COM:FORGEROCK

ForgeRock, Inc.

Stock

Last Close

21.88

22/08 20:00

Market Cap

1.95B

Beta: -

Volume Today

7.77M

Avg: -

Overview Analysis Metrics Financials Filings people API Chart Data

Income Statement Balance Sheet Cash Flow Key Metrics Ratios

Quarterly

Yearly

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe Now Help

	Dec '19	Dec '20	Dec '21	Dec '22
revenue	104.50M -	127.63M 22.14%	176.93M 38.63%	217.51M 22.93%
cost of revenue	17.03M -	21.33M 25.22%	32.93M 54.39%	39.54M 20.08%
gross profit	87.47M -	106.31M 21.54%	144.00M 35.46%	177.97M 23.59%
selling and marketing expenses	69.56M -	75.77M 8.93%	88.62M 16.96%	118.79M 34.05%
general and administrative expenses	25.29M -	26.73M 5.68%	40.33M 50.88%	57.72M 43.13%
selling general and administrative expenses	94.85M -	102.50M 8.06%	128.95M 25.81%	176.52M 36.89%
research and development expenses	29.64M -	35.90M 21.14%	43.50M 21.16%	61.84M 42.16%
other expenses	309K -	-345K 211.65%	-40K 88.41%	2.97M 7,527.50%
cost and expenses	141.52M -	159.73M 12.86%	205.37M 28.58%	277.89M 35.31%
operating expenses	124.49M -	138.40M 11.17%	172.45M 24.60%	238.35M 38.22%
interest expense	1.87M -	4.51M 141.28%	4.52M 0.09%	3.58M 20.79%
ebitda	-35.55M -	-31.28M 11.99%	-27.42M 12.35%	-56.35M 105.50%
operating income	-37.02M -	-32.09M 13.32%	-28.44M 11.38%	-60.38M 112.31%
depreciation and amortization	1.48M -	810K 45.16%	1.02M 26.05%	4.04M 295.20%
total other income expenses net	-1.87M -	-9.14M 388.35%	-18.44M 101.85%	-4.21M 77.17%
income before tax	-38.89M -	-41.23M 6.01%	-46.88M 13.72%	-64.59M 37.77%
income tax expense	-1.99M -	565K 128.46%	884K 56.46%	1.68M 89.82%
net income	-36.91M -	-41.79M 13.24%	-47.77M 14.29%	-66.27M 38.74%
weighted average shs out	66.40M -	66.40M 0%	41.74M 37.13%	84.89M 103.36%
weighted average shs out dil	66.40M -	66.40M 0%	41.74M 37.13%	84.89M 103.36%
eps	-0.56 -	-0.63 12.50%	-1.14 80.95%	-0.78 31.58%
epsdiluted	-0.56 -	-0.63 12.50%	-1.14 80.95%	-0.78 31.58%

All numbers in (except ratios and percentages)