av/first-majestic-silver--big.svg

COM:FIRSTMAJESTIC

First Majestic Silver Corp.

  • Stock

CAD

Last Close

9.68

24/05 20:00

Market Cap

2.86B

Beta: -

Volume Today

543.87K

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
Dec '23
net income
-38.23M
-
-61.45M
60.72%
-108.42M
76.45%
8.60M
107.93%
-53.27M
719.37%
-204.16M
283.25%
-40.47M
80.18%
23.09M
157.04%
-4.92M
121.32%
-114.28M
2,221.27%
-135.11M
18.23%
depreciation and amortization
43.92M
-
61.16M
39.26%
75.82M
23.97%
80.35M
5.97%
78.08M
2.83%
94.52M
21.06%
119.74M
26.68%
49.79M
58.42%
39.71M
20.24%
137.41M
246.04%
234.32M
70.52%
deferred income tax
64.42M
-
-19.49M
130.25%
-17.83M
8.52%
16.89M
194.74%
-22.03M
230.42%
-58.88M
167.31%
1.45M
102.46%
6.64M
358.07%
30.17M
354.28%
52.87M
75.23%
-60.80M
215.00%
stock based compensation
14.52M
-
7.32M
49.58%
4.93M
32.70%
4.40M
10.62%
8.29M
88.39%
7.38M
11.09%
8.32M
12.88%
8.26M
0.84%
12.29M
48.88%
13.96M
13.57%
12.87M
7.77%
change in working capital
4.35M
-
32.65M
650.10%
735K
97.75%
-2.54M
446.12%
-4.42M
73.70%
-21.17M
379.00%
37.33M
276.35%
-22.83M
161.16%
-31.50M
37.99%
-27.69M
12.12%
-18.92M
31.68%
accounts receivables
-2.45M
-
8.41M
443.89%
-1.92M
122.84%
7.36M
483.04%
-3.89M
152.83%
771K
119.83%
1.30M
69.13%
24K
98.16%
-3.39M
14,208.33%
-870K
74.31%
-1.50M
72.53%
inventory
-3.14M
-
9.14M
390.68%
6.42M
29.78%
2.83M
55.92%
2.65M
6.44%
2.02M
23.85%
2.83M
40.40%
-4.29M
251.57%
-8.96M
108.86%
-3.45M
61.51%
-505K
85.35%
accounts payables
2.18M
-
8.62M
295.60%
-6.29M
172.99%
-8.47M
34.54%
1.65M
119.46%
-6.39M
487.62%
8.96M
240.25%
10.77M
20.16%
16.58M
54.02%
-22.75M
237.20%
-6.19M
72.78%
other working capital
7.76M
-
6.48M
16.57%
2.54M
60.83%
-4.26M
268.11%
-4.82M
13.11%
-17.57M
264.12%
24.23M
237.97%
-29.33M
221.03%
-35.74M
21.85%
-621K
98.26%
-10.72M
1,625.76%
other non cash items
45.29M
-
73.19M
61.60%
100.86M
37.82%
-7.69M
107.62%
63.80M
929.62%
215.58M
237.91%
13.65M
93.67%
14.77M
8.19%
22.98M
55.53%
-43.29M
288.41%
23.25M
153.71%
net cash provided by operating activities
134.27M
-
93.38M
30.45%
56.09M
39.93%
100.01M
78.29%
70.45M
29.56%
33.26M
52.79%
140.03M
320.98%
79.71M
43.07%
68.72M
13.79%
18.99M
72.37%
55.61M
192.89%
investments in property plant and equipment
-178.74M
-
-104.28M
41.66%
-56.94M
45.40%
-62.46M
9.70%
-75.51M
20.90%
-111.31M
47.40%
-118.61M
6.56%
-114.49M
3.47%
-188.97M
65.05%
-217.68M
15.19%
-145.98M
32.94%
acquisitions net
-94.44M
-
28.20M
-
-43.77M
255.20%
-1.02M
-
-948K
-
-5.40M
-
purchases of investments
-4.66M
-
-281K
93.97%
-41.98M
14,841.28%
-3.65M
91.30%
-1.77M
-
sales maturities of investments
23K
-
784K
-
48K
93.88%
76.30M
-
3.42M
95.52%
other investing activites
89.16M
-
-1.20M
101.35%
41.25M
3,532.03%
43.25M
4.84%
-416K
100.96%
-79.25M
18,949.28%
-1.75M
97.79%
-12.63M
622.25%
9.16M
172.57%
3.88M
57.62%
-2.62M
167.40%
net cash used for investing activites
-188.66M
-
-105.76M
43.94%
-28.68M
72.88%
-66.59M
132.14%
-75.93M
14.03%
-117.04M
54.15%
-116.93M
0.09%
-127.11M
8.71%
-180.75M
42.20%
-213.80M
18.28%
-154.00M
27.97%
debt repayment
-14.78M
-
-30.46M
106.10%
-34.72M
14.01%
-63.21M
82.02%
-19.51M
69.14%
-157.73M
708.57%
-5.21M
96.69%
-27.68M
430.88%
-221.13M
699.02%
-43.47M
80.34%
-15.24M
64.95%
common stock issued
22.97M
-
42.72M
85.98%
81.92M
-
126.13M
53.98%
66.67M
47.14%
113.39M
70.07%
92.09M
18.79%
common stock repurchased
-2.40M
-
-955K
60.26%
-1.39M
-
-1.69M
-
-42K
97.52%
-665K
1,483.33%
dividends paid
-24.01M
-
-3.93M
83.63%
-6.87M
74.73%
-5.87M
14.55%
other financing activites
15.44M
-
30.24M
95.83%
-4.03M
113.32%
65.32M
1,722.35%
10.86M
83.38%
184.56M
1,600.20%
10.98M
94.05%
43.82M
299.22%
270.24M
516.68%
51.49M
80.95%
net cash used provided by financing activities
-1.74M
-
-1.18M
32.45%
-15.78M
1,242.01%
44.83M
384.03%
-8.65M
119.30%
25.44M
394.07%
87.68M
244.61%
116.57M
32.95%
111.82M
4.08%
113.89M
1.85%
64.65M
43.23%
effect of forex changes on cash
-692K
-
-868K
25.43%
-956K
10.14%
-221K
76.88%
3.22M
1,557.47%
-2.79M
186.68%
1.23M
143.88%
397K
67.59%
-439K
210.58%
-346K
21.18%
2.66M
868.79%
net change in cash
-56.83M
-
-14.42M
74.62%
10.67M
174.02%
78.03M
631.11%
-10.91M
113.98%
-61.13M
460.40%
112.00M
283.22%
69.57M
37.88%
-652K
100.94%
-86.49M
13,165.03%
-25.86M
70.10%
cash at beginning of period
111.59M
-
54.77M
50.92%
40.34M
26.33%
51.02M
26.45%
129.05M
152.95%
118.14M
8.45%
57.01M
51.74%
169.01M
196.44%
238.58M
41.16%
237.93M
0.27%
151.44M
36.35%
cash at end of period
54.77M
-
40.34M
26.33%
51.02M
26.45%
129.05M
152.95%
118.14M
8.45%
57.01M
51.74%
169.01M
196.44%
238.58M
41.16%
237.93M
0.27%
151.44M
36.35%
125.58M
17.07%
operating cash flow
134.27M
-
93.38M
30.45%
56.09M
39.93%
100.01M
78.29%
70.45M
29.56%
33.26M
52.79%
140.03M
320.98%
79.71M
43.07%
68.72M
13.79%
18.99M
72.37%
55.61M
192.89%
capital expenditure
-178.74M
-
-104.28M
41.66%
-56.94M
45.40%
-62.46M
9.70%
-75.51M
20.90%
-111.31M
47.40%
-118.61M
6.56%
-114.49M
3.47%
-188.97M
65.05%
-217.68M
15.19%
-145.98M
32.94%
free cash flow
-44.47M
-
-10.89M
75.50%
-843K
92.26%
37.55M
4,554.57%
-5.06M
113.48%
-78.05M
1,442.11%
21.42M
127.44%
-34.78M
262.38%
-120.24M
245.76%
-198.69M
65.24%
-90.37M
54.52%

All numbers in CAD (except ratios and percentages)