FALG
COM:FERMENTALG
Fermentalg
- Stock
Last Close
0.61
15/04 15:35
Market Cap
23.95M
Beta: -
Volume Today
343.74K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Jun '18 | Jan '19 | Mar '19 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 225K - | 225K 0% | 225K 0% | 225K 0% | 119.75K 46.78% | 119.75K 0% | 119.75K 0% | 119.75K 0% | 34.25K 71.40% | 34.25K 0% | 34.25K 0% | 42.50K 24.09% | 42.50K 0% | 42.50K 0% | 61.50K 44.71% | 61.50K 0% | 61.50K 0% | 472K 667.48% | 472K 0% | 472K 0% | 1.55M 227.97% | 807K 47.87% | 1.40M 73.23% | 2.54M 81.47% | 3.11M 22.59% | 5.24M 68.52% | 2.41M 54.07% | 2.34M 2.78% | 1.72M 26.58% | |
cost of revenue | 33.25K - | 33.25K 0% | 33.25K 0% | 278.75K 738.35% | 278.75K 0% | 278.75K 0% | 354.75K 27.26% | 354.75K 0% | 354.75K 0% | 1.04M 192.81% | 1.04M 0% | 1.04M 0% | 4.52M 335.04% | 2.90M 35.85% | 679K 76.58% | 2.88M 324.59% | 3.44M 19.29% | 5.34M 55.19% | 3.14M 41.18% | 3.23M 2.80% | 3.45M 6.88% | |||||||||
gross profit | 225K - | 225K 0% | 225K 0% | 225K 0% | 119.75K 46.78% | 119.75K 0% | 119.75K 0% | 119.75K 0% | 1K 99.16% | 1K 0% | 1K 0% | -236.25K 23,725% | -236.25K 0% | -236.25K 0% | -293.25K 24.13% | -293.25K 0% | -293.25K 0% | -566.75K 93.27% | -566.75K 0% | -566.75K 0% | -2.97M 424.22% | -2.09M 29.59% | 719K 134.37% | -346K 148.12% | -329K 4.91% | -96K 70.82% | -732K 662.50% | -887K 21.17% | -1.73M 95.15% | |
selling and marketing expenses | -406.50K - | -406.50K 0% | -406.50K 0% | -68.25K 83.21% | -68.25K 0% | -68.25K 0% | -458.25K 571.43% | -458.25K 0% | -458.25K 0% | |||||||||||||||||||||
general and administrative expenses | 585.75K - | 585.75K 0% | 585.75K 0% | 585.75K 0% | 1.06M 80.79% | 1.06M 0% | 1.06M 0% | 1.06M 0% | 1.06M 0.33% | 1.06M 0% | 1.06M 0% | 718.25K 32.40% | 718.25K 0% | 718.25K 0% | 764.75K 6.47% | 764.75K 0% | 764.75K 0% | 812K 6.18% | 812K 0% | 812K 0% | ||||||||||
selling general and administrative expenses | -730.50K - | -730.50K 0% | -730.50K 0% | -730.50K 0% | -761.50K 4.24% | -761.50K 0% | -761.50K 0% | -761.50K 0% | -438.25K 42.45% | -438.25K 0% | -438.25K 0% | 311.75K 171.14% | 311.75K 0% | 311.75K 0% | 696.50K 123.42% | 696.50K 0% | 696.50K 0% | 353.75K 49.21% | 353.75K 0% | 353.75K 0% | 805K 127.56% | 475K 40.99% | 3.77M 693.26% | 2.29M 39.23% | 2.93M 28.12% | 2.89M 1.64% | 2.69M 6.90% | 2.93M 8.93% | 4.42M 51.01% | |
research and development expenses | 828.75K - | 828.75K 0% | 828.75K 0% | 828.75K 0% | 774K 6.61% | 774K 0% | 774K 0% | 774K 0% | 641.50K 17.12% | 641.50K 0% | 641.50K 0% | 1.13M 76.23% | 1.13M 0% | 1.13M 0% | 878.25K 22.31% | 878.25K 0% | 878.25K 0% | 910.25K 3.64% | 910.25K 0% | 910.25K 0% | 922K 1.29% | 2.70M 192.52% | 2.17M 19.61% | 2.03M 6.18% | 1.70M 16.62% | 2.02M 19.34% | 1.83M 9.58% | 1.54M 15.74% | 2.85M 85.02% | |
other expenses | ||||||||||||||||||||||||||||||
cost and expenses | 1.32M - | 1.32M 0% | 1.32M 0% | 1.32M 0% | 1.58M 19.85% | 1.58M 0% | 1.58M 0% | 1.58M 0% | 1.94M 22.58% | 1.94M 0% | 1.94M 0% | 1.72M 11.07% | 1.72M 0% | 1.72M 0% | 1.93M 12.12% | 1.93M 0% | 1.93M 0% | 3.86M 99.87% | 3.86M 0% | 3.86M 0% | 6.25M 61.96% | 6.07M 2.80% | 7.02M 15.70% | 7.21M 2.61% | 8.07M 11.96% | 10.25M 26.99% | 7.66M 25.29% | 7.70M 0.52% | 10.72M 39.32% | |
operating expenses | 98.25K - | 98.25K 0% | 98.25K 0% | 98.25K 0% | 12.50K 87.28% | 12.50K 0% | 12.50K 0% | 12.50K 0% | 203.25K 1,526% | 203.25K 0% | 203.25K 0% | 1.44M 609.59% | 1.44M 0% | 1.44M 0% | 1.57M 9.19% | 1.57M 0% | 1.57M 0% | 1.26M 19.73% | 1.26M 0% | 1.26M 0% | 1.73M 36.63% | 3.17M 83.67% | 5.94M 87.14% | 4.32M 27.16% | 4.63M 7.08% | 4.91M 6.05% | 4.52M 8.00% | 4.47M 1.06% | 7.27M 62.74% | |
interest expense | 12.25K - | 12.25K 0% | 12.25K 0% | 12.25K 0% | 14K 14.29% | 14K 0% | 14K 0% | 14K 0% | 17.50K 25% | 17.50K 0% | 17.50K 0% | 18K 2.86% | 18K 0% | 18K 0% | 115.75K 543.06% | 115.75K 0% | 115.75K 0% | 123.50K 6.70% | 123.50K 0% | 123.50K 0% | 253K 104.86% | 253K 0% | 475K 87.75% | 398K 16.21% | 293K 26.38% | 175K 40.27% | 266K 52% | 216K 18.80% | 266K 23.15% | |
ebitda | -713.25K - | -713.25K 0% | -713.25K 0% | -713.25K 0% | -1.06M 48.65% | -1.06M 0% | -1.06M 0% | -1.06M 0% | -1.40M 31.62% | -1.40M 0% | -1.40M 0% | -1.32M 5.36% | -1.32M 0% | -1.32M 0% | -1.25M 5.34% | -1.25M 0% | -1.25M 0% | -1.58M 26.45% | -1.58M 0% | -1.58M 0% | -3.40M 114.99% | -4.01M 18.12% | -4.54M 13.03% | -3.35M 26.16% | -3.62M 8.03% | -3.71M 2.62% | -3.90M 4.85% | -3.99M 2.41% | -7.22M 80.92% | |
operating income | -996.50K - | -996.50K 0% | -996.50K 0% | -996.50K 0% | -1.31M 31.26% | -1.31M 0% | -1.31M 0% | -1.31M 0% | -1.86M 41.86% | -1.86M 0% | -1.86M 0% | -1.80M 3.03% | -1.80M 0% | -1.80M 0% | -1.91M 5.99% | -1.91M 0% | -1.91M 0% | -3.39M 77.82% | -3.39M 0% | -3.39M 0% | -4.70M 38.54% | -5.26M 12.05% | -5.63M 6.88% | -4.67M 16.99% | -4.96M 6.19% | -5.01M 0.95% | -5.25M 4.85% | -5.36M 2.04% | -9.00M 68.11% | |
depreciation and amortization | 283.25K - | 283.25K 0% | 283.25K 0% | 283.25K 0% | 247.75K 12.53% | 247.75K 0% | 247.75K 0% | 247.75K 0% | 460K 85.67% | 460K 0% | 460K 0% | 478.50K 4.02% | 478.50K 0% | 478.50K 0% | 656.75K 37.25% | 656.75K 0% | 656.75K 0% | 1.81M 175.60% | 1.81M 0% | 1.81M 0% | 1.30M 28.23% | 1.25M 3.85% | 1.09M 12.89% | 1.32M 21.23% | 1.34M 1.52% | 1.29M 3.58% | 1.35M 4.88% | 1.37M 0.96% | 1.79M 30.72% | |
total other income expenses net | -12K - | -12K 0% | -12K 0% | -12K 0% | -15.75K 31.25% | -15.75K 0% | -15.75K 0% | -15.75K 0% | -20.50K 30.16% | -20.50K 0% | -20.50K 0% | -19K 7.32% | -19K 0% | -19K 0% | -115.75K 509.21% | -115.75K 0% | -115.75K 0% | -123.75K 6.91% | -123.75K 0% | -123.75K 0% | -4.53M 3,560.61% | 822K 118.15% | 2.68M 226.52% | -705K 126.27% | 2.45M 447.94% | -799K 132.57% | 320K 140.05% | -465K 245.31% | 1.11M 339.78% | |
income before tax | -1.01M - | -1.01M 0% | -1.01M 0% | -1.01M 0% | -1.32M 31.26% | -1.32M 0% | -1.32M 0% | -1.32M 0% | -1.88M 41.72% | -1.88M 0% | -1.88M 0% | -1.82M 3.08% | -1.82M 0% | -1.82M 0% | -2.02M 11.25% | -2.02M 0% | -2.02M 0% | -3.51M 73.76% | -3.51M 0% | -3.51M 0% | -9.23M 162.55% | -5.26M 42.96% | -2.94M 44.11% | -5.38M 82.70% | -2.51M 53.38% | -5.80M 131.64% | -4.93M 15.09% | -5.82M 18.10% | -7.89M 35.53% | |
income tax expense | 3.50K - | 3.50K 0% | 3.50K 0% | 3.50K 0% | 14K 300% | 14K 0% | 14K 0% | 14K 0% | 16.75K 19.64% | 16.75K 0% | 16.75K 0% | 18K 7.46% | 18K 0% | 18K 0% | 115.75K 543.06% | 115.75K 0% | 115.75K 0% | 809K 598.92% | 809K 0% | 809K 0% | 2.72M 235.72% | -823K 130.30% | -505K 38.64% | -619K 22.57% | -412K 33.44% | -366K 11.17% | -494K 34.97% | -437K 11.54% | 586K 234.10% | |
net income | -1.01M - | -1.01M 0% | -1.01M 0% | -1.01M 0% | -1.34M 32.19% | -1.34M 0% | -1.34M 0% | -1.34M 0% | -1.89M 41.49% | -1.89M 0% | -1.89M 0% | -1.84M 2.99% | -1.84M 0% | -1.84M 0% | -2.14M 16.46% | -2.14M 0% | -2.14M 0% | -4.32M 102.19% | -4.32M 0% | -4.32M 0% | -11.94M 176.24% | -4.44M 62.82% | -2.44M 45.12% | -4.76M 95.16% | -2.09M 55.97% | -5.44M 159.74% | -4.43M 18.46% | -5.67M 27.91% | -8.47M 49.39% | |
weighted average shs out | 10.18M - | 10.18M 0% | 10.18M 0% | 10.18M 0% | 12.50M 22.84% | 12.50M 0% | 12.50M 0% | 12.50M 0% | 12.50M 0% | 12.50M 0% | 12.50M 0% | 12.93M 3.47% | 12.93M 0% | 12.93M 0% | 17.15M 32.58% | 17.15M 0% | 17.15M 0% | 17.89M 4.32% | 17.89M 0% | 17.89M 0% | 18.01M 0.69% | 19.31M 7.22% | 25.23M 30.64% | 27.97M 10.87% | 39.92M 42.75% | 40.94M 2.55% | 41.99M 2.56% | 42.32M 0.80% | ||
weighted average shs out dil | 10.58M - | 10.58M 0% | 10.58M 0% | 10.58M 0% | 12.73M 20.36% | 12.73M 0% | 12.73M 0% | 12.73M 0% | 12.57M 1.23% | 12.57M 0% | 12.57M 0% | 13.01M 3.44% | 13.01M 0% | 13.01M 0% | 17.15M 31.82% | 17.15M 0% | 17.15M 0% | 17.89M 4.32% | 17.89M 0% | 17.89M 0% | 18.01M 0.69% | 19.33M 7.34% | 25.23M 30.49% | 27.97M 10.87% | 39.92M 42.75% | 40.94M 2.55% | 41.99M 2.56% | 42.32M 0.80% | ||
eps | -0.10 - | -0.10 0% | -0.10 0% | -0.10 0% | -0.11 10.55% | -0.11 0% | -0.11 0% | -0.11 0% | -0.15 36.36% | -0.15 0% | -0.15 0% | -0.14 6.67% | -0.14 0% | -0.14 0% | -0.12 14.29% | -0.12 0% | -0.12 0% | -0.24 100% | -0.24 0% | -0.24 0% | -0.66 175.00% | -0.23 65.15% | -0.10 58.00% | -0.17 75.98% | -0.05 69.12% | -0.13 147.62% | -0.11 15.38% | -0.13 18.18% | -0.19 46.15% | |
epsdiluted | -0.10 - | -0.10 0% | -0.10 0% | -0.10 0% | -0.11 14.94% | -0.11 0% | -0.11 0% | -0.11 0% | -0.15 36.36% | -0.15 0% | -0.15 0% | -0.14 6.67% | -0.14 0% | -0.14 0% | -0.12 14.29% | -0.12 0% | -0.12 0% | -0.24 100% | -0.24 0% | -0.24 0% | -0.66 175.00% | -0.23 65.15% | -0.10 58.00% | -0.17 75.98% | -0.05 69.12% | -0.13 147.62% | -0.11 15.38% | -0.13 18.18% | -0.19 46.15% |
All numbers in (except ratios and percentages)