av/forbo-n--big.svg

COM:FORBO

Forbo

  • Stock

Last Close

775.00

25/11 08:11

Market Cap

1.58B

Beta: -

Volume Today

50

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Jan '14
Mar '14
Jun '14
Sep '14
Jan '15
Mar '15
Jun '15
Sep '15
Jan '16
Mar '16
Jun '16
Jan '17
Mar '17
Jun '17
Jan '18
Mar '18
Jun '18
Jan '19
Mar '19
Jun '19
Dec '19
Jun '20
Dec '20
Jun '21
Dec '21
Jun '22
Dec '22
Jun '23
Dec '23
Jun '24
revenue
306.70M
-
306.70M
0%
306.70M
0%
306.70M
0%
284.77M
7.15%
284.77M
0%
284.77M
0%
284.77M
0%
296.38M
4.07%
296.38M
0%
296.38M
0%
311.60M
5.14%
311.60M
0%
311.60M
0%
331.75M
6.47%
331.75M
0%
331.75M
0%
320.55M
3.38%
320.55M
0%
320.55M
0%
632.80M
97.41%
542.30M
14.30%
575.40M
6.10%
623.10M
8.29%
630.90M
1.25%
667.30M
5.77%
625.90M
6.20%
615.20M
1.71%
560M
8.97%
570.30M
1.84%
cost of revenue
191.45M
-
191.45M
0%
191.45M
0%
191.45M
0%
174.57M
8.81%
174.57M
0%
174.57M
0%
174.57M
0%
178.80M
2.42%
178.80M
0%
178.80M
0%
191.13M
6.89%
191.13M
0%
191.13M
0%
206.22M
7.90%
206.22M
0%
206.22M
0%
197.15M
4.40%
197.15M
0%
197.15M
0%
393.80M
99.75%
346.10M
12.11%
361.40M
4.42%
391.30M
8.27%
411.70M
5.21%
434.30M
5.49%
418.10M
3.73%
399.40M
4.47%
374.10M
6.33%
371.10M
0.80%
gross profit
115.25M
-
115.25M
0%
115.25M
0%
115.25M
0%
110.20M
4.38%
110.20M
0%
110.20M
0%
110.20M
0%
117.58M
6.69%
117.58M
0%
117.58M
0%
120.47M
2.47%
120.47M
0%
120.47M
0%
125.53M
4.19%
125.53M
0%
125.53M
0%
123.40M
1.69%
123.40M
0%
123.40M
0%
239M
93.68%
196.20M
17.91%
214M
9.07%
231.80M
8.32%
219.20M
5.44%
233M
6.30%
207.80M
10.82%
215.80M
3.85%
185.90M
13.86%
199.20M
7.15%
selling and marketing expenses
49.15M
-
49.15M
0%
49.15M
0%
49.15M
0%
45.27M
7.88%
45.27M
0%
45.27M
0%
45.27M
0%
47.67M
5.30%
47.67M
0%
47.67M
0%
48.95M
2.67%
48.95M
0%
48.95M
0%
49.52M
1.17%
49.52M
0%
49.52M
0%
47.85M
3.38%
47.85M
0%
47.85M
0%
191.40M
300%
171.30M
-
175.30M
-
178.60M
-
general and administrative expenses
23.55M
-
23.55M
0%
23.55M
0%
23.55M
0%
22.45M
4.67%
22.45M
0%
22.45M
0%
22.45M
0%
23.75M
5.79%
23.75M
0%
23.75M
0%
23.68M
0.32%
23.68M
0%
23.68M
0%
24.02M
1.48%
24.02M
0%
24.02M
0%
23.20M
3.43%
23.20M
0%
23.20M
0%
92.80M
300%
86.40M
-
92.80M
-
94.20M
-
selling general and administrative expenses
72.70M
-
72.70M
0%
72.70M
0%
72.70M
0%
67.72M
6.84%
67.72M
0%
67.72M
0%
67.72M
0%
71.42M
5.46%
71.42M
0%
71.42M
0%
72.63M
1.68%
72.63M
0%
72.63M
0%
73.55M
1.27%
73.55M
0%
73.55M
0%
71.05M
3.40%
71.05M
0%
71.05M
0%
140M
97.04%
155.10M
10.79%
118.10M
23.86%
149.70M
26.76%
122.30M
18.30%
154.40M
26.25%
153.80M
0.39%
140.60M
8.58%
131.20M
6.69%
137.40M
4.73%
research and development expenses
4.13M
-
4.13M
0%
4.13M
0%
4.13M
0%
3.77M
8.48%
3.77M
0%
3.77M
0%
3.77M
0%
3.77M
0%
3.77M
0%
3.77M
0%
3.88M
2.65%
3.88M
0%
3.88M
0%
4.15M
7.10%
4.15M
0%
4.15M
0%
4M
3.61%
4M
0%
4M
0%
16M
300%
15.20M
-
15.90M
-
15.60M
-
other expenses
-73.53M
-
-73.53M
0%
-73.53M
0%
-73.53M
0%
-67.35M
8.40%
-67.35M
0%
-67.35M
0%
-67.35M
0%
-71.03M
5.46%
-71.03M
0%
-71.03M
0%
-49.88M
29.78%
-49.88M
0%
-49.88M
0%
-71.83M
44.01%
-71.83M
0%
-71.83M
0%
-68.50M
4.63%
-68.50M
0%
-68.50M
0%
-508.50M
-
cost and expenses
269.35M
-
269.35M
0%
269.35M
0%
269.35M
0%
249.07M
7.53%
249.07M
0%
249.07M
0%
249.07M
0%
257.07M
3.21%
257.07M
0%
257.07M
0%
291.63M
13.44%
291.63M
0%
291.63M
0%
287.93M
1.27%
287.93M
0%
287.93M
0%
276.48M
3.98%
276.48M
0%
276.48M
0%
533.80M
93.07%
501.20M
6.11%
479.50M
4.33%
541M
12.83%
534M
1.29%
588.70M
10.24%
571.90M
2.85%
540M
5.58%
505.30M
6.43%
508.50M
0.63%
operating expenses
3.30M
-
3.30M
0%
3.30M
0%
3.30M
0%
4.15M
25.76%
4.15M
0%
4.15M
0%
4.15M
0%
4.17M
0.60%
4.17M
0%
4.17M
0%
26.63M
537.72%
26.63M
0%
26.63M
0%
5.88M
77.93%
5.88M
0%
5.88M
0%
6.55M
11.49%
6.55M
0%
6.55M
0%
140M
2,037.40%
155.10M
10.79%
118.10M
23.86%
149.70M
26.76%
122.30M
18.30%
154.40M
26.25%
153.80M
0.39%
140.60M
8.58%
131.20M
6.69%
137.40M
4.73%
interest expense
50K
-
50K
0%
50K
0%
50K
0%
150K
-
150K
0%
150K
0%
450K
200%
450K
0%
450K
0%
1.50M
233.33%
500K
66.67%
400K
20%
100K
75%
700K
-
900K
28.57%
1.20M
33.33%
ebitda
47.60M
-
47.60M
0%
47.60M
0%
47.60M
0%
44.13M
7.30%
44.13M
0%
44.13M
0%
44.13M
0%
48.73M
10.42%
48.73M
0%
48.73M
0%
29.98M
38.48%
29.98M
0%
29.98M
0%
54.42M
81.57%
54.42M
0%
54.42M
0%
58.65M
7.76%
58.65M
0%
58.65M
0%
127.70M
117.73%
68.40M
46.44%
123.60M
80.70%
109.90M
11.08%
125.80M
14.47%
106.30M
15.50%
87.10M
18.06%
102.80M
18.03%
77.20M
24.90%
86.80M
12.44%
operating income
38.67M
-
38.67M
0%
38.67M
0%
38.67M
0%
36.10M
6.66%
36.10M
0%
36.10M
0%
36.10M
0%
39.77M
10.18%
39.77M
0%
39.77M
0%
20.55M
48.33%
20.55M
0%
20.55M
0%
44.05M
114.36%
44.05M
0%
44.05M
0%
44.27M
0.51%
44.27M
0%
44.27M
0%
99M
123.60%
41.10M
58.48%
95.90M
133.33%
82.10M
14.39%
96.90M
18.03%
78.60M
18.89%
54M
31.30%
75.20M
39.26%
54.70M
27.26%
61.80M
12.98%
depreciation and amortization
8.93M
-
8.93M
0%
8.93M
0%
8.93M
0%
8.03M
10.08%
8.03M
0%
8.03M
0%
8.03M
0%
8.95M
11.53%
8.95M
0%
8.95M
0%
9.43M
5.31%
9.43M
0%
9.43M
0%
10.38M
10.08%
10.38M
0%
10.38M
0%
14.38M
38.55%
14.38M
0%
14.38M
0%
28.70M
99.65%
27.30M
4.88%
27.70M
1.47%
27.80M
0.36%
28.90M
3.96%
27.70M
4.15%
33.10M
19.49%
27.60M
16.62%
22.50M
18.48%
25M
11.11%
total other income expenses net
-100K
-
-100K
0%
-100K
0%
-100K
0%
-550K
-
-550K
0%
-550K
0%
-150K
72.73%
-150K
0%
-150K
0%
-450K
200%
-450K
0%
-450K
0%
-1.50M
233.33%
-500K
66.67%
-400K
20%
-100K
75%
2.30M
2,400%
-700K
130.43%
-900K
28.57%
-1.20M
33.33%
3.10M
358.33%
700K
77.42%
income before tax
38.58M
-
38.58M
0%
38.58M
0%
38.58M
0%
36.10M
6.42%
36.10M
0%
36.10M
0%
36.10M
0%
39.77M
10.18%
39.77M
0%
39.77M
0%
20M
49.72%
20M
0%
20M
0%
43.90M
119.50%
43.90M
0%
43.90M
0%
43.83M
0.17%
43.83M
0%
43.83M
0%
97.50M
122.48%
40.60M
58.36%
95.50M
135.22%
82M
14.14%
99.20M
20.98%
77.90M
21.47%
53.10M
31.84%
74M
39.36%
57.80M
21.89%
62.50M
8.13%
income tax expense
7.72M
-
7.72M
0%
7.72M
0%
7.72M
0%
7.17M
7.12%
7.17M
0%
7.17M
0%
7.17M
0%
7.88M
9.76%
7.88M
0%
7.88M
0%
10.88M
38.10%
10.88M
0%
10.88M
0%
9.50M
12.64%
9.50M
0%
9.50M
0%
9.25M
2.63%
9.25M
0%
9.25M
0%
20.40M
120.54%
8.90M
56.37%
21M
135.96%
18.50M
11.90%
21.50M
16.22%
17.60M
18.14%
12M
31.82%
16.60M
38.33%
12.90M
22.29%
14.10M
9.30%
net income
30.85M
-
30.85M
0%
30.85M
0%
30.85M
0%
28.93M
6.24%
28.93M
0%
28.93M
0%
28.93M
0%
31.90M
10.29%
31.90M
0%
31.90M
0%
9.13M
71.39%
9.13M
0%
9.13M
0%
34.40M
276.99%
34.40M
0%
34.40M
0%
34.58M
0.51%
34.58M
0%
34.58M
0%
77.10M
122.99%
31.70M
58.88%
74.50M
135.02%
63.50M
14.77%
77.70M
22.36%
60.30M
22.39%
41.10M
31.84%
57.40M
39.66%
44.90M
21.78%
48.40M
7.80%
weighted average shs out
1.99M
-
1.99M
0%
1.99M
0%
1.99M
0%
1.86M
6.59%
1.86M
0%
1.86M
0%
1.86M
0%
1.71M
8.17%
1.71M
0%
1.71M
0%
1.73M
1.11%
1.73M
0%
1.73M
0%
1.67M
3.34%
1.67M
0%
1.67M
0%
1.60M
4.10%
1.60M
0%
1.60M
0%
1.60M
0.03%
1.60M
0.23%
1.59M
0.39%
1.57M
1.54%
1.51M
3.54%
1.42M
6.36%
1.41M
0.19%
1.42M
0.22%
1.41M
0.60%
1.41M
0%
weighted average shs out dil
2.00M
-
2.00M
0%
2.00M
0%
2.00M
0%
1.86M
6.72%
1.86M
0%
1.86M
0%
1.86M
0%
1.71M
8.16%
1.71M
0%
1.71M
0%
1.73M
1.10%
1.73M
0%
1.73M
0%
1.67M
3.34%
1.67M
0%
1.67M
0%
1.60M
4.11%
1.60M
0%
1.60M
0%
1.60M
0.03%
1.60M
0.01%
1.59M
0.60%
1.58M
0.78%
1.51M
4.26%
1.49M
1.78%
1.41M
4.86%
1.42M
0.22%
1.41M
0.60%
1.41M
0%
eps
15.48
-
15.48
0%
15.48
0%
15.48
0%
15.54
0.39%
15.54
0%
15.54
0%
15.54
0%
18.66
20.08%
18.66
0%
18.66
0%
5.28
71.70%
5.28
0%
5.28
0%
20.59
289.96%
20.59
0%
20.59
0%
21.58
4.81%
21.58
0%
21.58
0%
48.14
123.08%
19.80
58.87%
46.81
136.41%
40.21
14.10%
51.39
27.80%
42.60
17.10%
29.09
31.71%
40.54
39.36%
31.90
21.31%
34.39
7.81%
epsdiluted
15.46
-
15.46
0%
15.46
0%
15.46
0%
15.54
0.52%
15.54
0%
15.54
0%
15.54
0%
18.66
20.08%
18.66
0%
18.66
0%
5.28
71.70%
5.28
0%
5.28
0%
20.59
289.96%
20.59
0%
20.59
0%
21.58
4.81%
21.58
0%
21.58
0%
48.14
123.08%
19.80
58.87%
46.81
136.41%
40.21
14.10%
51.39
27.80%
40.61
20.98%
29.09
28.37%
40.54
39.36%
31.90
21.31%
34.39
7.81%

All numbers in (except ratios and percentages)