COM:FEVER-TREE
Fever-Tree Drinks plc
- Stock
Last Close
781.00
25/09 14:24
Market Cap
11.92M
Beta: -
Volume Today
177.22K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Jun '18 | Jan '19 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 8.67M - | 8.67M 0% | 8.67M 0% | 8.67M 0% | 14.81M 70.80% | 14.81M 0% | 14.81M 0% | 14.81M 0% | 25.56M 72.54% | 25.56M 0% | 25.56M 0% | 42.54M 66.45% | 42.54M 0% | 42.54M 0% | 59.36M 39.54% | 59.36M 0% | 59.36M 0% | 65.13M 9.71% | 117.31M 80.13% | 143.19M 22.06% | 104.20M 27.23% | 147.90M 41.94% | 141.80M 4.12% | 169.30M 19.39% | 160.90M 4.96% | 183.40M 13.98% | 175.60M 4.25% | 188.80M 7.52% | |
cost of revenue | 4.26M - | 4.26M 0% | 4.26M 0% | 4.26M 0% | 7.09M 66.65% | 7.09M 0% | 7.09M 0% | 7.09M 0% | 11.45M 61.45% | 11.45M 0% | 11.45M 0% | 19.77M 72.59% | 19.77M 0% | 19.77M 0% | 28.62M 44.79% | 28.62M 0% | 28.62M 0% | 32.25M 12.67% | 57.58M 78.53% | 74.32M 29.09% | 57.10M 23.17% | 82.50M 44.48% | 81.90M 0.73% | 103M 25.76% | 103.20M 0.19% | 128.10M 24.13% | 125.90M 1.72% | 129.50M 2.86% | |
gross profit | 4.42M - | 4.42M 0% | 4.42M 0% | 4.42M 0% | 7.72M 74.80% | 7.72M 0% | 7.72M 0% | 7.72M 0% | 14.11M 82.74% | 14.11M 0% | 14.11M 0% | 22.77M 61.46% | 22.77M 0% | 22.77M 0% | 30.74M 34.97% | 30.74M 0% | 30.74M 0% | 32.88M 6.95% | 59.74M 81.71% | 68.86M 15.28% | 47.10M 31.60% | 65.40M 38.85% | 59.90M 8.41% | 66.30M 10.68% | 57.70M 12.97% | 55.30M 4.16% | 49.70M 10.13% | 59.30M 19.32% | |
selling and marketing expenses | 10.16M - | ||||||||||||||||||||||||||||
general and administrative expenses | 2.39M - | 2.39M 0% | 2.39M 0% | 2.39M 0% | 3.40M 42.10% | 3.40M 0% | 3.40M 0% | 3.40M 0% | 5.51M 62.06% | 5.51M 0% | 5.51M 0% | 8.67M 57.35% | 8.67M 0% | 8.67M 0% | 11.90M 37.20% | 11.90M 0% | 11.90M 0% | 14.82M 24.57% | 14.82M 0% | ||||||||||
selling general and administrative expenses | 2.39M - | 2.39M 0% | 2.39M 0% | 2.39M 0% | 3.40M 42.10% | 3.40M 0% | 3.40M 0% | 3.40M 0% | 5.51M 62.06% | 5.51M 0% | 5.51M 0% | 8.67M 57.35% | 8.67M 0% | 8.67M 0% | 11.90M 37.20% | 11.90M 0% | 11.90M 0% | 14.82M 24.57% | 24.98M 68.50% | 31.42M 25.77% | 25.70M 18.20% | 35.50M 38.13% | 34.60M 2.54% | 36M 4.05% | 40.30M 11.94% | 42.10M 4.47% | 45.80M 8.79% | 42.40M 7.42% | |
research and development expenses | |||||||||||||||||||||||||||||
other expenses | -3.30M - | ||||||||||||||||||||||||||||
cost and expenses | 6.65M - | 6.65M 0% | 6.65M 0% | 6.65M 0% | 10.50M 57.82% | 10.50M 0% | 10.50M 0% | 10.50M 0% | 16.97M 61.65% | 16.97M 0% | 16.97M 0% | 28.44M 67.64% | 28.44M 0% | 28.44M 0% | 40.52M 42.48% | 40.52M 0% | 40.52M 0% | 47.08M 16.17% | 82.56M 75.37% | 105.74M 28.09% | 82.80M 21.70% | 118M 42.51% | 116.50M 1.27% | 139M 19.31% | 143.50M 3.24% | 170.20M 18.61% | 175M 2.82% | 171.90M 1.77% | |
operating expenses | 2.39M - | 2.39M 0% | 2.39M 0% | 2.39M 0% | 3.40M 42.10% | 3.40M 0% | 3.40M 0% | 3.40M 0% | 5.51M 62.06% | 5.51M 0% | 5.51M 0% | 8.67M 57.35% | 8.67M 0% | 8.67M 0% | 11.90M 37.20% | 11.90M 0% | 11.90M 0% | 14.82M 24.57% | 24.98M 68.50% | 31.42M 25.77% | 25.70M 18.20% | 35.50M 38.13% | 34.60M 2.54% | 36M 4.05% | 40.30M 11.94% | 42.10M 4.47% | 49.10M 16.63% | 42.40M 13.65% | |
interest expense | 1.09M - | 1.09M 0% | 1.09M 0% | 1.09M 0% | 73.56K 93.23% | 73.56K 0% | 73.56K 0% | 73.56K 0% | 35.49K 51.75% | 35.49K 0% | 35.49K 0% | 15.82K 55.44% | 15.82K 0% | 15.82K 0% | 26.75K 69.13% | 26.75K 0% | 26.75K 0% | 50K 86.92% | 51.10K 2.20% | 148.90K 191.39% | 200K - | 100K 50% | 200K 100% | 100K 50% | 300K 200% | 300K 0% | 300K 0% | ||
ebitda | 1.92M - | 1.92M 0% | 1.92M 0% | 1.92M 0% | 4.47M 133.48% | 4.47M 0% | 4.47M 0% | 4.47M 0% | 8.85M 97.85% | 8.85M 0% | 8.85M 0% | 14.40M 62.69% | 14.40M 0% | 14.40M 0% | 19.29M 33.89% | 19.29M 0% | 19.29M 0% | 18.90M 2.00% | 35.87M 89.77% | 39.23M 9.39% | 23M 41.38% | 32.10M 39.57% | 27.90M 13.08% | 32.40M 16.13% | 19.80M 38.89% | 16.60M 16.16% | 4.70M 71.69% | 20.80M 342.55% | |
operating income | 1.72M - | 1.72M 0% | 1.72M 0% | 1.72M 0% | 4.26M 148.44% | 4.26M 0% | 4.26M 0% | 4.26M 0% | 8.61M 101.96% | 8.61M 0% | 8.61M 0% | 14.12M 64.01% | 14.12M 0% | 14.12M 0% | 18.92M 33.98% | 18.92M 0% | 18.92M 0% | 18.18M 3.94% | 34.76M 91.23% | 37.44M 7.74% | 21.40M 42.85% | 29.90M 39.72% | 25.30M 15.38% | 30.30M 19.76% | 17.40M 42.57% | 13.20M 24.14% | 600K 95.45% | 16.90M 2,716.67% | |
depreciation and amortization | 200.33K - | 200.33K 0% | 200.33K 0% | 200.33K 0% | 210.98K 5.32% | 210.98K 0% | 210.98K 0% | 210.98K 0% | 242.33K 14.86% | 242.33K 0% | 242.33K 0% | 281.37K 16.11% | 281.37K 0% | 281.37K 0% | 364.65K 29.60% | 364.65K 0% | 364.65K 0% | 725K 98.82% | 1.11M 53.16% | 1.79M 61.17% | 1.60M 10.59% | 2.20M 37.50% | 2.60M 18.18% | 2.10M 19.23% | 2.40M 14.29% | 3.40M 41.67% | 4.10M 20.59% | 3.90M 4.88% | |
total other income expenses net | -1.09M - | -1.09M 0% | -1.09M 0% | -1.09M 0% | -73.56K 93.23% | -73.56K 0% | -73.56K 0% | -73.56K 0% | -35.49K 51.75% | -35.49K 0% | -35.49K 0% | -15.82K 55.44% | -15.82K 0% | -15.82K 0% | -26.75K 69.13% | -26.75K 0% | -26.75K 0% | -50K 86.92% | 195K 490.00% | 105K 46.15% | 300K 185.71% | 200K - | 200K 0% | 800K 300% | 3.90M 387.50% | ||||
income before tax | 630.31K - | 630.31K 0% | 630.31K 0% | 630.31K 0% | 4.19M 564.77% | 4.19M 0% | 4.19M 0% | 4.19M 0% | 8.58M 104.66% | 8.58M 0% | 8.58M 0% | 14.11M 64.50% | 14.11M 0% | 14.11M 0% | 18.89M 33.94% | 18.89M 0% | 18.89M 0% | 18.13M 4.07% | 34.95M 92.83% | 37.55M 7.44% | 21.70M 42.21% | 29.90M 37.79% | 25.30M 15.38% | 30.30M 19.76% | 17.60M 41.91% | 13.40M 23.86% | 1.40M 89.55% | 20.80M 1,385.71% | |
income tax expense | 306.21K - | 306.21K 0% | 306.21K 0% | 306.21K 0% | 857.43K 180.02% | 857.43K 0% | 857.43K 0% | 857.43K 0% | 1.70M 98.39% | 1.70M 0% | 1.70M 0% | 2.73M 60.46% | 2.73M 0% | 2.73M 0% | 3.45M 26.41% | 3.45M 0% | 3.45M 0% | 3.50M 1.44% | 6.63M 89.33% | 7.37M 11.27% | 4.20M 43.04% | 5.70M 35.71% | 4.90M 14.04% | 6.10M 24.49% | 3.50M 42.62% | 2.60M 25.71% | 300K 88.46% | 6.50M 2,066.67% | |
net income | 324.10K - | 324.10K 0% | 324.10K 0% | 324.10K 0% | 3.33M 928.29% | 3.33M 0% | 3.33M 0% | 3.33M 0% | 6.87M 106.27% | 6.87M 0% | 6.87M 0% | 11.38M 65.50% | 11.38M 0% | 11.38M 0% | 15.44M 35.74% | 15.44M 0% | 15.44M 0% | 14.63M 5.30% | 28.32M 93.67% | 30.18M 6.54% | 17.50M 42.01% | 24.20M 38.29% | 20.40M 15.70% | 24.20M 18.63% | 14.10M 41.74% | 10.80M 23.40% | 1.10M 89.81% | 14.30M 1,200% | |
weighted average shs out | 84.07M - | 84.07M 0% | 84.07M 0% | 84.07M 0% | 116.09M 38.10% | 116.09M 0% | 116.09M 0% | 116.09M 0% | 116.03M 0.05% | 116.03M 0% | 116.03M 0% | 116.24M 0.17% | 116.24M 0% | 116.24M 0% | 116.13M 0.09% | 116.13M 0% | 116.13M 0% | 116.57M 0.38% | 116.12M 0.39% | 116.13M 0.01% | 116.14M 0.01% | 116.38M 0.21% | 116.53M 0.13% | 116.55M 0.02% | 116.55M 0.00% | 116.56M 0.01% | 116.61M 0.04% | ||
weighted average shs out dil | 84.07M - | 84.07M 0% | 84.07M 0% | 84.07M 0% | 116.09M 38.10% | 116.09M 0% | 116.09M 0% | 116.09M 0% | 116.03M 0.05% | 116.03M 0% | 116.03M 0% | 116.24M 0.17% | 116.24M 0% | 116.24M 0% | 116.13M 0.09% | 116.13M 0% | 116.13M 0% | 116.57M 0.38% | 116.55M 0.02% | 116.60M 0.04% | 116.62M 0.02% | 116.61M 0.01% | 116.76M 0.13% | 116.91M 0.13% | 116.77M 0.12% | 116.80M 0.03% | 116.80M 0.00% | ||
eps | 0.00 - | 0.00 0% | 0.00 0% | 0.00 0% | 0.03 635.90% | 0.03 0% | 0.03 0% | 0.03 0% | 0.06 106.27% | 0.06 0% | 0.06 0% | 0.10 65.37% | 0.10 0% | 0.10 0% | 0.13 32.79% | 0.13 0% | 0.13 0% | 0.13 0% | 0.24 84.62% | 0.26 8.33% | 0.15 42.31% | 0.21 40% | 0.17 19.05% | 0.21 23.53% | 0.12 42.86% | 0.09 22.75% | 0.01 89.86% | 0.12 1,176.60% | |
epsdiluted | 0.00 - | 0.00 0% | 0.00 0% | 0.00 0% | 0.03 635.90% | 0.03 0% | 0.03 0% | 0.03 0% | 0.06 106.27% | 0.06 0% | 0.06 0% | 0.10 65.37% | 0.10 0% | 0.10 0% | 0.13 32.79% | 0.13 0% | 0.13 0% | 0.13 0% | 0.24 84.62% | 0.26 8.33% | 0.15 42.31% | 0.21 40% | 0.17 19.05% | 0.21 23.53% | 0.12 42.86% | 0.09 22.92% | 0.01 89.84% | 0.12 1,176.60% |
All numbers in (except ratios and percentages)