COM:FEMSA
Fomento Económico Mexicano, S.A.B. de C.V. (FEMSA)
- Stock
Last Close
86.64
22/11 21:00
Market Cap
24.64B
Beta: -
Volume Today
743.63K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 33.54B - | 34.24B - | 10.45B 69.48% | 35.77B - | 59.09B - | 66.16B - | 65.67B - | 76.68B - | 75.17B - | 93.35B - | 25.52B - | 78.40B 207.17% | 78.90B - | ||||||||||||||||||||||||||||||||
accumulated other comprehensive income loss | -227M - | -5.64B - | -28.96B 413.07% | -4.16B - | 14.03B - | 18.27B - | 9.05B - | 685M - | -843M - | 3.08B - | -9.65B - | -16.87B - | |||||||||||||||||||||||||||||||||
cash and cash equivalents | 27.39B - | 32.99B 20.48% | 36.78B 11.49% | 41.75B 13.50% | 35.64B 14.63% | 34.52B 3.13% | 36.68B 6.23% | 43.38B 18.27% | 29.40B 32.23% | 50.41B 71.48% | 49.96B 0.89% | 57.91B 15.93% | 43.76B 24.44% | 41.18B 5.90% | 51.25B 24.46% | 101.14B 97.35% | 96.94B 4.15% | 81.11B 16.33% | 53.88B 33.58% | 54.17B 0.54% | 62.05B 14.55% | 74.85B 20.64% | 70.47B 5.85% | 96.32B 36.68% | 65.56B 31.94% | 133.47B 103.58% | 140.24B 5.07% | 134.46B 4.12% | 107.23B 20.25% | 113.33B 5.68% | 107.78B 4.89% | 114.67B 6.39% | 97.41B 15.05% | 93.22B 4.30% | 105.90B 13.60% | 101.07B 4.56% | 83.44B 17.44% | 99.93B 19.76% | 154.00B 54.11% | 160.44B 4.18% | 165.11B 2.91% | 137.53B 16.71% | 121.43B 11.71% | 155.77B 28.28% | |
cash and short term investments | 27.39B - | 32.99B 20.48% | 36.78B 11.49% | 41.75B 13.50% | 35.64B 14.63% | 34.52B 3.13% | 36.68B 6.23% | 43.38B 18.27% | 31.83B 26.61% | 50.41B 58.35% | 49.96B 0.89% | 57.91B 15.93% | 43.76B 24.44% | 41.18B 5.90% | 51.25B 24.46% | 101.14B 97.35% | 99.10B 2.01% | 94.16B 4.99% | 78.50B 16.63% | 76.55B 2.48% | 92.97B 21.44% | 93.27B 0.32% | 91.81B 1.56% | 112.51B 22.55% | 77.93B 30.74% | 147.75B 89.60% | 140.94B 4.61% | 135.16B 4.10% | 107.89B 20.18% | 113.54B 5.23% | 117.89B 3.83% | 125.05B 6.08% | 121.82B 2.58% | 116.96B 3.99% | 105.92B 9.44% | 101.09B 4.56% | 83.49B 17.41% | 197.79B 136.91% | 164.82B 16.67% | 234.00B 41.98% | 191.84B 18.02% | 205.30B 7.02% | 121.43B 40.85% | 180.14B 48.35% | |
common stock | 3.35B - | 3.35B - | 3.35B - | 3.35B - | 3.35B - | 3.35B - | 3.35B - | 3.35B - | 3.35B - | 3.35B - | 2.97B - | ||||||||||||||||||||||||||||||||||
deferred revenue | -33.13B - | -33.76B - | -9.35B 72.30% | 18.97B - | -58.11B - | -65.19B - | -64.70B - | -75.78B - | -73.10B - | -91.38B - | 16.41B - | ||||||||||||||||||||||||||||||||||
deferred revenue non current | 142M - | 177M - | 218M - | 917M - | 1.03B - | 970M - | -25.88B - | -6.95B - | -6.03B - | -6.04B - | 87.58B - | ||||||||||||||||||||||||||||||||||
deferrred tax liabilities non current | 2.99B - | 3.64B - | 6.23B - | 11.04B - | 6.13B - | 5.89B - | 20.39B - | 6.95B - | 6.03B - | 6.04B - | 6.82B - | 7.50B - | |||||||||||||||||||||||||||||||||
goodwill | 21.31B - | 25.17B - | 4.51B 82.06% | 33.85B - | 51.86B - | 43.45B - | 40.53B - | 47.91B - | 52.82B - | 57.35B - | 85.70B - | 44.00B - | |||||||||||||||||||||||||||||||||
goodwill and intangible assets | 103.29B - | 102.70B 0.58% | 104.20B 1.46% | 102.65B 1.49% | 101.53B 1.09% | 96.42B 5.03% | 99.42B 3.11% | 103.55B 4.16% | 108.34B 4.62% | 112.77B 4.09% | 123.34B 9.38% | 125.25B 1.55% | 153.27B 22.37% | 153.51B 0.16% | 145.76B 5.05% | 151.24B 3.76% | 154.09B 1.89% | 148.23B 3.80% | 151.35B 2.11% | 141.13B 6.75% | 145.61B 3.17% | 144.46B 0.79% | 148.12B 2.53% | 144.11B 2.71% | 146.56B 1.70% | 148.23B 1.14% | 164.45B 10.94% | 160.29B 2.53% | 155.50B 2.99% | 153.47B 1.31% | 154.87B 0.91% | 153.48B 0.90% | 158.14B 3.04% | 165.23B 4.49% | 164.65B 0.35% | 165.53B 0.54% | 190.35B 14.99% | 83.73B 56.01% | 83.86B 0.16% | 153.13B 82.60% | 141.17B - | 44.00B 68.83% | 147.06B 234.24% | ||
intangible assets | 81.98B - | 102.70B 25.27% | 104.20B 1.46% | 76.35B - | 91.91B 20.37% | 99.42B 8.17% | 103.55B 4.16% | 74.49B 28.07% | 112.77B 51.38% | 123.34B 9.38% | 125.25B 1.55% | 101.41B 19.03% | 153.51B 51.38% | 145.76B 5.05% | 151.24B 3.76% | 110.64B 26.84% | 145.61B - | 98.66B - | 102.68B - | 100.79B - | 105.07B - | ||||||||||||||||||||||||
inventory | 18.29B - | 16.04B 12.28% | 17.11B 6.64% | 16.45B 3.82% | 17.21B 4.61% | 16.67B 3.17% | 16.89B 1.34% | 22.26B 31.78% | 24.68B 10.86% | 24.59B 0.37% | 26.65B 8.37% | 28.20B 5.84% | 31.93B 13.22% | 33.11B 3.68% | 30.94B 6.54% | 30.75B 0.61% | 34.84B 13.30% | 34.32B 1.48% | 34.61B 0.84% | 32.54B 5.98% | 35.69B 9.66% | 34.21B 4.13% | 37.44B 9.43% | 36.14B 3.47% | 41.02B 13.51% | 40.94B 0.20% | 41.73B 1.92% | 40.45B 3.08% | 44.19B 9.26% | 43.47B 1.63% | 44.39B 2.11% | 47.62B 7.29% | 50.90B 6.88% | 52.79B 3.72% | 54.85B 3.92% | 55.24B 0.70% | 62.22B 12.65% | 61.31B 1.47% | 58.56B 4.49% | 55.78B 4.74% | 58.22B 4.37% | 54.57B 6.27% | 57.77B 5.86% | 63.17B 9.35% | |
long term debt | 71.79B - | 74.03B 3.11% | 73.79B 0.32% | 75.66B 2.54% | 81.00B 7.06% | 81.80B 0.99% | 81.55B 0.30% | 88.43B 8.43% | 85.97B 2.78% | 102.46B 19.18% | 108.00B 5.41% | 110.83B 2.62% | 123.49B 11.42% | 114.46B 7.31% | 121.22B 5.90% | 113.12B 6.68% | 110.92B 1.95% | 105.85B 4.57% | 120.30B 13.65% | 117.07B 2.68% | 155.22B 32.58% | 141.08B 9.11% | 148.33B 5.14% | 149.56B 0.83% | 143.01B 4.38% | 223.99B 56.63% | 223.01B 0.44% | 238.36B 6.88% | 226.24B 5.08% | 229.60B 1.49% | 228.74B 0.38% | 232.23B 1.53% | 234.91B 1.15% | 231.72B 1.36% | 221.07B 4.59% | 212.33B 3.95% | 252.21B 18.78% | 219.51B 12.97% | 212.04B 3.40% | 215.56B 1.66% | 125.42B 41.82% | 208.51B 66.25% | 139.61B 33.04% | 231.26B 65.64% | |
long term investments | 98.33B - | 98.85B 0.53% | 96.00B 2.89% | 94.83B 1.21% | 102.16B 7.73% | 97.39B 4.66% | 101.64B 4.36% | 113.80B 11.96% | 120.69B 6.05% | 117.26B 2.84% | 123.56B 5.38% | 124.47B 0.73% | 128.60B 3.32% | 109.40B 14.93% | 110.04B 0.58% | 86.95B 20.98% | 96.10B 10.51% | 92.28B 3.97% | 91.21B 1.16% | 89.76B 1.58% | 94.31B 5.07% | 92.61B 1.81% | 94.86B 2.42% | 94.18B 0.71% | 97.47B 3.49% | 120.73B 23.87% | 112.36B 6.93% | 104.76B 6.77% | 98.27B 6.19% | 95.62B 2.70% | 91.42B 4.39% | 107.65B 17.74% | 107.30B 0.32% | 105.21B 1.95% | 101.02B 3.98% | 101.71B 0.68% | 103.67B 1.92% | 14.34B 86.17% | 10.78B 24.81% | 10.88B 0.88% | 26.34B 142.19% | 26.09B 0.95% | 45.95B 76.10% | 36.70B 20.12% | |
net debt | 48.23B - | 43.34B 10.14% | 39.21B 9.54% | 35.79B 8.72% | 46.91B 31.08% | 48.73B 3.88% | 48.62B 0.23% | 58.41B 20.15% | 62.47B 6.94% | 57.98B 7.19% | 63.51B 9.53% | 58.89B 7.27% | 87.02B 47.77% | 80.33B 7.68% | 76.65B 4.58% | 18.72B 75.58% | 27.56B 47.25% | 37.21B 35.00% | 80.72B 116.94% | 75.25B 6.77% | 112.70B 49.76% | 90.74B 19.49% | 104.13B 14.76% | 80.91B 22.30% | 101.03B 24.88% | 130.76B 29.42% | 128.78B 1.52% | 130.53B 1.36% | 134.58B 3.11% | 130.83B 2.79% | 133.54B 2.07% | 129.53B 3.00% | 149.44B 15.37% | 151.44B 1.34% | 139.75B 7.72% | 134.45B 3.79% | 197.20B 46.67% | 148.38B 24.76% | 78.54B 47.07% | 75.86B 3.41% | 67.79B 10.64% | 88.29B 30.25% | 124.51B 41.02% | 98.14B 21.18% | |
net receivables | 13.64B - | 11.32B 16.99% | 12.27B 8.35% | 13.01B 6.06% | 14.84B 14.06% | 10.79B 27.27% | 11.45B 6.08% | 18.49B 61.44% | 26.56B 43.65% | 18.59B 30.00% | 20.23B 8.84% | 20.71B 2.36% | 26.22B 26.62% | 22.58B 13.90% | 22.14B 1.93% | 24.67B 11.40% | 32.32B 31.01% | 25.98B 19.59% | 27.09B 4.27% | 25.49B 5.92% | 28.16B 10.49% | 24.18B 14.14% | 26.22B 8.44% | 25.17B 4.01% | 29.63B 17.73% | 26.76B 9.70% | 25.85B 3.40% | 25.95B 0.40% | 28.25B 8.85% | 25.91B 8.27% | 26.89B 3.75% | 30.16B 12.18% | 33.90B 12.39% | 34.09B 0.55% | 37.49B 10.00% | 40.41B 7.77% | 45.54B 12.71% | 40.98B 10.02% | 47.38B 15.62% | 45.30B 4.37% | 38.86B 14.22% | 38.68B 0.46% | 59.95B 54.97% | 41.49B 30.79% | |
other assets | |||||||||||||||||||||||||||||||||||||||||||||
other current assets | 14.25B - | 13.56B 4.90% | 13.31B 1.84% | 12.79B 3.89% | 11.41B 10.74% | 11.26B 1.35% | 10.41B 7.57% | 10.91B 4.85% | 291M 97.33% | 14.67B 4,941.92% | 14.15B 3.56% | 14.26B 0.77% | 16.04B 12.50% | 18.07B 12.63% | 17.55B 2.86% | 18.63B 6.17% | 14.93B 19.88% | 18.78B 25.81% | 18.41B 1.99% | 19.90B 8.13% | 20.79B 4.44% | 21.31B 2.51% | 21.88B 2.71% | 23.11B 5.62% | 24.00B 3.82% | 34.94B 45.61% | 25.04B 28.34% | 25.88B 3.37% | 20.70B 20.02% | 21.94B 6.00% | 22.32B 1.71% | 21.32B 4.44% | 24.10B 13.02% | 26.12B 8.39% | 32.54B 24.57% | 34.06B 4.68% | 35.21B 3.36% | 34.03B 3.33% | 43.34B 27.35% | 43.35B 0.02% | 67.29B 55.23% | 48.87B 27.37% | 112.13B 129.44% | 54.86B 51.07% | |
other current liabilities | 44.63B - | 47.57B 6.59% | 49.72B 4.51% | 51.93B 4.45% | 47.28B 8.95% | 50.70B 7.22% | 48.84B 3.67% | 63.18B 29.38% | 4.71B 92.55% | 70.76B 1,402.61% | 67.88B 4.07% | 74.11B 9.18% | 78.03B 5.29% | 89.35B 14.51% | 80.26B 10.18% | 86.48B 7.76% | 90.46B 4.59% | 106.54B 17.79% | 92.05B 13.61% | 99.76B 8.38% | 86.83B 12.96% | 99.87B 15.03% | 100.56B 0.68% | 101.89B 1.33% | 112.05B 9.97% | 115.80B 3.35% | 112.21B 3.11% | 108.48B 3.32% | 100.67B 7.20% | 112.85B 12.10% | 114.38B 1.36% | 120.73B 5.55% | 122.81B 1.72% | 130.03B 5.88% | 139.35B 7.17% | 116.64B 16.30% | 67.04B 42.53% | 159.83B 138.42% | 157.55B 1.43% | 175.68B 11.51% | 162.64B 7.42% | 189.43B 16.47% | 90.38B 52.29% | 186.76B 106.64% | |
other liabilities | |||||||||||||||||||||||||||||||||||||||||||||
other non current assets | 6.25B - | 10.17B 62.64% | 10.91B 7.25% | 12.57B 15.25% | 11.47B 8.77% | 22.83B 99.06% | 23.11B 1.22% | 32.00B 38.47% | 4.62B 85.55% | 24.29B 425.46% | 28.08B 15.61% | 30.51B 8.64% | 31.53B 3.33% | 39.23B 24.42% | 37.29B 4.93% | 39.08B 4.80% | 24.60B 37.06% | 45.12B 83.42% | 67.08B 48.69% | 63.73B 5.00% | 34.22B 46.31% | 49.52B 44.73% | 50.63B 2.23% | 42.09B 16.87% | 33.21B 21.09% | 69.25B 108.50% | 65.26B 5.76% | 68.13B 4.40% | 39.94B 41.38% | 69.11B 73.05% | 69.70B 0.85% | 68.97B 1.05% | 48.47B 29.72% | 66.62B 37.43% | 60.52B 9.15% | 62.15B 2.68% | 33.28B 46.45% | 60.34B 81.33% | 51.24B 15.09% | 52.21B 1.90% | 196.00B 275.40% | 53.94B 72.48% | 107.01B 98.39% | 66.26B 38.07% | |
other non current liabilities | 12.85B - | 16.01B 24.63% | 15.98B 0.18% | 12.68B 20.64% | 11.91B 6.06% | 13.85B 16.21% | 16.07B 16.10% | 20.62B 28.29% | 9.71B 52.90% | 26.48B 172.60% | 34.60B 30.67% | 34.09B 1.47% | 37.72B 10.63% | 47.21B 25.16% | 40.82B 13.52% | 47.17B 15.56% | 28.53B 39.53% | 33.70B 18.11% | 33.38B 0.95% | 28.70B 14.00% | 24.36B 15.14% | 30.01B 23.22% | 30.63B 2.05% | 23.47B 23.37% | 32.25B 37.40% | 33.37B 3.47% | 39.91B 19.59% | 36.30B 9.04% | 32.90B 9.36% | 32.21B 2.10% | 32.29B 0.26% | 31.99B 0.95% | 31.05B 2.91% | 35.17B 13.26% | 27.81B 20.94% | 34.15B 22.80% | 27.07B 20.74% | 41.41B 53.01% | 29.20B 29.48% | 30.27B 3.66% | 115.00B 279.89% | 34.93B 69.63% | 16.03B 54.10% | 31.98B 99.44% | |
othertotal stockholders equity | 88.59B - | 217.69B 145.73% | 223.30B 2.58% | 227.34B 1.81% | 85.30B 62.48% | 242.06B 183.78% | 223.73B 7.57% | 235.15B 5.10% | 86.14B 63.37% | 238.90B 177.34% | 257.57B 7.81% | 267.85B 3.99% | 100.00B 62.67% | 275.45B 175.46% | 274.88B 0.21% | 313.20B 13.94% | 113.43B 63.78% | 312.51B 175.51% | 324.71B 3.91% | 322.91B 0.56% | 104.16B 67.74% | 321.64B 208.80% | 331.72B 3.13% | 336.95B 1.57% | 91.92B 72.72% | 347.83B 278.39% | 323.52B 6.99% | 319.35B 1.29% | 87.25B 72.68% | 299.83B 243.63% | 305.73B 1.97% | 325.17B 6.36% | 90.08B 72.30% | 334.59B 271.45% | 320.84B 4.11% | 330.48B 3.00% | 93.77B 71.63% | 361.14B 285.15% | 361.71B 0.16% | 8.94B - | 302.75B 3,287.75% | ||||
preferred stock | 63.16B - | 13.93B - | 86.62B - | 77.31B - | 73.76B - | 69.44B - | |||||||||||||||||||||||||||||||||||||||
property plant equipment net | 73.95B - | 71.98B 2.67% | 74.42B 3.39% | 75.43B 1.36% | 75.63B 0.27% | 72.09B 4.68% | 74.34B 3.11% | 76.36B 2.72% | 80.67B 5.65% | 81.95B 1.59% | 87.53B 6.82% | 91.54B 4.57% | 102.22B 11.68% | 116.46B 13.92% | 108.90B 6.49% | 114.26B 4.92% | 116.71B 2.15% | 112.19B 3.87% | 116.47B 3.81% | 103.11B 11.47% | 159.82B 55.00% | 157.55B 1.42% | 161.06B 2.22% | 162.22B 0.72% | 167.20B 3.07% | 172.63B 3.25% | 169.02B 2.09% | 168.49B 0.32% | 167.85B 0.38% | 165.97B 1.12% | 166.25B 0.17% | 167.83B 0.95% | 172.14B 2.57% | 177.45B 3.08% | 176.64B 0.45% | 182.12B 3.10% | 217.97B 19.69% | 318.17B 45.97% | 321.03B 0.90% | 223.50B 30.38% | 227.27B 1.69% | 228.94B 0.73% | 241.78B 5.61% | 260.20B 7.62% | |
retained earnings | 130.84B - | 147.12B - | 156.53B - | 168.80B - | 201.87B - | 217.80B - | 229.79B - | 217.43B - | 238.31B - | 251.19B - | 295.12B - | ||||||||||||||||||||||||||||||||||
short term debt | 3.83B - | 2.31B 39.64% | 2.21B 4.55% | 1.88B 14.78% | 1.55B 17.35% | 1.45B 6.50% | 3.74B 157.64% | 13.36B 257.20% | 5.89B 55.89% | 5.92B 0.51% | 5.46B 7.88% | 5.96B 9.29% | 7.28B 22.06% | 7.04B 3.24% | 6.68B 5.15% | 6.74B 0.82% | 13.59B 101.72% | 12.47B 8.24% | 14.30B 14.69% | 12.35B 13.66% | 19.53B 58.18% | 24.52B 25.51% | 26.28B 7.19% | 27.67B 5.31% | 23.59B 14.75% | 40.24B 70.57% | 46.01B 14.34% | 26.63B 42.12% | 15.57B 41.52% | 14.55B 6.56% | 12.59B 13.51% | 11.97B 4.89% | 11.95B 0.21% | 12.94B 8.35% | 24.57B 89.86% | 23.18B 5.66% | 28.43B 22.62% | 28.80B 1.29% | 20.49B 28.83% | 20.74B 1.21% | 23.64B 14.00% | 17.31B 26.79% | 18.74B 8.26% | 22.64B 20.83% | |
short term investments | 126M - | 144M - | 2.44B - | 120M - | 2.16B - | 13.05B 504.07% | 24.63B 88.74% | 22.39B 9.09% | 30.92B 38.13% | 18.41B 40.46% | 21.34B 15.90% | 16.19B 24.14% | 12.37B 23.61% | 14.28B 15.48% | 703M 95.08% | 705M 0.28% | 662M 6.10% | 216M 67.37% | 10.11B 4,579.17% | 10.39B 2.76% | 24.41B 135.08% | 23.74B 2.76% | 22M 99.91% | 20M 9.09% | 51M 155% | 97.87B 191,794.12% | 10.82B 88.94% | 73.56B 579.75% | 26.73B 63.67% | 67.77B 153.56% | 24.37B - | ||||||||||||||
tax assets | 3.79B - | 6.28B - | 8.29B - | 12.05B - | 15.85B - | 16.54B - | 20.52B - | 22.04B - | 20.73B - | 26.89B - | 30.41B - | ||||||||||||||||||||||||||||||||||
tax payables | 6.75B - | 8.18B - | 9.14B - | 11.36B - | 11.21B - | 12.26B - | 11.72B - | 12.58B - | 16.26B - | 16.69B - | 16.41B - | ||||||||||||||||||||||||||||||||||
total assets | 359.19B - | 357.61B 0.44% | 364.99B 2.06% | 369.49B 1.23% | 376.17B 1.81% | 361.99B 3.77% | 373.94B 3.30% | 420.74B 12.52% | 409.33B 2.71% | 444.52B 8.60% | 473.51B 6.52% | 492.85B 4.08% | 545.62B 10.71% | 533.52B 2.22% | 523.86B 1.81% | 566.72B 8.18% | 588.54B 3.85% | 571.07B 2.97% | 584.73B 2.39% | 580.79B 0.67% | 628.12B 8.15% | 617.12B 1.75% | 632.01B 2.41% | 639.54B 1.19% | 637.54B 0.31% | 761.23B 19.40% | 744.65B 2.18% | 729.11B 2.09% | 684.64B 6.10% | 689.04B 0.64% | 693.73B 0.68% | 722.08B 4.09% | 737.50B 2.14% | 744.46B 0.94% | 733.64B 1.45% | 742.31B 1.18% | 798.62B 7.59% | 810.69B 1.51% | 781.00B 3.66% | 818.16B 4.76% | 805.84B 1.51% | 797.56B 1.03% | 820.42B 2.87% | 849.90B 3.59% | |
total current assets | 73.57B - | 73.92B 0.47% | 79.47B 7.51% | 84.01B 5.71% | 79.11B 5.83% | 73.25B 7.41% | 75.43B 2.97% | 95.04B 26.00% | 86.72B 8.75% | 108.26B 24.83% | 110.98B 2.52% | 121.08B 9.10% | 117.95B 2.59% | 114.92B 2.57% | 121.88B 6.05% | 175.19B 43.74% | 181.19B 3.43% | 173.25B 4.38% | 158.62B 8.45% | 183.06B 15.41% | 177.61B 2.98% | 172.97B 2.61% | 177.36B 2.54% | 196.94B 11.04% | 172.58B 12.37% | 250.39B 45.09% | 233.56B 6.72% | 227.44B 2.62% | 201.03B 11.61% | 204.87B 1.91% | 211.48B 3.23% | 224.16B 6.00% | 230.72B 2.93% | 229.96B 0.33% | 230.81B 0.37% | 230.79B 0.01% | 226.46B 1.88% | 334.12B 47.54% | 314.09B 5.99% | 378.44B 20.49% | 356.22B 5.87% | 347.43B 2.47% | 351.27B 1.11% | 339.67B 3.30% | |
total current liabilities | 48.87B - | 49.88B 2.08% | 51.92B 4.09% | 53.81B 3.63% | 49.32B 8.34% | 53.25B 7.97% | 52.58B 1.26% | 76.55B 45.59% | 65.35B 14.63% | 76.68B 17.35% | 73.34B 4.36% | 80.08B 9.18% | 86.29B 7.76% | 96.40B 11.71% | 86.94B 9.81% | 93.22B 7.23% | 105.02B 12.66% | 119.01B 13.32% | 106.35B 10.64% | 112.11B 5.42% | 107.32B 4.27% | 124.39B 15.90% | 126.83B 1.96% | 129.56B 2.15% | 136.53B 5.38% | 156.04B 14.29% | 158.21B 1.39% | 135.11B 14.60% | 118.31B 12.43% | 127.40B 7.68% | 126.97B 0.34% | 132.70B 4.51% | 136.72B 3.03% | 142.97B 4.57% | 163.92B 14.65% | 165.35B 0.87% | 173.87B 5.15% | 188.63B 8.49% | 178.05B 5.61% | 196.42B 10.32% | 186.29B 5.16% | 206.74B 10.98% | 204.42B 1.12% | 209.40B 2.43% | |
total debt | 75.62B - | 76.34B 0.95% | 75.99B 0.45% | 77.54B 2.03% | 82.55B 6.47% | 83.25B 0.85% | 85.29B 2.45% | 101.79B 19.34% | 91.86B 9.75% | 108.39B 17.98% | 113.46B 4.68% | 116.80B 2.94% | 130.78B 11.97% | 121.51B 7.09% | 127.90B 5.26% | 119.86B 6.29% | 124.51B 3.88% | 118.32B 4.97% | 134.60B 13.76% | 129.42B 3.85% | 174.75B 35.03% | 165.59B 5.24% | 174.60B 5.44% | 177.23B 1.50% | 166.60B 6.00% | 264.23B 58.60% | 269.02B 1.81% | 264.99B 1.50% | 241.81B 8.74% | 244.16B 0.97% | 241.32B 1.16% | 244.20B 1.19% | 246.85B 1.09% | 244.66B 0.89% | 245.65B 0.40% | 235.52B 4.12% | 280.64B 19.16% | 248.31B 11.52% | 232.54B 6.35% | 236.30B 1.62% | 232.90B 1.44% | 225.82B 3.04% | 245.93B 8.91% | 253.91B 3.24% | |
total investments | 98.62B - | 98.85B 0.24% | 96.00B 2.89% | 94.83B 1.21% | 102.40B 7.98% | 97.39B 4.89% | 101.64B 4.36% | 113.80B 11.96% | 111.85B 1.71% | 117.26B 4.83% | 123.56B 5.38% | 124.47B 0.73% | 128.83B 3.50% | 109.40B 15.08% | 110.04B 0.58% | 86.95B 20.98% | 99.46B 14.38% | 105.33B 5.90% | 115.83B 9.98% | 112.15B 3.18% | 137.15B 22.29% | 111.02B 19.05% | 116.19B 4.66% | 110.37B 5.01% | 123.32B 11.73% | 135.01B 9.48% | 113.07B 16.26% | 105.46B 6.73% | 116.05B 10.04% | 95.84B 17.42% | 101.53B 5.94% | 118.03B 16.25% | 131.71B 11.59% | 128.95B 2.10% | 101.04B 21.64% | 101.73B 0.68% | 103.72B 1.95% | 112.20B 8.18% | 21.60B 80.75% | 84.44B 290.87% | 53.07B 37.15% | 93.86B 76.87% | 45.95B 51.05% | 61.08B 32.93% | |
total liabilities | 136.64B - | 139.92B 2.40% | 141.69B 1.26% | 142.15B 0.32% | 146.05B 2.74% | 148.90B 1.95% | 150.20B 0.88% | 185.59B 23.56% | 167.48B 9.76% | 205.62B 22.78% | 215.94B 5.02% | 225.00B 4.19% | 259.45B 15.31% | 258.06B 0.53% | 248.98B 3.52% | 253.52B 1.82% | 251.63B 0.74% | 258.56B 2.75% | 260.02B 0.56% | 257.88B 0.82% | 293.75B 13.91% | 295.48B 0.59% | 300.29B 1.63% | 302.59B 0.77% | 311.79B 3.04% | 413.40B 32.59% | 421.13B 1.87% | 409.76B 2.70% | 377.45B 7.89% | 389.21B 3.12% | 388.00B 0.31% | 396.92B 2.30% | 402.68B 1.45% | 409.87B 1.78% | 412.80B 0.72% | 411.83B 0.24% | 459.96B 11.69% | 449.55B 2.26% | 419.29B 6.73% | 442.26B 5.48% | 426.71B 3.52% | 450.18B 5.50% | 455.16B 1.11% | 472.64B 3.84% | |
total liabilities and stockholders equity | 359.19B - | 357.61B 0.44% | 364.99B 2.06% | 369.49B 1.23% | 376.17B 1.81% | 361.99B 3.77% | 373.94B 3.30% | 420.74B 12.52% | 409.33B 2.71% | 444.52B 8.60% | 473.51B 6.52% | 492.85B 4.08% | 545.62B 10.71% | 533.52B 2.22% | 523.86B 1.81% | 566.72B 8.18% | 588.54B 3.85% | 571.07B 2.97% | 584.73B 2.39% | 580.79B 0.67% | 628.12B 8.15% | 617.12B 1.75% | 632.01B 2.41% | 639.54B 1.19% | 637.54B 0.31% | 761.23B 19.40% | 744.65B 2.18% | 729.11B 2.09% | 684.64B 6.10% | 689.04B 0.64% | 693.73B 0.68% | 722.08B 4.09% | 737.50B 2.14% | 744.46B 0.94% | 733.64B 1.45% | 742.31B 1.18% | 798.62B 7.59% | 810.69B 1.51% | 781.00B 3.66% | 742.96B 4.87% | 805.84B 8.46% | 723.05B 10.27% | 820.42B 13.47% | 775.39B 5.49% | |
total non current assets | 285.62B - | 283.69B 0.68% | 285.52B 0.64% | 285.48B 0.01% | 297.06B 4.06% | 288.74B 2.80% | 298.51B 3.38% | 325.70B 9.11% | 322.61B 0.95% | 336.27B 4.23% | 362.53B 7.81% | 371.77B 2.55% | 427.67B 15.04% | 418.59B 2.12% | 401.98B 3.97% | 391.53B 2.60% | 407.35B 4.04% | 397.82B 2.34% | 426.12B 7.11% | 397.73B 6.66% | 450.51B 13.27% | 444.15B 1.41% | 454.66B 2.37% | 442.60B 2.65% | 464.96B 5.05% | 510.84B 9.87% | 511.09B 0.05% | 501.67B 1.84% | 483.61B 3.60% | 484.17B 0.12% | 482.25B 0.40% | 497.92B 3.25% | 506.78B 1.78% | 514.50B 1.52% | 502.83B 2.27% | 511.51B 1.73% | 572.16B 11.86% | 476.58B 16.71% | 466.91B 2.03% | 439.72B 5.82% | 449.62B 2.25% | 450.13B 0.11% | 469.15B 4.22% | 510.23B 8.76% | |
total non current liabilities | 87.77B - | 90.04B 2.58% | 89.77B 0.30% | 88.34B 1.59% | 96.73B 9.50% | 95.65B 1.12% | 97.63B 2.07% | 109.05B 11.70% | 102.13B 6.35% | 128.94B 26.25% | 142.60B 10.60% | 144.92B 1.63% | 173.16B 19.49% | 161.67B 6.64% | 162.04B 0.23% | 160.30B 1.08% | 146.61B 8.54% | 139.55B 4.82% | 153.67B 10.12% | 145.78B 5.14% | 186.43B 27.89% | 171.09B 8.23% | 173.46B 1.38% | 173.03B 0.25% | 175.26B 1.29% | 257.36B 46.85% | 262.92B 2.16% | 274.66B 4.47% | 259.14B 5.65% | 261.81B 1.03% | 261.03B 0.30% | 264.22B 1.22% | 265.96B 0.66% | 266.89B 0.35% | 248.88B 6.75% | 246.48B 0.96% | 286.10B 16.07% | 260.92B 8.80% | 241.25B 7.54% | 245.83B 1.90% | 240.42B 2.20% | 243.44B 1.26% | 250.73B 2.99% | 263.24B 4.99% | |
total stockholders equity | 222.55B - | 217.69B 2.18% | 223.30B 2.58% | 227.34B 1.81% | 230.12B 1.23% | 213.09B 7.40% | 223.73B 4.99% | 235.15B 5.10% | 241.86B 2.85% | 238.90B 1.22% | 257.57B 7.81% | 267.85B 3.99% | 286.17B 6.84% | 275.45B 3.74% | 274.88B 0.21% | 313.20B 13.94% | 336.91B 7.57% | 312.51B 7.24% | 324.71B 3.91% | 322.91B 0.56% | 334.36B 3.55% | 321.64B 3.80% | 331.72B 3.13% | 336.95B 1.57% | 325.75B 3.32% | 347.83B 6.78% | 323.52B 6.99% | 319.35B 1.29% | 307.19B 3.81% | 299.83B 2.40% | 305.73B 1.97% | 325.17B 6.36% | 334.82B 2.97% | 334.59B 0.07% | 320.84B 4.11% | 330.48B 3.00% | 338.66B 2.47% | 361.14B 6.64% | 361.71B 0.16% | 300.70B 16.87% | 379.13B 26.08% | 272.87B 28.03% | 290.16B 6.34% | 302.75B 4.34% |
All numbers in USD (except ratios and percentages)