COM:FLYWIRE
Flywire Corporation
- Stock
Last Close
22.93
22/11 21:00
Market Cap
2.85B
Beta: -
Volume Today
962.78K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 32.71M - | 23.76M 27.37% | 42.09M 77.15% | 33.23M 21.04% | 44.99M 35.39% | 36.98M 17.81% | 67.79M 83.33% | 51.39M 24.18% | 64.55M 25.60% | 56.54M 12.42% | 95.23M 68.44% | 73.05M 23.29% | 94.36M 29.16% | 84.87M 10.06% | 123.32M 45.31% | 100.55M 18.47% | 114.10M 13.48% | 103.68M 9.14% | 156.81M 51.25% | |
cost of revenue | 11.61M - | 10.87M 6.38% | 13.78M 26.77% | 11.55M 16.16% | 16.09M 39.30% | 13.12M 18.45% | 21.72M 65.55% | 19.25M 11.37% | 24.25M 25.96% | 21.82M 10.03% | 32.27M 47.91% | 29.59M 8.33% | 33.85M 14.43% | 33.80M 0.15% | 42.90M 26.91% | 36.78M 14.27% | 46.15M 25.48% | |||
gross profit | 21.10M - | 12.89M 38.91% | 28.31M 119.64% | 21.68M 23.42% | 28.90M 33.30% | 23.85M 17.46% | 46.06M 93.11% | 32.14M 30.23% | 40.30M 25.39% | 34.72M 13.85% | 62.96M 81.34% | 43.47M 30.96% | 60.50M 39.19% | 51.06M 15.60% | 80.42M 57.49% | 63.77M 20.71% | 67.95M 6.57% | 103.68M 52.57% | 156.81M 51.25% | |
selling and marketing expenses | 8.58M - | 8.13M 5.27% | 7.64M 5.97% | 8.27M 8.25% | 11.93M 44.27% | 10.91M 8.59% | 12.54M 14.98% | 15.90M 26.77% | 17.61M 10.76% | 18.89M 7.26% | 21.67M 14.76% | 20.29M 6.40% | 24.43M 20.44% | 27.27M 11.62% | 27.08M 0.69% | 28.83M 6.45% | 30.08M 4.35% | 31.77M 5.61% | 34.23M 7.73% | |
general and administrative expenses | 10.27M - | 13.55M 31.98% | 9.17M 32.30% | 9.70M 5.70% | 15.91M 64.15% | 13.58M 14.68% | 14.68M 8.09% | 17.48M 19.09% | 18.82M 7.68% | 20.02M 6.39% | 24.25M 21.09% | 19.86M 18.09% | 28.11M 41.56% | 24.58M 12.55% | 26.86M 9.27% | 28.07M 4.48% | 31.60M 12.58% | 31.96M 1.15% | 31.07M 2.80% | |
selling general and administrative expenses | 18.84M - | 21.67M 15.02% | 16.81M 22.43% | 17.96M 6.86% | 27.84M 55.00% | 24.48M 12.07% | 27.22M 11.16% | 33.38M 22.63% | 36.43M 9.15% | 38.91M 6.81% | 45.92M 18.02% | 40.15M 12.57% | 52.55M 30.89% | 51.86M 1.31% | 53.95M 4.03% | 56.90M 5.47% | 61.30M 7.74% | 63.73M 3.96% | 65.29M 2.45% | |
research and development expenses | 5.35M - | 6.38M 19.26% | 6.08M 4.69% | 6.70M 10.15% | 7.52M 12.34% | 6.93M 7.88% | 7.75M 11.88% | 9.09M 17.29% | 10.98M 20.72% | 13.20M 20.30% | 13.38M 1.37% | 12.69M 5.18% | 14.52M 14.43% | 16.02M 10.28% | 14.59M 8.90% | 16.90M 15.81% | 12.24M 27.59% | 15.83M 29.41% | 16.70M 5.44% | |
other expenses | -31K - | 107K 445.16% | -4K 103.74% | 625K 15,725% | -411K 165.76% | 118K 128.71% | -214K 281.36% | 603K 381.78% | -2.33M 485.90% | -5.06M 117.28% | -6.25M 23.56% | 7.70M 223.29% | 1.47M 80.91% | |||||||
cost and expenses | 35.80M - | 38.92M 8.72% | 36.67M 5.78% | 36.21M 1.24% | 51.46M 42.10% | 44.53M 13.45% | 56.69M 27.30% | 61.72M 8.87% | 71.66M 16.10% | 73.93M 3.18% | 91.58M 23.87% | 82.42M 10.00% | 100.92M 22.45% | 101.68M 0.75% | 111.44M 9.60% | 110.57M 0.78% | 119.69M 8.24% | 119.46M 0.19% | 136.54M 14.30% | |
operating expenses | 24.19M - | 28.05M 15.96% | 22.89M 18.40% | 24.66M 7.73% | 35.37M 43.41% | 31.41M 11.18% | 34.97M 11.32% | 42.47M 21.45% | 47.40M 11.63% | 52.11M 9.94% | 59.30M 13.80% | 52.84M 10.90% | 67.07M 26.93% | 67.87M 1.20% | 68.54M 0.98% | 73.79M 7.67% | 73.54M 0.35% | 79.56M 8.20% | 81.99M 3.05% | |
interest expense | 597K - | 679K 13.74% | 584K 13.99% | 673K 15.24% | 621K 7.73% | 629K 1.29% | 542K 13.83% | 217K 59.96% | 218K 0.46% | 266K 22.02% | 400K 50.38% | 327K 18.25% | 103K 68.50% | 78K 24.27% | 99K 26.92% | 92K 7.07% | -142K 254.35% | -133K 6.34% | -128K 3.76% | |
ebitda | -1.60M - | -13.31M 729.16% | 7.18M 153.97% | -593K 108.26% | -4.75M 700.51% | -7.44M 56.75% | 13.15M 276.70% | -7.30M 155.50% | -6.61M 9.36% | -19.49M 194.62% | 807K 104.14% | 1.45M 79.55% | -902K 162.25% | -10.73M 1,089.36% | 19.63M 282.93% | 7.31M 62.77% | -1.08M 114.84% | -15.79M 1,356.37% | 20.27M 228.40% | |
operating income | -3.09M - | -15.16M 390.68% | 5.42M 135.73% | -2.98M 155.02% | -6.47M 116.94% | -7.56M 16.89% | 11.10M 246.79% | -10.33M 193.07% | -7.10M 31.21% | -17.40M 144.89% | -2.60M 85.08% | -1.67M 35.68% | -6.57M 293.53% | -16.81M 155.91% | 11.89M 170.72% | -10.03M 184.37% | -5.58M 44.31% | -15.79M 182.67% | 20.27M 228.40% | |
depreciation and amortization | 1.52M - | 1.75M 15.24% | 1.77M 1.20% | 1.76M 0.28% | 2.13M 20.87% | 2.17M 2.02% | 2.27M 4.23% | 2.43M 7.11% | 490K 79.81% | -2.09M 526.33% | 3.40M 262.85% | 3.12M 8.35% | 5.67M 81.72% | 4.14M 26.84% | 3.90M 5.96% | 3.99M 2.36% | 4.50M 12.81% | |||
total other income expenses net | -294K - | 116K 139.46% | 5K 95.69% | 245K 4,800% | -1.36M 657.14% | -9.69M 609.52% | -214K 97.79% | 603K 381.78% | -2.54M 522.06% | -5.32M 109.12% | -400K 92.48% | -327K 18.25% | 3.30M 1,109.79% | -755K 122.86% | -4.23M 460.66% | 7.71M 282.07% | 983K 87.25% | 6.58M 569.79% | 10.30M 56.42% | |
income before tax | -3.98M - | -15.72M 295.00% | 4.84M 130.77% | -3.41M 170.45% | -8.45M 147.96% | -17.87M 111.44% | 10.34M 157.85% | -9.94M 196.14% | -9.65M 2.94% | -22.72M 135.45% | -3.00M 86.82% | -2.00M 33.36% | -3.27M 63.63% | -15.71M 380.89% | 11.39M 172.55% | 3.23M 71.70% | -4.60M 242.70% | -9.20M 99.98% | 30.57M 432.16% | |
income tax expense | -7.68M - | 272K 103.54% | -382K 240.44% | 622K 262.83% | 199K 68.01% | 273K 37.19% | 346K 26.74% | 1.21M 250.87% | 500K 58.81% | 1.08M 115.60% | 1.28M 18.46% | -867K 167.89% | 417K 148.10% | 1.11M 165.47% | 752K 32.07% | 1.94M 157.71% | 1.61M 16.67% | 4.68M 189.60% | -8.33M 278.04% | |
net income | 3.70M - | -16.00M 532.35% | 5.22M 132.64% | -4.03M 177.21% | -8.65M 114.64% | -18.15M 109.73% | 9.99M 155.08% | -11.15M 211.62% | -10.15M 9.02% | -23.80M 134.48% | -4.27M 82.05% | -1.13M 73.57% | -3.68M 226.22% | -16.81M 356.50% | 10.64M 163.30% | 1.29M 87.91% | -6.22M 583.06% | -13.88M 123.26% | 38.90M 380.23% | |
weighted average shs out | 89.12M - | 89.12M 0% | 89.12M 0% | 89.12M 0% | 99.80M 11.98% | 52.50M 47.40% | 104.49M 99.03% | 105.29M 0.77% | 106.74M 1.37% | 107.43M 0.64% | 107.93M 0.46% | 108.09M 0.15% | 109.79M 1.57% | 111.13M 1.23% | 116.49M 4.82% | 128.88M 10.63% | 123.14M 4.45% | 124.56M 1.15% | 124.89M 0.26% | |
weighted average shs out dil | 89.12M - | 89.12M 0% | 89.12M 0% | 89.12M 0% | 99.80M 11.98% | 52.50M 47.40% | 118.45M 125.62% | 105.29M 11.10% | 106.74M 1.37% | 107.43M 0.64% | 107.93M 0.46% | 108.09M 0.15% | 109.79M 1.57% | 111.13M 1.23% | 125.48M 12.91% | 128.88M 2.71% | 123.14M 4.45% | 124.56M 1.15% | 129.16M 3.69% | |
eps | 0.01 - | -0.18 2,145.45% | 0.06 132.56% | -0.05 177.13% | -0.09 91.81% | -0.35 303.69% | 0.10 128.57% | -0.11 210% | -0.10 13.55% | -0.22 131.34% | -0.04 82% | -0.01 73.74% | -0.03 222.12% | -0.15 347.76% | 0.09 160% | 0.01 88.89% | -0.05 605.00% | -0.11 117.82% | 0.31 381.82% | |
epsdiluted | 0.01 - | -0.18 2,145.45% | 0.06 132.56% | -0.05 177.13% | -0.09 91.81% | -0.35 303.69% | 0.08 122.86% | -0.11 237.50% | -0.10 13.55% | -0.22 131.34% | -0.04 82% | -0.01 73.74% | -0.03 222.12% | -0.15 347.76% | 0.08 153.33% | 0.01 87.50% | -0.05 605.00% | -0.11 117.82% | 0.30 372.73% |
All numbers in (except ratios and percentages)