FING
COM:FINGERPRINTS
Fingerprints
- Stock
Last Close
0.08
25/11 09:39
Market Cap
250.44M
Beta: -
Volume Today
8.90M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | -14.75M - | -26M 76.32% | -44.90M 72.69% | -43.30M 3.56% | -29.75M 31.30% | -18.90M 36.47% | 65.40M 446.03% | 347.50M 431.35% | 516.10M 48.52% | 589.20M 14.16% | 709.80M 20.47% | 767.10M 8.07% | 547.40M 28.64% | 69.70M 87.27% | 47.30M 32.14% | 65.50M 38.48% | -40.70M 162.14% | -188.30M 362.65% | -587.90M 212.21% | 3.10M 100.53% | -23.60M 861.29% | -800K 96.61% | 2.30M 387.50% | 13.60M 491.30% | -32.50M 338.97% | 6.50M 120% | -38.30M 689.23% | -10.90M 71.54% | -338.50M 3,005.50% | 12.20M 103.60% | -31.90M 361.48% | 13.30M 141.69% | 5.40M 59.40% | -34M 729.63% | -9.80M 71.18% | -66.70M 580.61% | -541.70M 712.14% | -85M 84.31% | -84.60M 0.47% | -93.90M 10.99% | -127.10M 35.36% | -85.90M 32.42% | -183.70M 113.85% | -351.80M 91.51% | |
depreciation and amortization | 21.70M - | 19.60M 9.68% | 15.50M 20.92% | 18M 16.13% | 23.40M 30% | 20.20M 13.68% | 24.40M 20.79% | 88.40M 262.30% | 23.30M 73.64% | ||||||||||||||||||||||||||||||||||||
deferred income tax | |||||||||||||||||||||||||||||||||||||||||||||
stock based compensation | |||||||||||||||||||||||||||||||||||||||||||||
change in working capital | -22.41M - | -900K 95.98% | -12.40M 1,277.78% | -20M 61.29% | -54.85M 174.28% | 28.10M 151.23% | -25.40M 190.39% | -57.40M 125.98% | 11.60M 120.21% | -233.50M 2,112.93% | -147M 37.04% | -244.30M 66.19% | -375M 53.50% | -336.70M 10.21% | 560.60M 266.50% | 154M 72.53% | 66.50M 56.82% | -13.90M 120.90% | 152.50M 1,197.12% | 148.30M 2.75% | -42.60M 128.73% | -191.50M 349.53% | 140.50M 173.37% | 37.70M 73.17% | 39.90M 5.84% | -47.90M 220.05% | 75.70M 258.04% | 45.20M 40.29% | 14.30M 68.36% | 10.20M 28.67% | 48M 370.59% | -89.40M 286.25% | -63.50M 28.97% | -56.80M 10.55% | -7.80M 86.27% | -56.90M 629.49% | -43.40M 23.73% | 34M 178.34% | 130.20M 282.94% | 58.40M 55.15% | 54.80M 6.16% | -7.80M 114.23% | 4.20M 153.85% | -19.80M 571.43% | |
accounts receivables | 23.80M - | -28.90M 221.43% | 42.50M 247.06% | 18M 57.65% | 21.80M 21.11% | -56.90M 361.01% | 25.50M 144.82% | -12.20M 147.84% | 59.10M 584.43% | ||||||||||||||||||||||||||||||||||||
inventory | -10.16M - | 3.80M 137.39% | -10.40M 373.68% | -31.60M 203.85% | -40.77M 29.01% | 3.50M 108.59% | -8.30M 337.14% | 8.50M 202.41% | -58M 782.35% | -40.90M 29.48% | -49.80M 21.76% | -129.50M 160.04% | -299.50M 131.27% | -374.80M 25.14% | 229.10M 161.13% | 148.80M 35.05% | 23.60M 84.14% | -74.70M 416.53% | 66.40M 188.89% | 6.80M 89.76% | -2.60M 138.24% | 24.20M 1,030.77% | 18.60M 23.14% | 4.40M 76.34% | 41.20M 836.36% | 23.30M 43.45% | 33.20M 42.49% | 7.50M 77.41% | 33.10M 341.33% | 16.90M 48.94% | -36.80M 317.75% | -10.90M 70.38% | -8M 26.61% | -3.40M 57.50% | -90.70M 2,567.65% | -94.10M 3.75% | 27.60M 129.33% | 26.60M 3.62% | 85.60M 221.80% | 67.70M 20.91% | 28.80M 57.46% | -1M 103.47% | 15.80M 1,680% | 20M 26.58% | |
accounts payables | 13.40M - | -42.10M 414.18% | -35.10M 16.63% | 26.60M 175.78% | -31.10M 216.92% | 82.90M 366.56% | -32.30M 138.96% | 600K 101.86% | |||||||||||||||||||||||||||||||||||||
other working capital | -12.25M - | -4.70M 61.64% | -2M 57.45% | 11.60M 680% | -14.09M 221.44% | 24.60M 274.63% | -17.10M 169.51% | -65.90M 285.38% | 69.60M 205.61% | -192.60M 376.72% | -97.20M 49.53% | -114.80M 18.11% | -75.50M 34.23% | 38.10M 150.46% | 331.50M 770.08% | 5.20M 98.43% | 42.90M 725% | 60.80M 41.72% | 86.10M 41.61% | 141.50M 64.34% | -40M 128.27% | -215.70M 439.25% | 121.90M 156.51% | 33.30M 72.68% | -1.30M 103.90% | -71.20M 5,376.92% | 42.50M 159.69% | 37.70M 11.29% | -18.80M 149.87% | -6.70M 64.36% | 84.80M 1,365.67% | -78.50M 192.57% | -55.50M 29.30% | -53.40M 3.78% | 82.90M 255.24% | -98.90M - | |||||||||
other non cash items | 3.78M - | 4.20M 11.08% | 21.10M 402.38% | 22.70M 7.58% | 9.94M 56.22% | 12M 20.74% | 9.50M 20.83% | 9.70M 2.11% | 9.90M 2.06% | -105.80M 1,168.69% | -32.40M 69.38% | -388.30M 1,098.46% | 13.60M 103.50% | -57.10M 519.85% | -79.90M 39.93% | -44.80M 43.93% | -27.50M 38.62% | -1.60M 94.18% | 737.40M 46,187.50% | 51.10M 93.07% | 40.10M 21.53% | 31.20M 22.19% | 36.80M 17.95% | 8.20M 77.72% | 75M 814.63% | 3.60M 95.20% | 43.90M 1,119.44% | 33.40M 23.92% | 371.10M 1,011.08% | 13.90M 96.25% | 34.20M 146.04% | 30.60M 10.53% | 41.30M 34.97% | 500K 98.79% | -10.70M 2,240% | -9.70M 9.35% | 461.60M 4,858.76% | -6.80M 101.47% | -11.20M 64.71% | -25.90M 131.25% | -8.30M 67.95% | 65.80M 892.77% | 242.80M 269.00% | 267.30M 10.09% | |
net cash provided by operating activities | -33.38M - | -22.70M 31.99% | -36.20M 59.47% | -40.60M 12.15% | -74.66M 83.90% | 21.20M 128.39% | 49.50M 133.49% | 299.80M 505.66% | 537.60M 79.32% | 249.90M 53.52% | 530.40M 112.24% | 134.50M 74.64% | 186M 38.29% | -324.10M 274.25% | 528M 262.91% | 174.70M 66.91% | -1.70M 100.97% | -203.80M 11,888.24% | 302M 248.18% | 202.50M 32.95% | -26.10M 112.89% | -161.10M 517.24% | 179.60M 211.48% | 59.50M 66.87% | 82.40M 38.49% | -37.80M 145.87% | 81.30M 315.08% | 67.70M 16.73% | 46.90M 30.72% | 36.30M 22.60% | 50.30M 38.57% | -45.50M 190.46% | -16.80M 63.08% | -90.30M 437.50% | -28.30M 68.66% | -111.60M 294.35% | -103.90M 6.90% | -42.30M 59.29% | 52.40M 223.88% | -38M 172.52% | -60.40M 58.95% | -60.10M 0.50% | -20.90M 65.22% | -81M 287.56% | |
investments in property plant and equipment | -19.60M - | -1.10M - | -100K - | 81M - | |||||||||||||||||||||||||||||||||||||||||
acquisitions net | |||||||||||||||||||||||||||||||||||||||||||||
purchases of investments | |||||||||||||||||||||||||||||||||||||||||||||
sales maturities of investments | |||||||||||||||||||||||||||||||||||||||||||||
other investing activites | -11.95M - | -14.30M 19.70% | -32.50M 127.27% | -4.80M 85.23% | -39.11M 714.85% | -2.10M 94.63% | -4.30M 104.76% | -3.60M 16.28% | -16M 344.44% | -26.80M 67.50% | -30.10M 12.31% | -7.90M 73.75% | -13.50M 70.89% | -40.80M 202.22% | -874.80M 2,044.12% | -79.90M 90.87% | -75.50M 5.51% | -56.60M 25.03% | -41.30M 27.03% | -33.70M 18.40% | -31M 8.01% | -43.30M 39.68% | -27.40M 36.72% | -25.60M 6.57% | -19.10M 25.39% | -26M 36.13% | -27.40M 5.38% | -32.60M 18.98% | -33.10M 1.53% | -22.70M 31.42% | -18.60M 18.06% | -26M 39.78% | -28.10M - | -500K 98.22% | -28.10M 5,520% | -27.20M 3.20% | -17.40M 36.03% | -11.80M 32.18% | -12.40M 5.08% | -2.40M - | |||||
net cash used for investing activites | -11.95M - | -14.30M 19.70% | -32.50M 127.27% | -4.80M 85.23% | -39.11M 714.85% | -2.10M 94.63% | -4.30M 104.76% | -3.60M 16.28% | -16M 344.44% | -26.80M 67.50% | -30.10M 12.31% | -7.90M 73.75% | -13.50M 70.89% | -40.80M 202.22% | -874.80M 2,044.12% | -79.90M 90.87% | -75.50M 5.51% | -56.60M 25.03% | -41.30M 27.03% | -33.70M 18.40% | -31M 8.01% | -43.30M 39.68% | -27.40M 36.72% | -25.60M 6.57% | -19.10M 25.39% | -26M 36.13% | -27.40M 5.38% | -32.60M 18.98% | -33.10M 1.53% | -22.70M 31.42% | -18.60M 18.06% | -26M 39.78% | -23.70M 8.85% | -28.10M 18.57% | -20.10M 28.47% | -28.10M 39.80% | -28.30M 0.71% | -17.40M 38.52% | -11.90M 31.61% | -12.40M 4.20% | -4.40M 64.52% | -5.40M 22.73% | -2.60M 51.85% | -2.40M 7.69% | |
debt repayment | |||||||||||||||||||||||||||||||||||||||||||||
common stock issued | |||||||||||||||||||||||||||||||||||||||||||||
common stock repurchased | |||||||||||||||||||||||||||||||||||||||||||||
dividends paid | |||||||||||||||||||||||||||||||||||||||||||||
other financing activites | 114.74M - | 131.80M 14.87% | -300K 100.23% | -100K 66.67% | 23.56M 23,662% | -100K 100.42% | -100K 0% | 36.40M 36,500% | 11.10M 69.51% | 66.80M 501.80% | -237.80M 455.99% | -815.50M 242.94% | 30.80M 103.78% | -400K 101.30% | 508.10M 127,125% | -26M - | -124.30M 378.08% | -69.80M 43.85% | -162.30M 132.52% | -151.30M 6.78% | -19.70M - | -39.70M 101.52% | -88.80M 123.68% | -4.40M 95.05% | -76.30M 1,634.09% | -89.10M 16.78% | -143.70M 61.28% | -3.60M 97.49% | -3.30M - | -3.70M 12.12% | -2.30M 37.84% | 337.80M 14,786.96% | -3M 100.89% | -3.20M 6.67% | -2.40M 25% | -55.90M - | |||||||||
net cash used provided by financing activities | 114.74M - | 131.80M 14.87% | -300K 100.23% | -100K 66.67% | 23.56M 23,662% | -100K 100.42% | -100K 0% | 36.40M 36,500% | 11.10M 69.51% | 66.80M 501.80% | -237.80M 455.99% | -815.50M 242.94% | 30.80M 103.78% | -400K 101.30% | 508.10M 127,125% | -26M - | -124.30M 378.08% | -69.80M 43.85% | -162.30M 132.52% | -151.30M 6.78% | -19.70M - | -39.70M 101.52% | -88.80M 123.68% | -4.40M 95.05% | -76.30M 1,634.09% | -89.10M 16.78% | -143.70M 61.28% | -3.60M 97.49% | 294.80M 8,288.89% | -3.30M 101.12% | -3.70M 12.12% | -2.30M 37.84% | 337.80M 14,786.96% | -3M 100.89% | -3.20M 6.67% | -2.40M 25% | -17.10M 612.50% | -1.50M 91.23% | 167.40M 11,260% | -55.90M 133.39% | |||||
effect of forex changes on cash | -3K - | 100K - | 13K - | -100K - | 34.60M - | 2.30M 93.35% | 27.20M 1,082.61% | 1.50M 94.49% | -26M 1,833.33% | -17.30M 33.46% | 12.20M 170.52% | -1.30M 110.66% | 12.40M 1,053.85% | -2M 116.13% | 6.90M 445% | 1.50M 78.26% | -3.50M 333.33% | 16.50M 571.43% | -16.40M 199.39% | 24.90M 251.83% | -21.40M 185.94% | -6.90M 67.76% | -13.30M 92.75% | 12.10M 190.98% | -8.50M 170.25% | 2.70M 131.76% | -700K 125.93% | 2.50M 457.14% | 9.80M 292% | 600K 93.88% | -2.90M 583.33% | -500K 82.76% | 4.20M 940% | -1.70M 140.48% | -6.10M 258.82% | ||||||||||
net change in cash | 69.41M - | 94.80M 36.57% | -68.90M 172.68% | -45.50M 33.96% | -90.20M 98.25% | 19M 121.06% | 45.10M 137.37% | 332.60M 637.47% | 532.60M 60.13% | 289.90M 45.57% | 297.10M 2.48% | -686.60M 331.10% | 230.50M 133.57% | -363.80M 257.83% | 135.30M 137.19% | 77.50M 42.72% | -91M 217.42% | -386M 324.18% | 203.30M 152.67% | 4.50M 97.79% | -201.50M 4,577.78% | -202.90M 0.69% | 148.70M 173.29% | 50.40M 66.11% | 27.20M 46.03% | -78.60M 388.97% | -56.30M 28.37% | 23.80M 142.27% | -75.80M 418.49% | -63.40M 16.36% | -120.50M 90.06% | -72.40M 39.92% | 253.60M 450.28% | -119.20M 147.00% | -42.30M 64.51% | -141.40M 234.28% | 202.70M 243.35% | -63.20M 131.18% | 41.50M 165.66% | -54.50M 231.33% | -88M 61.47% | -64.30M 26.93% | 143.90M 323.79% | -140.50M 197.64% | |
cash at beginning of period | 142.30M - | 211.70M 48.77% | 306.50M 44.78% | 237.60M 22.48% | 192.10M 19.15% | 101.90M 46.95% | 120.90M 18.65% | 166.10M 37.39% | 498.70M 200.24% | 1.03B 106.80% | 1.32B 28.11% | 1.62B 22.49% | 931.70M 42.43% | 1.16B 24.74% | 798.40M 31.30% | 933.70M 16.95% | 1.01B 8.30% | 920.20M 9.00% | 534.20M 41.95% | 737.50M 38.06% | 742M 0.61% | 540.50M 27.16% | 337.60M 37.54% | 486.30M 44.05% | 536.70M 10.36% | 563.90M 5.07% | 485.30M 13.94% | 429M 11.60% | 452.80M 5.55% | 377M 16.74% | 313.60M 16.82% | 193.10M 38.42% | 120.70M 37.49% | 374.30M 210.11% | 255.10M 31.85% | 212.80M 16.58% | 71.40M 66.45% | 274.10M 283.89% | 210.90M 23.06% | 252.40M 19.68% | 197.90M 21.59% | 109.90M 44.47% | 45.60M 58.51% | 189.50M 315.57% | |
cash at end of period | 211.71M - | 306.50M 44.77% | 237.60M 22.48% | 192.10M 19.15% | 101.90M 46.96% | 120.90M 18.65% | 166M 37.30% | 498.70M 200.42% | 1.03B 106.80% | 1.32B 28.11% | 1.62B 22.49% | 931.70M 42.43% | 1.16B 24.74% | 798.40M 31.30% | 933.70M 16.95% | 1.01B 8.30% | 920.20M 9.00% | 534.20M 41.95% | 737.50M 38.06% | 742M 0.61% | 540.50M 27.16% | 337.60M 37.54% | 486.30M 44.05% | 536.70M 10.36% | 563.90M 5.07% | 485.30M 13.94% | 429M 11.60% | 452.80M 5.55% | 377M 16.74% | 313.60M 16.82% | 193.10M 38.42% | 120.70M 37.49% | 374.30M 210.11% | 255.10M 31.85% | 212.80M 16.58% | 71.40M 66.45% | 274.10M 283.89% | 210.90M 23.06% | 252.40M 19.68% | 197.90M 21.59% | 109.90M 44.47% | 45.60M 58.51% | 189.50M 315.57% | 49M 74.14% | |
operating cash flow | -33.38M - | -22.70M 31.99% | -36.20M 59.47% | -40.60M 12.15% | -74.66M 83.90% | 21.20M 128.39% | 49.50M 133.49% | 299.80M 505.66% | 537.60M 79.32% | 249.90M 53.52% | 530.40M 112.24% | 134.50M 74.64% | 186M 38.29% | -324.10M 274.25% | 528M 262.91% | 174.70M 66.91% | -1.70M 100.97% | -203.80M 11,888.24% | 302M 248.18% | 202.50M 32.95% | -26.10M 112.89% | -161.10M 517.24% | 179.60M 211.48% | 59.50M 66.87% | 82.40M 38.49% | -37.80M 145.87% | 81.30M 315.08% | 67.70M 16.73% | 46.90M 30.72% | 36.30M 22.60% | 50.30M 38.57% | -45.50M 190.46% | -16.80M 63.08% | -90.30M 437.50% | -28.30M 68.66% | -111.60M 294.35% | -103.90M 6.90% | -42.30M 59.29% | 52.40M 223.88% | -38M 172.52% | -60.40M 58.95% | -60.10M 0.50% | -20.90M 65.22% | -81M 287.56% | |
capital expenditure | -19.60M - | -1.10M - | -100K - | 81M - | |||||||||||||||||||||||||||||||||||||||||
free cash flow | -33.38M - | -22.70M 31.99% | -36.20M 59.47% | -40.60M 12.15% | -74.66M 83.90% | 21.20M 128.39% | 49.50M 133.49% | 299.80M 505.66% | 537.60M 79.32% | 249.90M 53.52% | 530.40M 112.24% | 134.50M 74.64% | 186M 38.29% | -324.10M 274.25% | 528M 262.91% | 174.70M 66.91% | -1.70M 100.97% | -203.80M 11,888.24% | 302M 248.18% | 202.50M 32.95% | -26.10M 112.89% | -161.10M 517.24% | 179.60M 211.48% | 59.50M 66.87% | 82.40M 38.49% | -37.80M 145.87% | 81.30M 315.08% | 67.70M 16.73% | 46.90M 30.72% | 36.30M 22.60% | 50.30M 38.57% | -45.50M 190.46% | -16.80M 63.08% | -90.30M 437.50% | -47.90M 46.95% | -111.60M 132.99% | -105M 5.91% | -42.30M 59.71% | 52.30M 223.64% | -38M 172.66% | -60.40M 58.95% | -60.10M 0.50% | -20.90M 65.22% |
All numbers in SEK (except ratios and percentages)