COM:FENDA
深圳市奋达科技股份有限公司
- Stock
Last Close
5.77
25/11 07:04
Market Cap
6.55B
Beta: -
Volume Today
134.23M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 30.02M - | 21.59M 28.08% | 34.53M 59.96% | 52.77M 52.82% | 36.53M 30.77% | 38.50M 5.38% | 62.78M 63.08% | 96.09M 53.05% | 95.99M 0.10% | 53.51M 44.26% | 69.31M 29.53% | 117.81M 69.98% | 144.63M 22.77% | 44.87M 68.97% | 84.83M 89.04% | 148.59M 75.17% | 165.00M 11.04% | 54.08M 67.23% | 91.38M 68.99% | 116.44M 27.41% | -1.04B 994.68% | 48.34M 104.64% | 26.71M 44.76% | 59.72M 123.63% | -3.19B 5,436.88% | 63.75M 102.00% | 733.50M 1,050.60% | 263.51M 64.08% | 4.73M 98.21% | 37.42M 691.31% | -157.15M 519.96% | -27.09M 82.76% | 21.54M - | 48.24M 124.00% | 68.30M 41.58% | -53.07M 177.71% | 11.07M 120.85% | 135.51M 1,124.37% | 98.00M 27.68% | 21.97M - | 64.17M 192.04% | 67.02M 4.43% | |||
depreciation and amortization | 15.03M - | 15.03M 0% | 38.77M 157.85% | 38.77M 0% | -69.12M 278.31% | 36.95M - | |||||||||||||||||||||||||||||||||||||||
deferred income tax | |||||||||||||||||||||||||||||||||||||||||||||
stock based compensation | |||||||||||||||||||||||||||||||||||||||||||||
change in working capital | 316.67M - | 598.23M 88.91% | -1.06B - | 1.06B 200% | |||||||||||||||||||||||||||||||||||||||||
accounts receivables | 328.54M - | 484.55M 47.49% | -1.02B - | 1.02B 200% | |||||||||||||||||||||||||||||||||||||||||
inventory | -11.87M - | 113.68M 1,057.91% | -40.77M - | 40.77M 200% | |||||||||||||||||||||||||||||||||||||||||
accounts payables | |||||||||||||||||||||||||||||||||||||||||||||
other working capital | |||||||||||||||||||||||||||||||||||||||||||||
other non cash items | -30.02M - | -21.59M 28.08% | -34.53M 59.96% | -52.77M 52.82% | -36.53M 30.77% | -38.50M 5.38% | -62.78M 63.08% | -96.09M 53.05% | -95.99M 0.10% | -53.51M 44.26% | -69.31M 29.53% | -117.81M 69.98% | -144.63M 22.77% | -44.87M 68.97% | -84.83M 89.04% | -148.59M 75.17% | -165.00M 11.04% | -54.08M 67.23% | -91.38M 68.99% | -116.44M 27.41% | 1.04B 994.68% | -48.34M 104.64% | -26.71M 44.76% | -59.72M 123.63% | 3.19B 5,436.88% | -63.75M 102.00% | -733.50M 1,050.60% | -263.51M 64.08% | -4.73M 98.21% | -37.42M 691.31% | 157.15M 519.96% | 27.09M 82.76% | 63.94M - | 8.93M 86.03% | -331.71M 3,813.48% | -613.27M 84.88% | -38.77M 93.68% | 943.72M 2,534.42% | -1.03B 209.65% | 53.25M - | 46.98M 11.78% | 2.90M 93.83% | |||
net cash provided by operating activities | 55.46M - | 83.06M - | 21.45M 74.17% | 87.49M 307.87% | 64.63M 26.14% | -8.51M 113.17% | 36.94M 534.02% | 71.17M 92.69% | 175.36M 146.39% | 106.21M 39.43% | 31.35M 70.49% | -109.27M 448.59% | 238.78M 318.52% | 176.54M 26.07% | 432.49M 144.98% | 616.53K 99.86% | -33.25M 5,493.85% | 170.36M 612.29% | 128.04M 24.84% | 272.81M 113.07% | 100.79M 63.05% | 211.75M 110.09% | 233.77M 10.40% | 18.34M 92.15% | 55.00M 199.88% | 171.59M 211.97% | 110.26M 35.74% | -113.29M 202.74% | -30.28M 73.27% | 118.76M 492.14% | 85.48M 28.02% | 57.17M 33.12% | 68.30M 19.46% | -53.07M 177.71% | 11.07M 120.85% | 57.43M 418.94% | 54.69M 4.77% | 75.22M - | 74.21M 1.35% | 69.91M 5.78% | |||||
investments in property plant and equipment | -8.75M - | -6.47M 26.08% | -3.13M 51.64% | -8.51M 172.06% | -27.08M 218.40% | -41.97M 54.98% | -126.14M 200.54% | -93.96M 25.51% | -112.87M 20.12% | -70.84M 37.23% | -128.96M 82.04% | -134.60M 4.37% | -355.24M 163.93% | -112.73M 68.26% | -80.59M 28.51% | -88.84M 10.24% | -421.10M 373.98% | -102.28M 75.71% | -77.97M 23.76% | -136.20M 74.67% | -250.56M 83.97% | -88.77M 64.57% | -51.93M 41.50% | -58.25M 12.17% | -238.97M 310.25% | -16.43M 93.12% | -119.03M 624.24% | -160.21M 34.59% | -30.64M 80.87% | -131.27M 328.44% | -104.48M 20.41% | -45.02M 56.91% | -59.35M 31.85% | -64.97M 9.47% | -66.11M 1.75% | -26.48M 59.94% | -102.79M 288.14% | -32.80M 68.09% | -30.60M 6.72% | -57.57M 88.12% | -92.14M 60.06% | -39.79M 56.81% | -37.59M 5.53% | -25.99M 30.87% | |
acquisitions net | 15.30K - | 2K 86.93% | 22.50K - | 0.00 100.00% | -196.40M - | -309.41M 57.54% | -557.99M - | 235.83M - | -157.34M - | -54.21M 65.55% | 10.82K 100.02% | 34.33M 317,104.10% | 7.51K 99.98% | -34.23M 455,544.67% | 3.49M 110.20% | 20.21M 478.97% | |||||||||||||||||||||||||||||
purchases of investments | -11M - | -9.20M 16.36% | -1.80M 80.43% | -279.50M - | -62.68M 77.58% | 277.11M - | -5.10M 101.84% | -80M - | -4.28M - | 1.30B - | -1.60B 222.80% | -866M - | 866M 200% | -1.43B - | 1.42B 198.95% | ||||||||||||||||||||||||||||||
sales maturities of investments | 2.46M - | 755.83K 69.29% | 2.72M 259.79% | 1.19M 56.08% | 3.54M 196.33% | 1.18M 66.62% | 4.91M 315.38% | -1.02M 120.74% | 6.08M 697.68% | 1.11M 81.73% | 1.58M 42.16% | 1.47M 7.11% | 4.21M 187.17% | 690.70K 83.60% | 7.51M 986.80% | 2.45M 67.30% | 6.76M 175.23% | 2.95M 56.38% | 4.70M 59.51% | 6.00M 27.63% | 27.49M 358.07% | 188.13K 99.32% | 92.60K 50.78% | 2.37M - | -1.15B - | 1.66B 244.88% | 767.54M - | -767.54M 200% | 1.33B - | -1.33B 200% | |||||||||||||||
other investing activites | 148.47M - | -155M 204.40% | 23M 114.84% | -32M 239.13% | 51.75M 261.72% | -222M 528.99% | 235M 205.86% | 18.92M 91.95% | 178.02M 840.81% | 228.52M 28.37% | 51.38M 77.52% | -382.55M 844.55% | 687.60M 279.74% | 1.84M 99.73% | 326.22M 17,631.53% | -125.07M 138.34% | -474.93M 279.72% | -205.70M 56.69% | -111.71M 45.69% | 9.54M 108.54% | 453.73M 4,653.93% | -214M 147.16% | 20.99M 109.81% | 197.81M 842.59% | 64.80M 67.24% | -90.17M 239.15% | 92.91M 203.05% | -112.49M 221.07% | 149.07M 232.52% | -230.15M 254.39% | 136.40M 159.27% | 99.67M 26.93% | -42.88M 143.02% | -361.19M 742.41% | 263.84M 173.05% | 23.98M 90.91% | 135.00M 462.96% | -254.57M 288.58% | 254.57M 200.00% | -259.70M 202.02% | 229.70M 188.45% | -158.60M 169.05% | 158.60M 200% | -181.26M 214.29% | |
net cash used for investing activites | 142.18M - | -171.69M 220.76% | 13.39M 107.80% | -41.11M 406.92% | 28.21M 168.61% | -542.27M 2,022.52% | 51.09M 109.42% | -76.06M 248.88% | 151.94M 299.77% | -155.72M 202.49% | -76.00M 51.19% | -515.68M 578.50% | 336.57M 165.27% | -668.19M 298.53% | 253.13M 137.88% | -211.46M 183.54% | -889.27M 320.53% | -305.03M 65.70% | -184.98M 39.36% | -120.65M 34.78% | 230.66M 291.18% | -302.58M 231.18% | -30.85M 89.80% | 139.56M 552.39% | -174.17M 224.80% | -106.60M 38.79% | -26.11M 75.50% | -272.70M 944.23% | 38.43M 114.09% | -361.42M 1,040.49% | 31.92M 108.83% | 54.65M 71.20% | 131.69M 140.98% | -426.16M 423.60% | 197.74M 146.40% | -2.50M 101.27% | 38.05M 1,620.10% | -287.36M 855.18% | 159.84M 155.62% | -218.80M 236.89% | 85.40M 139.03% | -194.91M 328.24% | 36.69M 118.82% | -117.72M 420.87% | |
debt repayment | -14.58M - | -1.50M - | -53.74M 3,482.50% | -4.94M 90.81% | -4.94M 0% | -4.89M 0.88% | -5M 2.16% | -5M 0% | -5M 0% | -6.51M 30.22% | -35.99M 452.73% | -102.96M 186.08% | -4.05M 96.06% | -65.44M 1,514.32% | -44.86M 31.45% | -156.04M 247.80% | -3.65M 97.66% | -134.02M 3,568.76% | -25.06M 81.30% | -768.82M 2,967.72% | -10.40M 98.65% | -317.88M 2,956.42% | -20.23M 93.64% | -284.38M 1,305.63% | -52.50M 81.54% | -190.48M 262.82% | -20.98M 88.99% | -220.28M 950.18% | -145.77M 33.82% | -62.75M 56.95% | -232.09M 269.87% | -192.91M 16.88% | -80.53M 58.25% | -105.30M 30.76% | -21.33M 79.74% | -56.33M 164.06% | -8.95M 84.11% | -54.23M 505.87% | -186.87M 244.63% | -152.76M 18.26% | |||||
common stock issued | 100.05M - | ||||||||||||||||||||||||||||||||||||||||||||
common stock repurchased | -100.05M - | ||||||||||||||||||||||||||||||||||||||||||||
dividends paid | -38.63K - | -1.49M - | -50.97M 3,320.76% | -2.04M 95.99% | -5.01M 145.36% | -2.14M 57.30% | -63.42M 2,865.16% | -2.15M 96.62% | -179.54K 91.64% | -429.48K 139.22% | -49.39M 11,399.41% | -954.65K 98.07% | -38.91M 3,975.47% | -770.24K 98.02% | -39.11M 4,978.21% | -30.22M 22.74% | -55.91M 85.02% | -8.91M 84.07% | -3.18M 64.31% | -97.08M 2,953.83% | -64.31M 33.76% | -143.56M 123.24% | -13.30M 90.73% | -8.05M 39.53% | -5.77M 28.24% | -11.17M 93.47% | -13.97M 25.04% | -20.42M 46.21% | -8.97M 56.08% | -8.39M 6.42% | -7.40M 11.88% | -5.65M 23.57% | -14.72M 160.41% | -10.05M 31.70% | -9.75M 2.99% | -9.88M 1.26% | -25.91M 162.41% | ||||||||
other financing activites | 2.17M - | 440.54M 20,234.76% | -775.97K 100.18% | 0.01 - | 30.00M - | 566.17M 1,787.24% | -2.33M 100.41% | 48.49M 2,181.46% | 1.51M 96.88% | 898.00M 59,325.22% | 190.73M 78.76% | 209.34M 9.76% | 41.56M 80.15% | 142.43M 242.72% | 7.15M 94.98% | 203.87M 2,749.92% | -19.31M 109.47% | 276.96M 1,534.43% | 298.41M 7.75% | -96M 132.17% | 788.05M 920.89% | 175.59M 77.72% | 63.67M 63.74% | 90.00M 41.35% | 13.68M 84.81% | 270.33M 1,876.77% | 104.43M 61.37% | 80.00M 23.39% | -826.67K 101.03% | 9.84M 1,289.82% | 248.19M 2,423.30% | 301.97M 21.67% | 70.00M 76.82% | 115.95M 65.64% | -44.36M 138.26% | 68.82M 255.14% | -8.65M 112.57% | -9.61M 11.09% | |||||||
net cash used provided by financing activities | -14.62M - | 2.17M - | 437.55M 20,096.74% | -105.48M 124.11% | -6.98M 93.38% | -9.95M 42.52% | -7.03M 29.29% | -38.42M 446.28% | 559.02M 1,555.04% | -7.51M 101.34% | 41.55M 653.31% | -83.87M 301.85% | 794.09M 1,046.86% | 147.77M 81.39% | 143.13M 3.14% | -42.42M 129.64% | -43.83M 3.32% | -52.41M 19.58% | 60.95M 216.29% | -47.55M 178.01% | -588.95M 1,138.62% | 223.71M 137.98% | -557.44M 349.19% | 754.51M 235.35% | -116.84M 115.49% | 5.40M 104.62% | -111.65M 2,168.22% | -21.27M 80.95% | 29.63M 239.33% | -50.31M 269.78% | 8.86M 117.60% | -240.31M 2,813.30% | -188.73M 21.47% | 152.94M 181.04% | 186.61M 22.02% | 38.91M 79.15% | 49.74M 27.82% | -79.22M 259.27% | 14.59M 118.42% | -195.52M 1,439.74% | 143.15M 173.21% | ||||
effect of forex changes on cash | -237.14K - | 304.81K 228.54% | 729.64K 139.38% | 540.13K 25.97% | -118.93K 122.02% | 3.50M 3,045.28% | 2.63M 24.83% | 4.10M 55.82% | 4.63M 12.90% | -1.17M 125.18% | 2.15M 284.00% | 604.59K 71.83% | 9.22M 1,425.74% | 36.78M 298.68% | -37.88M 203.01% | 1.55M 104.09% | -5.52M 456.53% | -16.82M 204.62% | 16.68M 199.12% | 3.22M 80.70% | 13.83M 329.64% | -8.34M 160.35% | 3.10M 137.14% | 1.71M 44.70% | 3.99M 132.74% | 816.76K 79.52% | -757.78K 192.78% | 1.15M 252.02% | -2.62M 327.71% | -2.50M 4.52% | 3.35M 233.67% | 4.27K 99.87% | -8.96M 209,722.77% | -7.90K 99.91% | 0.09 100.00% | 106.69K 118,546,566.67% | 30.17M 28,179.29% | -7.55K 100.03% | 335.67K 4,547.07% | 202.15K 39.78% | 12.24M 5,952.74% | ||||
net change in cash | 182.79M - | -156.70M 185.72% | -11.28M 92.80% | -17.21M 52.53% | 113.32M 758.41% | -79.77M 170.39% | 35.73M 144.80% | -14.31M 140.05% | 138.12M 1,065.19% | -126.98M 191.94% | -41.10M 67.63% | 219.31M 633.54% | 444.50M 102.68% | -558.52M 225.65% | 22.11M 103.96% | 822.95M 3,621.97% | -570.48M 169.32% | 253.76M 144.48% | -210.11M 182.80% | -194.52M 7.42% | 362.44M 286.33% | -121.94M 133.64% | 197.51M 261.98% | -346.88M 275.62% | 265.28M 176.47% | -429.47M 261.89% | 745.98M 273.70% | -333.38M 144.69% | 212.80M 163.83% | -365.32M 271.68% | -99.28M 72.82% | 54.00M 154.39% | 191.18M 254.04% | -331.83M 273.57% | 14.59M 104.40% | -169.60M 1,262.03% | 190.26M 212.19% | -40.86M 121.47% | 256.52M 727.84% | -114.16M 144.50% | 79.69M 169.80% | 113.36M 42.25% | -215.06M 289.71% | 112.32M 152.23% | |
cash at beginning of period | 91.12M - | 289.52M 217.74% | 132.83M 54.12% | 121.54M 8.50% | 104.33M 14.16% | 285.24M 173.40% | 205.47M 27.97% | 241.20M 17.39% | 226.89M 5.93% | 334.23M 47.31% | 207.25M 37.99% | 166.14M 19.83% | 385.45M 132.00% | 842.90M 118.68% | 284.38M 66.26% | 306.49M 7.77% | 1.13B 268.51% | 575.50M 49.05% | 829.26M 44.09% | 619.15M 25.34% | 424.64M 31.42% | 787.07M 85.35% | 665.14M 15.49% | 862.65M 29.70% | 515.77M 40.21% | 781.05M 51.43% | 351.58M 54.99% | 1.10B 212.18% | 764.18M 30.37% | 976.98M 27.85% | 611.66M 37.39% | 512.37M 16.23% | 566.37M 10.54% | 757.56M 33.76% | 425.73M 43.80% | 440.32M 3.43% | 270.72M 38.52% | 460.99M 70.28% | 420.13M 8.86% | 676.65M 61.06% | 562.49M 16.87% | 669.14M 18.96% | 782.51M 16.94% | 567.44M 27.48% | |
cash at end of period | 273.91M - | 132.83M 51.51% | 121.54M 8.50% | 104.33M 14.16% | 217.65M 108.61% | 205.47M 5.60% | 241.20M 17.39% | 226.89M 5.93% | 365.01M 60.87% | 207.25M 43.22% | 166.14M 19.83% | 385.45M 132.00% | 829.95M 115.32% | 284.38M 65.73% | 306.49M 7.77% | 1.13B 268.51% | 558.96M 50.51% | 829.26M 48.36% | 619.15M 25.34% | 424.64M 31.42% | 787.07M 85.35% | 665.14M 15.49% | 862.65M 29.70% | 515.77M 40.21% | 781.05M 51.43% | 351.58M 54.99% | 1.10B 212.18% | 764.18M 30.37% | 976.98M 27.85% | 611.66M 37.39% | 512.37M 16.23% | 566.37M 10.54% | 757.56M 33.76% | 425.73M 43.80% | 440.32M 3.43% | 270.72M 38.52% | 460.99M 70.28% | 420.13M 8.86% | 676.65M 61.06% | 562.49M 16.87% | 642.18M 14.17% | 782.51M 21.85% | 567.44M 27.48% | 679.77M 19.79% | |
operating cash flow | 55.46M - | 83.06M - | 21.45M 74.17% | 87.49M 307.87% | 64.63M 26.14% | -8.51M 113.17% | 36.94M 534.02% | 71.17M 92.69% | 175.36M 146.39% | 106.21M 39.43% | 31.35M 70.49% | -109.27M 448.59% | 238.78M 318.52% | 176.54M 26.07% | 432.49M 144.98% | 616.53K 99.86% | -33.25M 5,493.85% | 170.36M 612.29% | 128.04M 24.84% | 272.81M 113.07% | 100.79M 63.05% | 211.75M 110.09% | 233.77M 10.40% | 18.34M 92.15% | 55.00M 199.88% | 171.59M 211.97% | 110.26M 35.74% | -113.29M 202.74% | -30.28M 73.27% | 118.76M 492.14% | 85.48M 28.02% | 57.17M 33.12% | 68.30M 19.46% | -53.07M 177.71% | 11.07M 120.85% | 57.43M 418.94% | 54.69M 4.77% | 75.22M - | 74.21M 1.35% | 69.91M 5.78% | |||||
capital expenditure | -8.75M - | -6.47M 26.08% | -3.13M 51.64% | -8.51M 172.06% | -27.08M 218.40% | -41.97M 54.98% | -126.14M 200.54% | -93.96M 25.51% | -112.87M 20.12% | -70.84M 37.23% | -128.96M 82.04% | -134.60M 4.37% | -355.24M 163.93% | -112.73M 68.26% | -80.59M 28.51% | -88.84M 10.24% | -421.10M 373.98% | -102.28M 75.71% | -77.97M 23.76% | -136.20M 74.67% | -250.56M 83.97% | -88.77M 64.57% | -51.93M 41.50% | -58.25M 12.17% | -238.97M 310.25% | -16.43M 93.12% | -119.03M 624.24% | -160.21M 34.59% | -30.64M 80.87% | -131.27M 328.44% | -104.48M 20.41% | -45.02M 56.91% | -59.35M 31.85% | -64.97M 9.47% | -66.11M 1.75% | -26.48M 59.94% | -102.79M 288.14% | -32.80M 68.09% | -30.60M 6.72% | -57.57M 88.12% | -92.14M 60.06% | -39.79M 56.81% | -37.59M 5.53% | -25.99M 30.87% | |
free cash flow | 46.72M - | -6.47M 113.84% | -3.13M 51.64% | -8.51M 172.06% | 55.98M 758.16% | -20.52M 136.65% | -38.65M 88.33% | -29.34M 24.09% | -121.38M 313.73% | -33.91M 72.06% | -57.79M 70.43% | 40.76M 170.54% | -249.03M 710.92% | -81.39M 67.32% | -189.87M 133.29% | 149.94M 178.97% | -244.56M 263.11% | 330.21M 235.02% | -77.36M 123.43% | -169.45M 119.05% | -80.20M 52.67% | 39.27M 148.97% | 220.88M 462.47% | 42.54M 80.74% | -27.22M 163.98% | 217.33M 898.44% | -100.69M 146.33% | -105.20M 4.49% | 140.95M 233.98% | -21.01M 114.91% | -217.77M 936.33% | -75.30M 65.42% | 59.40M 178.89% | 20.51M 65.48% | -8.94M 143.57% | 41.81M 567.91% | -155.86M 472.76% | -21.74M 86.05% | 26.83M 223.45% | -2.87M 110.70% | -92.14M 3,108.41% | 35.43M 138.45% | 36.61M 3.35% | 43.93M 19.98% |
All numbers in CNY (except ratios and percentages)