FTAI Infrastructure Inc. focuses on acquiring, developing, and operating assets and businesses that represent infrastructure for customers in the transportation and energy industries. It operates a multi-modal crude oil and refined products terminal, and other related assets. The company also has a 1,630-acre deep-water port located along the Delaware River with an underground storage cavern, a multipurpose dock, a rail-to-ship transloading system, and multiple industrial development opportunities; and a 1,660-acre multi-modal port located along the Ohio River with rail, dock, and multiple industrial development opportunities, including a power plant under construction. In addition, it operates five freight railroads and one switching facility. FTAI Infrastructure Inc. was incorporated in 2021 and is based in New York, New York. FTAI Infrastructure Inc. (NasdaqGS : FIP) operates independently of Fortress Transportation and Infrastructure Investors LLC as of August 1, 2022.

FTAI Infrastructure Inc.

PhysicsX is building AIs to enable breakthrough engineering across advanced industries. These are a new class of AI-first digital engineering solutions that dramatically accelerate accurate physics simulation, enable generative engineering designs, vastly accelerate some of the most time-consuming activities in the engineering process, and make complex engineering more accessible. Taken together, they offer our customers a new frontier of optimization opportunities for engineering, manufacturing, and operations for complex machines.

Jacomo Corbo

PhysicsX

Canadian National Railway Company, together with its subsidiaries, engages in the rail and related transportation business. The company's portfolio of goods includes petroleum and chemicals, grain and fertilizers, coal, metals and minerals, forest products, intermodal, and automotive products serving exporters, importers, retailers, farmers, and manufacturers. It operates a network of 19,500 route miles of track spanning Canada and the United States. The company also provides vessels and docks, transloading and distribution, automotive logistics, and freight forwarding and transportation management services. Canadian National Railway Company was incorporated in 1919 and is headquartered in Montreal, Canada.

Canadian National Railway Company

VIA Rail Canada operates passenger train services across Canada. It offers travel options between major cities and provinces, facilitating train travel for leisure and business purposes.

VIA Rail Canada

FTAI Infrastructure invests in critical infrastructure with high barriers to entry across the rail, ports and terminals, and power and gas sectors that generate strong and stable cash flows with the potential for earnings growth and asset appreciation.

Metric
Company Name	FTAI Infrastructure Inc.	PhysicsX	Canadian National Railway Company	VIA Rail Canada
Symbol	FIP		CNR
MSH ID	COM:FIPINC	AI:PHYSICSX	CA:CN	CA:VIARAIL
Market	STOCKS	PRIVATE	STOCKS	PRIVATE
Sector	Industrials	Engineering	Industrials	Transportation
Industry	Conglomerates	Artificial Intelligence	Railroads	Railway Transportation
Country	US	GB	CA	CA
Stage		Series A
Employee Count	700		25.18K
Website	fipinc.com	physicsx.ai	cn.ca	viarail.ca
LinkedIn		physicsx	cn
Founders

Metric
Market Cap	930.50M		72.67B
Enterprise Value
Monthly Web Traffic		3.88K	270.84K
Web Traffic Growth		0.64	-0.70
Valuation
Raised Capital		32M

Metric
Revenue	320.47M	11.90B
Revenue (LTM)
Revenue (NTM)
Gross Profit	-26.66M	5.06B
EBITDA	41.50M	6.28B
Operating Income	-39.49M	4.67B
Net Income	-121.34M	3.98B
EPS	-1.18	6.05
Diluted EPS	-1.18	6.03
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin	0.75	0.43
Operating Profit Margin	-0.01	0.39
EBITDA Margin	0.13	0.53
Net Profit Margin	-0.41	0.33
Return on Equity	-0.20	0.28
Return on Assets	-0.06	0.11
Return on Capital Employed	-0.00	0.14

FIP

COM:FIPINC

FTAI Infrastructure

Last Close

8.46

22/11 21:00

Market Cap

930.50M

Beta: -

Volume Today

1.22M

Avg: -

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio	-2.82	20.12
P/B Ratio	0.82	5.63
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio	3.22	6.82
EV Multiple	-7.55	10.84

Metric
Days Sales Outstanding	76.07	28.20
Days Payables Outstanding		36.51
Days Inventory Outstanding	1.33	36.94
Operating Cycle	93.65	72.49
Cash Conversion Cycle	60.27	18.05
Asset Turnover	0.14	0.34

Metric
Operating Cash Flow	5.51M	4.93B
Free Cash Flow	-93.51M	2.67B
Cash Flow to Debt	0.09	0.37
Operating Cash Flow/Sales	0.04	0.41
Free Cash Flow Yield	-0.31	0.03

Metric
Cash & Equivalents	87.48M	336.01M
Accounts Receivable	2.84M	50.22M
Inventory		494.46M
Goodwill	275.37M	49.52M
Debt to Capitalization	0.67	0.51
Debt to Assets	0.58	0.36
Current Ratio	1.11	0.61
Quick Ratio	2.07	0.48

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue	0.02	-0.03
R&D to Revenue
SG&A to Revenue	0.07