Flickr is an image hosting and video hosting service, as well as an online community, founded in Canada and headquartered in the United States. It allows users to upload digital photographs and share them online with private groups or the world at large.

Martin Flynn

Caterina Fake

Jason Classon

Stewart Butterfield

Flickr

Rumble Inc. operates video sharing platforms. The company operates rumble.com, a platform that enables video creators to host, livestream, manage, distribute, and create OTT feeds, as well as monetize their content. It also operates locals.com, a subscription-based video sharing platform. The company was founded in 2013 and is based in Longboat Key, Florida.

Metric
Company Name	Flickr	Rumble Inc.
Symbol		RUM
MSH ID	COM:FLICKR	COM:RUMBLE
Market	PRIVATE	STOCKS
Sector	Technology	Technology
Industry	Technology	Software - Application
Country		US
Stage
Employee Count	51	158
Website	flickr.com	rumble.com
LinkedIn
Founders

Metric
Market Cap		2.18B
Enterprise Value
Monthly Web Traffic
Web Traffic Growth
Valuation
Raised Capital

Metric
Revenue		80.96M
Revenue (LTM)
Revenue (NTM)
Gross Profit		-70.04M
EBITDA		-123.68M
Operating Income		-136.32M
Net Income		-116.42M
EPS		-0.58
Diluted EPS		-0.58
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin		-0.50
Operating Profit Margin		-1.31
EBITDA Margin		-1.53
Net Profit Margin		-1.08
Return on Equity		-0.29
Return on Assets		-0.27
Return on Capital Employed		-0.41

FLIC

COM:FLICKR

Flickr

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio		-16.38
P/B Ratio		5.24
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio		36.13
EV Multiple		-15.40

Metric
Days Sales Outstanding		27.89
Days Payables Outstanding		93.99
Days Inventory Outstanding		0.00
Operating Cycle		46.89
Cash Conversion Cycle		46.89
Asset Turnover		0.35

Metric
Operating Cash Flow
Free Cash Flow
Cash Flow to Debt		-28.55
Operating Cash Flow/Sales		-0.93
Free Cash Flow Yield		-0.03

Metric
Cash & Equivalents		218.34M
Accounts Receivable
Inventory
Goodwill		10.66M
Debt to Capitalization		0.01
Debt to Assets		0.01
Current Ratio		6.47
Quick Ratio		23.03

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue		0.15
R&D to Revenue		0.18
SG&A to Revenue		0.47