av/fletcher-building-npv--big.svg

COM:FLETCHERBUILDING

Fletcher Building

  • Stock

Last Close

2.86

15/11 05:10

Market Cap

2.14B

Beta: -

Volume Today

833.64K

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Jun '14
Dec '14
Jun '15
Dec '15
Jun '16
Dec '16
Jun '17
Dec '17
Jun '18
Dec '18
Jun '19
Dec '19
Jun '20
Dec '20
Jun '21
Dec '21
Jun '22
Dec '22
Jun '23
Dec '23
Jun '24
net income
154M
-
185M
20.13%
114M
38.38%
156M
36.84%
172M
10.26%
290M
68.60%
176M
39.31%
-82M
146.59%
-273M
232.93%
83M
130.40%
89M
7.23%
75M
15.73%
82M
9.33%
-278M
439.02%
121M
143.53%
184M
52.07%
171M
7.07%
261M
52.63%
92M
64.75%
143M
55.43%
-120M
183.92%
depreciation and amortization
104M
-
99M
4.81%
103M
4.04%
98M
4.85%
97M
1.02%
97M
0%
102M
5.15%
101M
0.98%
88M
12.87%
126M
43.18%
113M
10.32%
86M
23.89%
183M
112.79%
187M
2.19%
176M
5.88%
178M
1.14%
172M
3.37%
178M
3.49%
180M
1.12%
178M
1.11%
191M
7.30%
deferred income tax
94M
-
133M
-
-22M
-
-13M
-
94M
-
30M
-
-41M
-
181M
-
191M
-
-49M
-
stock based compensation
12M
-
11M
-
15M
-
12M
-
8M
-
2M
-
5M
-
9M
-
9M
-
11M
-
change in working capital
-12M
-
-200M
1,566.67%
38M
119%
-144M
478.95%
82M
156.94%
7M
91.46%
-166M
2,471.43%
1M
100.60%
32M
3,100%
-102M
418.75%
-11M
89.22%
-32M
190.91%
58M
281.25%
36M
37.93%
106M
194.44%
-190M
279.25%
-87M
54.21%
-200M
129.89%
17M
108.50%
38M
123.53%
153M
302.63%
accounts receivables
75M
-
-183M
344%
100M
154.64%
-147M
247.00%
176M
219.73%
-104M
159.09%
74M
171.15%
-177M
339.19%
93M
152.54%
-105M
212.90%
85M
180.95%
-59M
169.41%
92M
255.93%
3M
96.74%
64M
2,033.33%
-126M
296.88%
35M
127.78%
-83M
337.14%
75M
190.36%
-41M
154.67%
150M
465.85%
inventory
-87M
-
-17M
80.46%
-62M
264.71%
3M
104.84%
-94M
3,233.33%
111M
218.09%
-240M
316.22%
178M
174.17%
-61M
134.27%
3M
104.92%
-96M
3,300%
27M
128.13%
-34M
225.93%
33M
197.06%
42M
27.27%
-64M
252.38%
-122M
90.63%
-117M
4.10%
-58M
50.43%
79M
236.21%
3M
96.20%
accounts payables
other working capital
other non cash items
-67M
-
120M
279.10%
-109M
190.83%
308M
382.57%
-181M
158.77%
81M
144.75%
-179M
320.99%
278M
255.31%
263M
5.40%
171M
34.98%
-305M
278.36%
136M
144.59%
-328M
341.18%
465M
241.77%
21M
95.48%
274M
1,204.76%
-99M
136.13%
-4M
95.96%
-492M
12,200%
270M
154.88%
-350M
229.63%
net cash provided by operating activities
179M
-
310M
73.18%
146M
52.90%
429M
193.84%
170M
60.37%
490M
188.24%
-67M
113.67%
310M
562.69%
110M
64.52%
286M
160%
-114M
139.86%
267M
334.21%
-5M
101.87%
415M
8,400%
424M
2.17%
455M
7.31%
157M
65.49%
435M
177.07%
-203M
146.67%
591M
391.13%
-126M
121.32%
investments in property plant and equipment
-97M
-
-163M
68.04%
-116M
28.83%
-162M
39.66%
-122M
24.69%
-178M
45.90%
-127M
28.65%
-192M
51.18%
-131M
31.77%
-173M
32.06%
-139M
19.65%
-209M
50.36%
-119M
43.06%
-121M
1.68%
-78M
35.54%
-143M
83.33%
-140M
2.10%
-259M
85%
-240M
7.34%
-205M
14.58%
-183M
10.73%
acquisitions net
purchases of investments
sales maturities of investments
other investing activites
5M
-
26M
420%
29M
11.54%
35M
20.69%
47M
34.29%
205M
336.17%
-305M
248.78%
17M
105.57%
15M
11.76%
61M
306.67%
71M
16.39%
1.19B
1,577.46%
3M
99.75%
3M
0%
14M
366.67%
6M
57.14%
37M
516.67%
6M
83.78%
-61M
1,116.67%
-135M
121.31%
-16M
88.15%
net cash used for investing activites
-92M
-
-137M
48.91%
-87M
36.50%
-127M
45.98%
-75M
40.94%
27M
136%
-432M
1,700%
-175M
59.49%
-116M
33.71%
-112M
3.45%
-68M
39.29%
982M
1,544.12%
-116M
111.81%
-118M
1.72%
-64M
45.76%
-137M
114.06%
-103M
24.82%
-253M
145.63%
-301M
18.97%
-340M
12.96%
-199M
41.47%
debt repayment
-117M
-
-151M
-
-405M
-
-846M
-
-89M
-
-104M
-
-401M
-
common stock issued
546M
-
172M
-
117M
-
common stock repurchased
-16M
-
-3M
-
-141M
-
-6M
95.74%
-7M
16.67%
-28M
300%
-83M
196.43%
-167M
101.20%
-13M
92.22%
dividends paid
-100M
-
-124M
24%
-124M
0%
-116M
6.45%
-118M
1.72%
-117M
0.85%
-123M
5.13%
-123M
0%
-123M
0%
-68M
-
-128M
88.24%
-99M
-
-148M
49.49%
-144M
2.70%
-172M
19.44%
-139M
19.19%
-124M
10.79%
other financing activites
39M
-
-58M
248.72%
54M
193.10%
-91M
268.52%
39M
142.86%
-258M
761.54%
497M
292.64%
-19M
103.82%
213M
1,221.05%
299M
40.38%
-11M
103.68%
-125M
1,036.36%
-6M
95.20%
243M
4,150%
15M
93.83%
-146M
1,073.33%
12M
108.22%
62M
416.67%
600M
867.74%
-20M
103.33%
704M
3,620.00%
net cash used provided by financing activities
-61M
-
-182M
198.36%
-70M
61.54%
-207M
195.71%
-95M
54.11%
-375M
294.74%
371M
198.93%
-142M
138.27%
-27M
80.99%
299M
1,207.41%
-162M
154.18%
-193M
19.14%
-680M
252.33%
237M
134.85%
-838M
453.59%
-273M
67.42%
-308M
12.82%
-249M
19.16%
428M
271.89%
-159M
137.15%
179M
212.58%
effect of forex changes on cash
-4M
-
-2M
50%
1M
150%
9M
800%
-7M
177.78%
-7M
0%
1M
114.29%
-3M
400%
4M
233.33%
2M
50%
-1M
150%
-4M
300%
-1M
75%
-1.10B
110,300%
-8M
99.28%
3M
137.50%
-3M
200%
9M
400%
-3M
133.33%
1M
133.33%
-4M
500%
net change in cash
11M
-
-150.50M
1,468.18%
-10M
93.36%
104M
1,140%
-7M
106.73%
135M
2,028.57%
-127M
194.07%
-10M
92.13%
-29M
190%
475M
1,737.93%
-345M
172.63%
1.05B
404.93%
-802M
176.24%
-570M
28.93%
-486M
14.74%
48M
109.88%
-257M
635.42%
-58M
77.43%
-79M
36.21%
93M
217.72%
-150M
261.29%
cash at beginning of period
134M
-
145M
8.21%
134M
7.59%
124M
7.46%
228M
83.87%
221M
3.07%
356M
61.09%
229M
35.67%
219M
4.37%
190M
13.24%
629M
231.05%
284M
54.85%
1.37B
383.10%
570M
58.45%
1.10B
93.68%
618M
44.02%
666M
7.77%
409M
38.59%
351M
14.18%
272M
22.51%
365M
34.19%
215M
41.10%
cash at end of period
145M
-
-5.50M
103.79%
124M
2,354.55%
228M
83.87%
221M
3.07%
356M
61.09%
229M
35.67%
219M
4.37%
190M
13.24%
665M
250%
284M
57.29%
1.34B
370.42%
570M
57.34%
618M
-
666M
7.77%
409M
38.59%
351M
14.18%
272M
22.51%
365M
34.19%
215M
41.10%
215M
0%
operating cash flow
179M
-
310M
73.18%
146M
52.90%
429M
193.84%
170M
60.37%
490M
188.24%
-67M
113.67%
310M
562.69%
110M
64.52%
286M
160%
-114M
139.86%
267M
334.21%
-5M
101.87%
415M
8,400%
424M
2.17%
455M
7.31%
157M
65.49%
435M
177.07%
-203M
146.67%
591M
391.13%
-126M
121.32%
capital expenditure
-97M
-
-163M
68.04%
-116M
28.83%
-162M
39.66%
-122M
24.69%
-178M
45.90%
-127M
28.65%
-192M
51.18%
-131M
31.77%
-173M
32.06%
-139M
19.65%
-209M
50.36%
-119M
43.06%
-121M
1.68%
-78M
35.54%
-143M
83.33%
-140M
2.10%
-259M
85%
-240M
7.34%
-205M
14.58%
-183M
10.73%
free cash flow
82M
-
147M
79.27%
30M
79.59%
267M
790%
48M
82.02%
312M
550%
-194M
162.18%
118M
160.82%
-21M
117.80%
113M
638.10%
-253M
323.89%
58M
122.92%
-124M
313.79%
294M
337.10%
346M
17.69%
312M
9.83%
17M
94.55%
176M
935.29%
-443M
351.70%
386M
187.13%
-309M
180.05%

All numbers in (except ratios and percentages)