COM:FLUXPOWER
Flux Power
- Stock
Last Close
2.37
22/11 21:00
Market Cap
59.56M
Beta: -
Volume Today
171.81K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 28K - | 94K 235.71% | 201K 113.83% | 86K 57.21% | 210K 144.19% | 199K 5.24% | 220K 10.55% | 171K 22.27% | 106K 38.01% | 117K 10.38% | 164K 40.17% | 293K 78.66% | 181K 38.23% | 306K 69.06% | 121K 60.46% | 153K 26.45% | 1.20M 684.97% | 1.67M 38.72% | 1.10M 34.09% | 1.83M 67.12% | 2.71M 47.74% | 1.75M 35.41% | 3.02M 72.47% | 1.92M 36.46% | 3.62M 88.38% | 5.05M 39.72% | 6.26M 23.88% | 4.50M 28.10% | 6.47M 43.79% | 6.96M 7.65% | 8.32M 19.54% | 6.27M 24.67% | 7.69M 22.63% | 13.18M 71.35% | 15.20M 15.31% | 17.84M 17.41% | 17.16M 3.82% | 15.09M 12.07% | 16.25M 7.72% | 14.80M 8.95% | 18.34M 23.97% | 14.46M 21.19% | |
cost of revenue | 19K - | 48K 152.63% | 235K 389.58% | 79K 66.38% | 193K 144.30% | 220K 13.99% | 282K 28.18% | 238K 15.60% | 202K 15.13% | 327K 61.88% | 331K 1.22% | 460K 38.97% | 311K 32.39% | 526K 69.13% | 270K 48.67% | 298K 10.37% | 1.59M 433.22% | 1.82M 14.29% | 1.19M 34.75% | 1.82M 53.33% | 2.46M 35.17% | 1.69M 31.19% | 2.80M 65.68% | 1.80M 35.64% | 3.29M 82.52% | 4.40M 33.84% | 5.20M 18.01% | 3.63M 30.20% | 4.98M 37.34% | 5.29M 6.16% | 6.57M 24.34% | 4.93M 24.96% | 6.65M 34.77% | 11.26M 69.33% | 12.20M 8.34% | 13.89M 13.91% | 13.05M 6.06% | 10.37M 20.55% | 11.93M 15.04% | 10.49M 12.08% | 12.68M 20.88% | 10.07M 20.58% | |
gross profit | 9K - | 46K 411.11% | -34K 173.91% | 7K 120.59% | 17K 142.86% | -21K 223.53% | -62K 195.24% | -67K 8.06% | -96K 43.28% | -210K 118.75% | -167K 20.48% | -167K 0% | -130K 22.16% | -220K 69.23% | -149K 32.27% | -145K 2.68% | -388K 167.59% | -150K 61.34% | -87K 42% | 18K 120.69% | 255K 1,316.67% | 61K 76.08% | 220K 260.66% | 117K 46.82% | 326K 178.63% | 649K 99.08% | 1.06M 63.64% | 873K 17.80% | 1.49M 70.56% | 1.68M 12.63% | 1.75M 4.41% | 1.34M 23.59% | 1.04M 22.12% | 1.92M 84.26% | 3.00M 56.20% | 3.95M 31.64% | 4.11M 4.05% | 4.72M 14.87% | 4.33M 8.35% | 4.31M 0.32% | 5.67M 31.48% | 4.39M 22.55% | |
selling and marketing expenses | |||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | |||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 342K - | 476K 39.18% | 570K 19.75% | 507K 11.05% | 474K 6.51% | 498K 5.06% | 661K 32.73% | 555K 16.04% | 597K 7.57% | 588K 1.51% | 494K 15.99% | 647K 30.97% | 653K 0.93% | 664K 1.68% | 494K 25.60% | 687K 39.07% | 807K 17.47% | 909K 12.64% | 1.08M 19.25% | 1.48M 36.81% | 1.60M 8.16% | 2.42M 50.94% | 2.19M 9.38% | 2.21M 0.55% | 2.23M 1.04% | 2.58M 15.93% | 2.65M 2.67% | 2.92M 10.06% | 3.13M 7.36% | 3.12M 0.41% | 3.42M 9.61% | 3.50M 2.22% | 4M 14.35% | 3.90M 2.40% | 4.11M 5.35% | 4.54M 10.28% | 4.25M 6.31% | 4.72M 11.15% | 4.11M 13.00% | 4.72M 14.96% | 5.31M - | ||
research and development expenses | 123K - | 139K 13.01% | 167K 20.14% | 121K 27.54% | 141K 16.53% | 137K 2.84% | 256K 86.86% | 332K 29.69% | 469K 41.27% | 253K 46.06% | 248K 1.98% | 290K 16.94% | 219K 24.48% | 227K 3.65% | 316K 39.21% | 478K 51.27% | 479K 0.21% | 483K 0.84% | 515K 6.63% | 662K 28.54% | 882K 33.23% | 1.36M 54.65% | 1.20M 12.32% | 1.40M 16.81% | 1.02M 26.91% | 1.53M 49.56% | 1.08M 28.95% | 1.51M 38.89% | 1.59M 5.77% | 1.52M 4.45% | 2.04M 34.27% | 1.97M 3.81% | 2.09M 6.15% | 1.71M 17.96% | 1.37M 19.85% | 1.22M 10.92% | 1.16M 4.99% | 1.18M 1.72% | 1.32M 11.93% | 1.29M 2.12% | 1.44M 11.20% | 1.29M 10.69% | |
other expenses | 414K - | -58K 114.01% | -21K 63.79% | 4K - | 8K 100% | -8K 200% | 4K 150% | 8K 100% | 7K 12.50% | 15K 114.29% | -44K 393.33% | 84K - | 3.12M - | 4M - | 3.90M 2.40% | 4.54M - | 8K 99.82% | 4.72M 58,950% | 8.35M 76.80% | 4.72M 43.43% | 4.59M 2.79% | 5.31M 15.63% | |||||||||||||||||||||
cost and expenses | 898K - | 1.09M 21.38% | 1.28M 17.52% | 707K 44.81% | 809K 14.43% | 857K 5.93% | 1.18M 37.81% | 1.13M 4.40% | 1.28M 13.02% | 1.18M 7.92% | 1.09M 7.40% | 1.40M 28.40% | 1.18M 15.32% | 1.42M 19.78% | 1.08M 23.78% | 1.46M 35.46% | 2.88M 96.51% | 3.21M 11.58% | 2.78M 13.22% | 3.96M 42.31% | 4.94M 24.73% | 5.47M 10.79% | 6.19M 13.06% | 5.41M 12.68% | 6.54M 20.98% | 8.51M 30.19% | 8.93M 4.93% | 8.05M 9.85% | 9.71M 20.56% | 9.93M 2.30% | 12.04M 21.23% | 10.40M 13.65% | 12.74M 22.49% | 16.87M 32.49% | 17.68M 4.79% | 19.65M 11.14% | 18.46M 6.05% | 16.27M 11.85% | 17.36M 6.67% | 16.51M 4.92% | 18.71M 13.35% | 16.66M 10.93% | |
operating expenses | 879K - | 1.04M 18.54% | 1.05M 0.38% | 628K 39.96% | 616K 1.91% | 637K 3.41% | 899K 41.13% | 891K 0.89% | 1.07M 20.54% | 848K 21.04% | 757K 10.73% | 937K 23.78% | 872K 6.94% | 891K 2.18% | 810K 9.09% | 1.17M 43.83% | 1.29M 10.39% | 1.39M 8.24% | 1.60M 14.87% | 2.15M 34.15% | 2.49M 15.90% | 3.79M 52.25% | 3.39M 10.44% | 3.60M 6.28% | 3.25M 9.80% | 4.11M 26.49% | 3.74M 9.07% | 4.43M 18.43% | 4.73M 6.82% | 4.64M 1.78% | 5.47M 17.70% | 5.46M 0.04% | 6.09M 11.40% | 5.62M 7.74% | 5.49M 2.33% | 5.76M 4.98% | 5.41M 6.03% | 5.91M 9.13% | 5.43M 8.01% | 6.02M 10.80% | 6.03M 0.22% | 6.60M 9.35% | |
interest expense | 47K - | 41K 12.77% | 28K 31.71% | 14K 50% | 23K 64.29% | 42K 82.61% | 49K 16.67% | 50K 2.04% | 46K 8% | 190K 313.04% | 186K 2.11% | 42K 77.42% | 36K 14.29% | 52K 44.44% | 99K 90.38% | 136K 37.37% | 166K 22.06% | 211K 27.11% | 240K 13.74% | 274K 14.17% | 693K 152.92% | 90K 87.01% | 189K 110.00% | 328K 73.54% | 383K 16.77% | 503K 31.33% | 574K 14.12% | 430K 25.09% | 124K 71.16% | 64K 48.39% | 4K 93.75% | 3K 25% | 31K 933.33% | 52K 67.74% | 166K 219.23% | 328K 97.59% | 385K 17.38% | 258K 32.99% | 368K 42.64% | 403K 9.51% | -449K 211.41% | -433K 3.56% | |
ebitda | -849K - | -1.04M 22.73% | -1.09M 4.70% | -611K 44.00% | -587K 3.93% | -642K 9.37% | -963K 50% | -950K 1.35% | -1.16M 22.53% | -1.05M 9.62% | -919K 12.64% | -1.13M 23.18% | -993K 12.28% | -1.10M 11.18% | -951K 13.86% | -1.30M 36.49% | -1.66M 27.89% | -1.53M 8.01% | -1.69M 10.41% | -2.12M 25.50% | -2.23M 5.43% | -3.72M 66.92% | -3.09M 17.13% | -3.45M 11.89% | -2.92M 15.32% | -3.43M 17.31% | -2.63M 23.35% | -3.55M 35.18% | -3.24M 8.84% | -2.92M 9.91% | -3.72M 27.30% | -4.00M 7.75% | -4.91M 22.63% | -3.54M 27.82% | -2.49M 29.83% | -1.64M 34.10% | -1.10M 33.07% | -911K 16.96% | -856K 6.04% | -1.45M 69.16% | -365K 74.79% | -1.94M 432.33% | |
operating income | -870K - | -996K 14.48% | -1.08M 8.43% | -621K 42.50% | -599K 3.54% | -658K 9.85% | -961K 46.05% | -958K 0.31% | -1.17M 22.13% | -1.06M 9.57% | -924K 12.67% | -1.10M 19.48% | -1.00M 9.24% | -1.11M 10.88% | -959K 13.68% | -1.31M 36.60% | -1.67M 27.79% | -1.54M 7.89% | -1.69M 9.34% | -2.13M 26.16% | -2.23M 4.89% | -3.72M 66.92% | -3.17M 14.88% | -3.49M 9.97% | -2.92M 16.12% | -3.46M 18.40% | -2.68M 22.70% | -3.55M 32.81% | -3.24M 8.84% | -2.97M 8.40% | -3.72M 25.20% | -4.13M 11.06% | -5.05M 22.27% | -3.70M 26.73% | -2.49M 32.73% | -1.81M 27.18% | -1.30M 28.00% | -1.19M 8.97% | -1.11M 6.66% | -1.71M 54.24% | -365K 78.64% | -2.21M 504.66% | |
depreciation and amortization | 21K - | 12K 42.86% | 10K 16.67% | 10K 0% | 8K 20% | 8K 0% | 6K 25% | 8K 33.33% | 6K 25% | 6K 0% | 5K 16.67% | 16K 220.00% | 9K 43.75% | 7K 22.22% | 8K 14.29% | 12K 50% | 14K 16.67% | 15K 7.14% | 16K 6.67% | 11K 31.25% | 20K 81.82% | 23K 15% | 27K 17.39% | 33K 22.22% | 29K 12.12% | 32K 10.34% | 47K 46.88% | 54K 14.89% | 73K 35.19% | 49K 32.88% | 98K 100% | 123K 25.51% | 136K 10.57% | 153K 12.50% | 163K 6.54% | 172K 5.52% | 207K 20.35% | 276K 33.33% | 252K 8.70% | 261K 3.57% | 264K - | ||
total other income expenses net | 2K - | -708K 35,500% | 216K 130.51% | 438K 102.78% | 4K 99.09% | 68K 1,600% | 42K 38.24% | -50K 219.05% | -46K 8% | 16K 134.78% | -5K 131.25% | -33K 560% | 3K 109.09% | 1K 66.67% | -99K 10,000% | -136K 37.37% | -166K 22.06% | -211K 27.11% | -240K 13.74% | -274K 14.17% | -693K 152.92% | -90K 87.01% | 84K 193.33% | -328K 490.48% | -383K 16.77% | -503K 31.33% | -574K 14.12% | -430K 25.09% | -124K 71.16% | 1.31M 1,154.03% | -4K 100.31% | -3K 25% | -31K 933.33% | -52K 67.74% | -166K 219.23% | -328K 97.59% | -377K 14.94% | -258K 31.56% | -368K 42.64% | -403K 9.51% | -449K 11.41% | -433K 3.56% | |
income before tax | -915K - | -1.75M 90.71% | -892K 48.88% | -197K 77.91% | -618K 213.71% | -632K 2.27% | -968K 53.16% | -1.01M 4.13% | -1.22M 20.63% | -1.23M 1.32% | -1.11M 9.50% | -1.18M 5.74% | -1.03M 12.21% | -1.16M 12.27% | -1.06M 8.95% | -1.45M 36.67% | -1.84M 27.25% | -1.75M 4.73% | -1.93M 9.87% | -2.40M 24.66% | -2.92M 21.78% | -3.81M 30.44% | -3.27M 14.13% | -3.81M 16.46% | -3.31M 13.29% | -3.96M 19.90% | -3.25M 18.03% | -3.98M 22.58% | -3.36M 15.56% | -1.73M 48.72% | -3.72M 115.65% | -4.13M 11.02% | -5.08M 22.93% | -3.75M 26.16% | -2.65M 29.23% | -2.14M 19.37% | -1.68M 21.41% | -1.45M 14.04% | -1.48M 2.15% | -2.11M 43.09% | -814K 61.46% | -2.64M 224.32% | |
income tax expense | 47K - | -17K 136.17% | 7K 141.18% | 14K 100% | 27K 92.86% | 50K 85.19% | 41K 18% | 190K - | 186K 2.11% | -2K 101.08% | 36K 1,900% | 52K 44.44% | -16K - | -20K - | -23K 15% | 246K 1,169.57% | -29K - | -54K - | -73K 35.19% | 64K 187.67% | -98K 253.13% | 31K - | 52K 67.74% | 166K 219.23% | 328K 97.59% | 377K 14.94% | 516K 36.87% | -1.22M 336.63% | |||||||||||||||
net income | -915K - | -1.75M 90.71% | -892K 48.88% | -197K 77.91% | -618K 213.71% | -632K 2.27% | -968K 53.16% | -1.01M 4.13% | -1.22M 20.63% | -1.23M 1.32% | -1.11M 9.50% | -1.18M 5.74% | -1.03M 12.21% | -1.16M 12.27% | -1.06M 8.95% | -1.45M 36.67% | -1.84M 27.25% | -1.75M 4.73% | -1.93M 9.87% | -2.40M 24.66% | -2.92M 21.78% | -3.81M 30.44% | -3.27M 14.13% | -3.81M 16.46% | -3.31M 13.29% | -3.96M 19.90% | -3.25M 18.03% | -3.98M 22.58% | -3.36M 15.56% | -1.73M 48.72% | -3.72M 115.65% | -4.13M 11.02% | -5.08M 22.93% | -3.80M 25.13% | -2.82M 25.84% | -2.47M 12.49% | -2.06M 16.58% | -1.96M 4.71% | -1.48M 24.73% | -2.11M 43.09% | -814K 61.46% | -2.64M 224.32% | |
weighted average shs out | 481.36K - | 808.25K 67.91% | 1.36M 68.26% | 948.57K 30.25% | 993.14K 4.70% | 994.64K 0.15% | 1M 0.54% | 1.51M 50.79% | 1.51M 0.05% | 1.51M 0.05% | 1.81M 19.92% | 2.50M 38.08% | 2.50M 0% | 2.51M 0.27% | 2.51M 0.16% | 2.51M 0.04% | 2.51M 0% | 2.54M 1.32% | 3.11M 22.09% | 3.11M 0.16% | 5.03M 61.77% | 5.10M 1.33% | 5.10M 0.03% | 5.10M 0.06% | 5.11M 0.06% | 5.11M 0.02% | 9.54M 86.68% | 9.54M 0% | 11.63M 21.99% | 12.50M 7.44% | 13.15M 5.17% | 13.80M 5.00% | 15.99M 15.81% | 15.99M 0.01% | 16.00M 0.04% | 16.00M 0.01% | 16.02M 0.14% | 16.05M 0.17% | 16.16M 0.67% | 16.47M 1.97% | 16.52M 0.25% | 16.54M 0.14% | |
weighted average shs out dil | 481.36K - | 808.25K 67.91% | 1.36M 68.26% | 948.57K 30.25% | 993.14K 4.70% | 994.64K 0.15% | 1M 0.54% | 1.51M 50.79% | 1.51M 0.05% | 1.51M 0.05% | 1.81M 19.92% | 2.50M 38.08% | 2.50M 0% | 2.51M 0.27% | 2.51M 0.16% | 2.51M 0.04% | 2.51M 0% | 2.54M 1.32% | 3.11M 22.09% | 3.11M 0.16% | 5.03M 61.77% | 5.10M 1.33% | 5.10M 0.03% | 5.10M 0.06% | 5.11M 0.06% | 5.11M 0.02% | 9.54M 86.68% | 9.54M 0% | 11.63M 21.99% | 12.50M 7.44% | 13.15M 5.17% | 13.80M 5.00% | 15.99M 15.81% | 15.99M 0.01% | 16.00M 0.04% | 16.00M 0.01% | 16.02M 0.14% | 16.05M 0.17% | 16.16M 0.67% | 16.47M 1.97% | 16.52M 0.25% | 16.54M 0.14% | |
eps | -1.90 - | -2.16 13.68% | -0.66 69.44% | -0.21 68.18% | -0.62 195.24% | -0.64 3.23% | -0.97 51.56% | -0.67 30.93% | -0.81 20.90% | -0.82 1.23% | -0.62 24.39% | -0.47 24.19% | -0.41 12.77% | -0.46 12.20% | -0.42 8.70% | -0.58 38.10% | -0.73 25.86% | -0.69 5.48% | -0.62 10.14% | -0.77 24.19% | -0.58 24.68% | -0.75 29.31% | -0.64 14.67% | -0.75 17.19% | -0.65 13.33% | -0.78 20% | -0.34 56.41% | -0.42 23.53% | -0.29 30.95% | -0.14 51.72% | -0.28 100% | -0.30 7.14% | -0.32 6.67% | -0.24 25.00% | -0.18 25% | -0.15 16.67% | -0.13 13.33% | -0.12 7.69% | -0.09 23.83% | -0.13 42.23% | -0.05 62.08% | -0.16 224.54% | |
epsdiluted | -1.90 - | -2.16 13.68% | -0.66 69.44% | -0.21 68.18% | -0.62 195.24% | -0.64 3.23% | -0.97 51.56% | -0.67 30.93% | -0.81 20.90% | -0.82 1.23% | -0.62 24.39% | -0.47 24.19% | -0.41 12.77% | -0.46 12.20% | -0.42 8.70% | -0.58 38.10% | -0.73 25.86% | -0.69 5.48% | -0.62 10.14% | -0.77 24.19% | -0.58 24.68% | -0.75 29.31% | -0.64 14.67% | -0.75 17.19% | -0.65 13.33% | -0.78 20% | -0.34 56.41% | -0.42 23.53% | -0.29 30.95% | -0.14 51.72% | -0.28 100% | -0.30 7.14% | -0.32 6.67% | -0.24 25.00% | -0.18 25% | -0.15 16.67% | -0.13 13.33% | -0.12 7.69% | -0.09 23.83% | -0.13 42.23% | -0.05 62.08% | -0.16 224.54% |
All numbers in USD (except ratios and percentages)