%
78.64M
0.67%
78.97M
0.43%
81.73M
3.49%
82.42M
0.84%
83.40M
1.19%
85.05M
1.97%
87.03M
2.33%
deferred income tax
12.35M
-
154K
-
195K
-
-3.82M
-
-135K
96.47%
466K
445.19%
276K
-
-1.31M
575.72%
-495K
62.30%
stock based compensation
-13.15M
-
58.69M
-
-318K
-
3.82M
-
3.20M
16.23%
10.26M
220.47%
3.45M
66.37%
4.10M
18.79%
3.35M
18.28%
3.39M
1.14%
3.48M
2.69%
4.16M
19.64%
3.51M
-
change in working capital
3.96M
-
-6.55M
265.62%
6.03M
192.06%
-16.88M
379.89%
14.80M
187.64%
-9.47M
164.02%
-4.17M
55.94%
-9.66M
131.56%
420K
104.35%
-1.28M
405.95%
-6.40M
397.90%
-15.70M
145.36%
22.76M
245.01%
13.32M
41.49%
10.26M
23.00%
-14.20M
238.49%
3.79M
126.70%
4.19M
10.57%
4.82M
14.95%
-22.09M
558.38%
28.52M
229.06%
-20.17M
170.73%
12.31M
161.05%
-8.10M
165.75%
-8.22M
1.49%
-934K
88.63%
-8.55M
815.42%
-3.73M
56.43%
7.74M
307.76%
16.34M
111.11%
9.42M
42.34%
-340K
103.61%
-12.32M
3,522.94%
-21.50M
74.54%
24.96M
216.08%
17.27M
30.82%
-23.56M
236.47%
8.52M
136.14%
9.48M
11.39%
12.61M
32.92%
-27.78M
320.35%
1.82M
106.55%
-27.01M
-
accounts receivables
3.86M
-
-6.72M
273.94%
-4.12M
38.61%
-5.28M
27.94%
13.05M
347.41%
-6.61M
150.62%
-1.16M
82.47%
-6.99M
503.20%
5.55M
179.46%
-836K
115.06%
1.77M
311.84%
-4.54M
356.30%
5.47M
220.56%
4.39M
19.77%
-923K
121.03%
-5.03M
445.18%
3.62M
172.02%
2.32M
35.93%
-6.13M
363.87%
-709K
88.43%
5.43M
866.01%
-1.25M
122.92%
-4.08M
227.71%
-3.54M
13.19%
-7.26M
105.00%
3.01M
141.48%
-20.14M
768.66%
5.59M
127.76%
5.50M
1.54%
883K
83.96%
3.81M
331.82%
161K
95.78%
-3.64M
2,362.73%
-11.26M
209.00%
1.00M
108.93%
4.73M
370.95%
-6.55M
238.43%
-466K
92.89%
3.48M
847.64%
7.47M
114.35%
-7.02M
193.97%
-500K
92.88%
-5.25M
-
inventory
-3.89M
-
689K
117.72%
-1.57M
-
-426K
72.85%
3.70M
-
1.18M
68.08%
13.80M
-
297K
97.85%
-11.14M
-
4.09M
136.68%
6.72M
-
1.17M
82.61%
-3.68M
-
3.17M
-
-15.11M
-
3.37M
-
-22.71M
773.58%
15.28M
167.26%
accounts payables
5.33M
-
1.81M
65.99%
4.25M
-
800K
81.19%
-9.99M
-
695K
106.95%
4.76M
-
4.36M
8.41%
14.24M
-
-5.38M
137.78%
2.65M
-
-6.82M
357.17%
2.33M
-
-3.62M
255.52%
9.38M
359.05%
8.95M
4.51%
-9.09M
201.51%
7.99M
187.89%
6.78M
-
-5.42M
179.90%
-159K
97.07%
19.53M
12,380.50%
-13.87M
171.04%
1.94M
113.99%
-3.37M
273.72%
22.71M
773.58%
-15.28M
167.26%
7.19M
147.09%
21.40M
-
other working capital
-1.34M
-
-2.34M
74.07%
10.15M
534.72%
-11.61M
214.31%
-939K
91.91%
-3.24M
244.94%
-3.02M
6.92%
-2.68M
11.18%
1.17M
143.50%
-2.33M
299.57%
-8.17M
251.35%
-11.16M
36.60%
-1.27M
88.65%
4.27M
437.25%
11.18M
161.62%
-9.17M
182.05%
-2.93M
68.05%
3.16M
207.95%
10.95M
246.10%
-21.39M
295.35%
13.72M
164.15%
-13.28M
196.79%
16.39M
223.47%
-4.55M
127.78%
396K
108.70%
-327K
182.58%
2.21M
777.37%
-18.27M
924.74%
11.32M
161.97%
4.30M
62.03%
5.61M
30.45%
-501K
108.93%
-349K
30.34%
-4.82M
1,282.23%
24.11M
599.81%
-6.99M
129.00%
-3.14M
55.10%
-1.48M
53.03%
6.00M
506.85%
5.14M
14.36%
-20.76M
504.01%
-4.87M
76.52%
-9.34M
-
other non cash items
13.00M
-
1.32M
89.85%
566K
57.09%
-5.05M
992.05%
8.80M
274.25%
1.27M
85.55%
7.49M
489.38%
-1.10M
114.72%
-18.16M
1,546.06%
-25.07M
38.08%
-2.21M
91.20%
-4.67M
111.46%
-654K
85.99%
-1.70M
160.24%
-20.29M
1,092.24%
-52.48M
158.62%
6.57M
112.52%
-1.05M
116.05%
10.20M
1,067.46%
-1.26M
112.35%
896K
171.17%
3.66M
308.93%
-16.67M
554.97%
-16.64M
0.19%
-84.57M
408.25%
1.05M
101.25%
-2.46M
333.40%
-82K
96.67%
-72.87M
88,762.20%
-14.85M
79.63%
7.07M
147.63%
-5.99M
184.64%
-76.92M
1,185.28%
-1.83M
97.62%
-9.50M
418.17%
-115.10M
1,111.81%
-69.27M
39.82%
-5.97M
91.38%
-5.82M
2.60%
-4.86M
16.40%
-12.10M
148.73%
-6.21M
48.69%
13.34M
-
net cash provided by operating activities
87.77M
-
79.16M
9.81%
92.91M
17.36%
69.78M
24.90%
104.28M
49.45%
81.99M
21.38%
91.66M
11.80%
87.50M
4.54%
98.69M
12.78%
100.51M
1.85%
98.73M
1.77%
89.74M
9.11%
130.28M
45.18%
121.07M
7.07%
120.76M
0.25%
97.81M
19.01%
119.54M
22.22%
124.18M
3.88%
138.93M
11.88%
101.61M
26.87%
151.97M
49.57%
104.92M
30.96%
137.37M
30.93%
102.02M
25.73%
117.61M
15.29%
118.75M
0.97%
62.63M
47.26%
87.04M
38.97%
101.51M
16.62%
115.11M
13.40%
132.10M
14.77%
118.83M
10.05%
105.32M
11.37%
103.07M
2.13%
157.45M
52.76%
148.77M
5.51%
107.48M
27.76%
143.01M
33.06%
149.27M
4.38%
150.94M
1.12%
112.61M
25.39%
141.16M
25.35%
143.40M
-
investments in property plant and equipment
-101.29M
-
-83.93M
17.14%
-91.08M
8.52%
-95.15M
4.47%
-90.80M
4.57%
-65.36M
28.01%
-80.30M
22.85%
-59.32M
26.12%
-77.55M
30.73%
-67.93M
12.41%
-97.75M
43.90%
-138.25M
41.42%
-133.35M
3.54%
-135.45M
1.58%
-127.37M
5.97%
-125.72M
1.29%
-130.40M
3.72%
-89.31M
31.51%
-96.46M
8.00%
-82.41M
14.57%
-100.08M
21.44%
-77.44M
22.62%
-92.80M
19.83%
-109.88M
18.41%
-129.79M
18.11%
-122.36M
5.72%
-121.20M
0.95%
-105.63M
12.85%
-152.74M
44.60%
-83.72M
45.19%
-133.91M
59.96%
-113.90M
14.94%
-108.99M
4.31%
-85.02M
21.99%
-109.53M
28.83%
-89.34M
18.44%
-132.82M
48.67%
-76.52M
42.39%
-79.06M
3.33%
-80.31M
1.58%
-75.23M
6.33%
-63.75M
15.26%
124.11M
-
acquisitions net
-3.15M
-
3.15M
200%
-47K
101.49%
-102K
117.02%
-1.41M
1,278.43%
-1.25M
11.31%
-697K
44.11%
-1.37M
96.13%
-1.43M
4.61%
-3.73M
160.56%
-118K
96.83%
-312K
164.41%
-72K
76.92%
-194K
169.44%
-180K
7.22%
60K
133.33%
37.50M
62,403.33%
-421K
101.12%
-300K
28.74%
-607K
102.33%
-73K
87.97%
-72K
1.37%
-136K
88.89%
-781K
474.26%
-690K
11.65%
-1.74M
152.32%
-2.66M
52.61%
-458K
-
-417K
-
-4.19M
905.28%
-22.74M
442.41%
22.71M
199.89%
927K
95.92%
165K
82.20%
-16.14M
9,883.64%
725K
104.49%
-725K
-
purchases of investments
-340.55M
-
-24.13M
92.91%
-35.34M
46.46%
-24.23M
31.44%
-1.38M
94.31%
318K
123.08%
213.88M
-
sales maturities of investments
65.79M
-
67.03M
1.89%
12.63M
81.17%
23.30M
84.55%
1.21M
94.79%
15.82M
1,204.62%
-96.32M
-
other investing activites
-42.42M
-
-4.11M
90.31%
-11.00M
167.73%
7.50M
168.15%
-27.58M
467.87%
-29.53M
7.09%
-41.01M
38.85%
-9.40M
77.07%
11.52M
222.47%
-133.06M
1,255.53%
-94K
99.93%
2.16M
2,400%
-14.73M
781.31%
-142.71M
868.83%
15.98M
111.20%
-192.51M
1,304.76%
2.07M
101.07%
43.31M
1,995.55%
63.88M
47.48%
11.83M
81.48%
20.02M
69.29%
-26.30M
231.32%
84.07M
419.72%
-3.94M
104.69%
40.59M
1,129.78%
-29.33M
172.26%
16.62M
156.66%
-10.06M
160.51%
159.67M
1,687.65%
11.53M
92.78%
-301.22M
2,712.05%
-37.97M
87.40%
111.17M
392.79%
-3.17M
102.86%
-101.92M
3,110.05%
-1.81M
98.23%
-3.20M
77.03%
-24.29M
659.42%
-24.33M
0.13%
-4.13M
83.03%
5.54M
234.29%
-4.65M
183.89%
-363.07M
-
net cash used for investing activites
-143.71M
-
-88.04M
38.74%
-102.08M
15.95%
-90.80M
11.05%
-115.23M
26.90%
-94.94M
17.60%
-121.41M
27.87%
-70.13M
42.24%
-67.28M
4.06%
-201.69M
199.75%
-99.22M
50.81%
-137.51M
38.60%
-151.80M
10.39%
-278.28M
83.31%
-111.70M
59.86%
-318.30M
184.95%
-128.52M
59.62%
-46.18M
64.07%
-32.52M
29.58%
-33.08M
1.73%
-80.47M
143.29%
-104.04M
29.28%
-9.33M
91.03%
-113.90M
1,120.64%
-89.27M
21.63%
-151.83M
70.09%
-105.37M
30.60%
-116.37M
10.45%
5.19M
104.46%
-74.84M
1,542.30%
-435.13M
481.41%
-151.87M
65.10%
1.72M
101.14%
-88.19M
5,215.66%
-211.87M
140.23%
-370.09M
74.68%
-115.85M
68.70%
-100.81M
12.98%
-103.39M
2.56%
-84.44M
18.33%
-69.69M
17.47%
-66.94M
3.94%
-122.14M
-
debt repayment
-296.65M
-
-2.84M
99.04%
-23.25M
718.26%
-3.21M
86.21%
-199.36M
6,116.34%
-11.04M
94.46%
-221.53M
1,907.52%
-148.56M
32.94%
-19.41M
86.93%
-1.41M
92.76%
-35.83M
2,450.04%
-55.12M
53.83%
-14.13M
74.37%
-1.57M
88.91%
-52.36M
3,241.23%
-920K
98.24%
-163.41M
17,662.39%
-11.98M
92.67%
-1.43M
88.06%
-16.23M
1,034.90%
-27.98M
72.43%
-21.72M
22.39%
-276.38M
1,172.59%
-5.40M
98.05%
-1.54M
71.39%
-1.52M
1.30%
-1.74M
14.17%
-1.58M
9.08%
-576.39M
36,334.20%
-48.84M
91.53%
-102.47M
109.78%
-9.00M
91.22%
-117.34M
1,204.17%
-869K
99.26%
-16.93M
1,848.10%
-846K
95.00%
-799K
5.56%
-819K
2.50%
-275.82M
33,577.29%
-892K
99.68%
-55.94M
6,171.75%
-116.74M
108.68%
-182.49M
-
common stock issued
68.46M
-
51.62M
24.61%
52.32M
1.36%
50.32M
3.82%
61.91M
23.03%
589K
99.05%
57.42M
9,648.39%
43.13M
24.88%
9.71M
77.48%
181.76M
1,770.89%
63.46M
65.08%
54.82M
13.62%
29.06M
46.98%
17.36M
40.27%
31K
99.82%
33.80M
108,929.03%
67.39M
99.40%
1.34M
98.02%
21.16M
1,483.53%
59.14M
179.52%
49.29M
16.65%
59.43M
20.57%
9.03M
84.80%
71.27M
688.89%
3.30M
95.37%
19K
99.42%
78K
310.53%
73K
6.41%
99.01M
135,526.03%
87.33M
11.80%
-43K
100.05%
-7K
83.72%
85.70M
1,224,414.29%
82.82M
3.36%
176.78M
113.45%
33.07M
81.29%
14.60M
55.84%
6.25M
57.24%
1K
99.98%
9.75M
975,300%
115.89M
1,088.18%
6.31M
94.55%
-70.94M
-
common stock repurchased
295.90M
-
11M
-
233.58M
2,023.45%
208.65M
10.67%
106.49M
48.96%
141.05M
32.45%
53.46M
62.10%
41.50M
-
200.29M
382.62%
8K
100.00%
-4.06M
50,862.50%
-16K
99.61%
-139K
768.75%
-13K
90.65%
-753K
5,692.31%
-24K
96.81%
-150K
525%
-31K
79.33%
-4.41M
14,138.71%
-28K
99.37%
-173K
517.86%
-11K
93.64%
-3.98M
36,100%
-15K
99.62%
-38K
153.33%
-17K
55.26%
-2.81M
16,400%
-8K
99.71%
-126K
1,475%
-59K
53.17%
-4.60M
7,698.31%
-37K
99.20%
-248K
570.27%
-14K
94.35%
-4.64M
33,078.57%
-66K
98.58%
-268K
306.06%
-40K
85.07%
-4.61M
11,435%
4.69M
-
dividends paid
-51.17M
-
-51.71M
1.07%
-52.14M
0.83%
-52.46M
0.60%
-58.90M
12.29%
-59.33M
0.72%
-59.39M
0.10%
-59.69M
0.51%
-64.90M
8.73%
-64.88M
0.03%
-66.19M
2.02%
-66.67M
0.73%
-69.94M
4.90%
-70.12M
0.25%
-70.33M
0.30%
-70.40M
0.10%
-72.15M
2.49%
-74.92M
3.85%
-74.68M
0.33%
-74.71M
0.04%
-76.88M
2.91%
-77.30M
0.54%
-77.67M
0.48%
-78.02M
0.45%
-80.66M
3.39%
-80.90M
0.29%
-80.98M
0.10%
-80.98M
0.00%
-81.74M
0.94%
-82.91M
1.43%
-83.93M
1.23%
-84.00M
0.08%
-84.81M
0.96%
-85.68M
1.03%
-85.77M
0.10%
-86.56M
0.92%
-89.28M
3.14%
-89.43M
0.17%
-89.61M
0.20%
-89.61M
0.00%
-90.54M
1.03%
-91.88M
1.49%
-92.67M
-
other financing activites
490K
-
-1.41M
387.55%
-2.13M
51.24%
-2.03M
4.93%
-2.25M
10.86%
-2.43M
8.33%
-2.50M
2.96%
-2.61M
4.19%
-2.08M
20.38%
-15.62M
651.64%
-3.55M
77.26%
-2.88M
18.95%
-1.39M
51.63%
212.34M
15,354.31%
189.83M
10.60%
184.67M
2.71%
169.50M
8.21%
56.82M
66.48%
-16.18M
128.47%
-50.74M
213.66%
-2.36M
95.35%
17.00M
820.30%
275.06M
1,518.12%
90.85M
66.97%
-2.73M
103.00%
985.28M
36,217.30%
107.20M
89.12%
-938K
100.88%
380.90M
40,708.00%
-1.49M
100.39%
-2.03M
36.43%
-2.86M
41.07%
-3.28M
14.84%
-3.51M
7.07%
-3.27M
7.09%
239.98M
7,450.02%
21.57M
91.01%
57.38M
166.07%
315.09M
449.09%
14.56M
95.38%
144.91M
895.53%
-22.47M
115.51%
311.94M
-
net cash used provided by financing activities
17.04M
-
-4.35M
125.53%
-25.21M
479.59%
3.63M
114.40%
34.98M
863.53%
136.44M
290.11%
-119.52M
187.59%
-26.68M
77.67%
-23.22M
12.99%
99.85M
530.03%
-607K
100.61%
130.44M
21,588.96%
-56.39M
143.23%
153.95M
373.01%
67.15M
56.38%
147.02M
118.92%
1.32M
99.10%
-29.50M
2,333.31%
-71.15M
141.18%
-82.69M
16.21%
-57.97M
29.90%
-27.00M
53.42%
-69.98M
159.17%
78.53M
212.21%
-81.65M
203.98%
898.89M
1,200.93%
24.54M
97.27%
-83.46M
440.06%
-178.24M
113.55%
-48.72M
72.67%
-188.48M
286.86%
-95.99M
49.07%
-119.78M
24.79%
-11.85M
90.11%
70.78M
697.36%
185.40M
161.93%
-53.92M
129.08%
-31.27M
42.01%
-50.40M
61.21%
-66.47M
31.87%
114.28M
271.95%
-229.40M
300.73%
-29.47M
-
effect of forex changes on cash
146.78M
-
141.09M
3.88%
net change in cash
-38.90M
-
-13.23M
66.00%
-34.39M
159.96%
-17.39M
49.41%
24.03M
238.17%
123.49M
413.80%
-149.26M
220.87%
-9.31M
93.76%
8.18M
187.87%
-1.33M
116.26%
-1.09M
17.74%
82.66M
7,655.67%
-77.91M
194.26%
-3.26M
95.82%
76.21M
2,440.72%
-73.48M
196.41%
-7.66M
89.57%
48.50M
732.99%
35.26M
27.29%
-14.16M
140.16%
13.53M
195.55%
-26.12M
293.04%
58.06M
322.27%
66.65M
14.80%
-53.30M
179.98%
865.81M
1,724.35%
-18.19M
102.10%
-112.80M
520.14%
-71.54M
36.57%
-8.45M
88.18%
-491.51M
5,713.89%
-129.03M
73.75%
-12.74M
90.12%
3.03M
123.75%
16.37M
440.91%
-35.92M
319.46%
-62.29M
73.40%
10.93M
117.55%
-4.52M
141.37%
35K
100.77%
157.21M
449,080%
-155.18M
198.71%
2.37M
-
cash at beginning of period
127.83M
-
88.93M
30.43%
75.70M
14.88%
41.31M
45.43%
23.92M
42.11%
47.95M
100.49%
171.44M
257.53%
22.18M
87.07%
12.86M
41.99%
21.05M
63.60%
19.72M
6.32%
18.62M
5.55%
101.28M
443.88%
23.37M
76.93%
20.11M
13.93%
96.33M
378.95%
22.85M
76.28%
25.20M
10.28%
73.70M
192.46%
108.96M
47.85%
94.80M
13.00%
108.33M
14.27%
82.21M
24.11%
140.27M
70.62%
206.92M
47.51%
153.61M
25.76%
1.02B
563.63%
1.00B
1.78%
888.44M
11.27%
816.90M
8.05%
808.44M
1.03%
316.94M
60.80%
187.91M
40.71%
175.16M
6.78%
178.19M
1.73%
194.56M
9.19%
158.64M
18.46%
96.35M
39.26%
107.28M
11.34%
102.76M
4.22%
102.79M
0.03%
260.00M
152.94%
103.23M
-
cash at end of period
88.93M
-
75.70M
14.88%
41.31M
45.43%
23.92M
42.11%
47.95M
100.49%
171.44M
257.53%
22.18M
87.07%
12.86M
41.99%
21.05M
63.60%
19.72M
6.32%
18.62M
5.55%
101.28M
443.88%
23.37M
76.93%
20.11M
13.93%
96.33M
378.95%
22.85M
76.28%
15.19M
33.53%
73.70M
385.25%
108.96M
47.85%
94.80M
13.00%
108.33M
14.27%
82.21M
24.11%
140.27M
70.62%
206.92M
47.51%
153.61M
25.76%
1.02B
563.63%
1.00B
1.78%
888.44M
11.27%
816.90M
8.05%
808.44M
1.03%
316.94M
60.80%
187.91M
40.71%
175.16M
6.78%
178.19M
1.73%
194.56M
9.19%
158.64M
18.46%
96.35M
39.26%
107.28M
11.34%
102.76M
4.22%
102.79M
0.03%
260.00M
152.94%
104.82M
59.68%
105.61M
-
operating cash flow
87.77M
-
79.16M
9.81%
92.91M
17.36%
69.78M
24.90%
104.28M
49.45%
81.99M
21.38%
91.66M
11.80%
87.50M
4.54%
98.69M
12.78%
100.51M
1.85%
98.73M
1.77%
89.74M
9.11%
130.28M
45.18%
121.07M
7.07%
120.76M
0.25%
97.81M
19.01%
119.54M
22.22%
124.18M
3.88%
138.93M
11.88%
101.61M
26.87%
151.97M
49.57%
104.92M
30.96%
137.37M
30.93%
102.02M
25.73%
117.61M
15.29%
118.75M
0.97%
62.63M
47.26%
87.04M
38.97%
101.51M
16.62%
115.11M
13.40%
132.10M
14.77%
118.83M
10.05%
105.32M
11.37%
103.07M
2.13%
157.45M
52.76%
148.77M
5.51%
107.48M
27.76%
143.01M
33.06%
149.27M
4.38%
150.94M
1.12%
112.61M
25.39%
141.16M
25.35%
143.40M
-
capital expenditure
-101.29M
-
-83.93M
17.14%
-91.08M
8.52%
-95.15M
4.47%
-90.80M
4.57%
-65.36M
28.01%
-80.30M
22.85%
-59.32M
26.12%
-77.55M
30.73%
-67.93M
12.41%
-97.75M
43.90%
-138.25M
41.42%
-133.35M
3.54%
-135.45M
1.58%
-127.37M
5.97%
-125.72M
1.29%
-130.40M
3.72%
-89.31M
31.51%
-96.46M
8.00%
-82.41M
14.57%
-100.08M
21.44%
-77.44M
22.62%
-92.80M
19.83%
-109.88M
18.41%
-129.79M
18.11%
-122.36M
5.72%
-121.20M
0.95%
-105.63M
12.85%
-152.74M
44.60%
-83.72M
45.19%
-133.91M
59.96%
-113.90M
14.94%
-108.99M
4.31%
-85.02M
21.99%
-109.53M
28.83%
-89.34M
18.44%
-132.82M
48.67%
-76.52M
42.39%
-79.06M
3.33%
-80.31M
1.58%
-75.23M
6.33%
-63.75M
15.26%
124.11M
-
free cash flow
-13.52M
-
-4.77M
64.73%
1.83M
138.29%
-25.37M
1,489.49%
13.49M
153.16%
16.62M
23.24%
11.37M
31.63%
28.18M
147.97%
21.13M
25.01%
32.58M
54.15%
974K
97.01%
-48.51M
5,080.60%
-3.07M
93.68%
-14.38M
369.15%
-6.61M
54.07%
-27.91M
322.46%
-10.86M
61.11%
34.87M
421.18%
42.47M
21.81%
19.20M
54.80%
51.90M
170.33%
27.48M
47.05%
44.57M
62.20%
-7.86M
117.64%
-12.18M
54.82%
-3.62M
70.31%
-58.57M
1,520.25%
-18.59M
68.27%
-51.23M
175.64%
31.39M
161.27%
-1.81M
105.76%
4.93M
372.57%
-3.67M
174.51%
18.05M
591.56%
47.92M
165.50%
59.44M
24.02%
-25.34M
142.63%
66.49M
362.39%
70.21M
5.59%
70.63M
0.60%
37.39M
47.07%
77.41M
107.06%
267.50M
-

All numbers in (except ratios and percentages)