bf/NASDAQ:FTNT_icon.jpeg

COM:FORTINET

Fortinet Inc

  • Stock

Last Close

92.45

21/11 21:00

Market Cap

45.52B

Beta: -

Volume Today

4.12M

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
account payables
32.55M
-
27.60M
15.19%
35.85M
29.87%
36.52M
1.87%
49.95M
36.77%
40.16M
19.59%
42.34M
5.41%
48.79M
15.25%
61.50M
26.04%
47.95M
22.02%
56.92M
18.69%
57.53M
1.07%
56.73M
1.39%
48.69M
14.18%
42.17M
13.39%
44.54M
5.62%
70.01M
57.17%
55.70M
20.44%
63.70M
14.36%
66.60M
4.55%
86.40M
29.73%
69.20M
19.91%
72.40M
4.62%
85.90M
18.65%
96.40M
12.22%
87.80M
8.92%
107.20M
22.10%
95.90M
10.54%
141.60M
47.65%
129.50M
8.55%
132M
1.93%
142.30M
7.80%
148.40M
4.29%
174.70M
17.72%
193.10M
10.53%
215.10M
11.39%
243.40M
13.16%
238.40M
2.05%
238.30M
0.04%
253.90M
6.55%
204.30M
19.54%
135.20M
33.82%
132.10M
2.29%
177.90M
34.67%
accumulated other comprehensive income loss
1.09M
-
77K
92.95%
1.18M
1,433.77%
114K
90.35%
-349K
406.14%
226K
164.76%
-309K
236.73%
-90K
70.87%
-933K
936.67%
294K
131.51%
724K
146.26%
153K
78.87%
-765K
600%
-489K
36.08%
-523K
6.95%
-416K
20.46%
-847K
103.61%
-2M
136.13%
-1.40M
30%
-1M
28.57%
-800K
20%
-200K
75%
900K
550%
1.10M
22.22%
1.10M
0%
-3.10M
381.82%
2.50M
180.65%
1.40M
44%
700K
50%
300K
57.14%
-100K
133.33%
-1.20M
1,100%
-4.80M
300%
-15.40M
220.83%
-23.40M
51.95%
-25.50M
8.97%
-20.20M
20.78%
-18.10M
10.40%
-23.10M
27.62%
-24.30M
5.19%
-18.90M
22.22%
-24.80M
31.22%
-29M
16.94%
-18M
37.93%
cash and cash equivalents
115.87M
-
172.97M
49.27%
203.95M
17.91%
258.10M
26.55%
283.25M
9.75%
386.35M
36.40%
481.39M
24.60%
540.71M
12.32%
543.28M
0.47%
568.01M
4.55%
596.38M
5.00%
647.51M
8.57%
709.00M
9.50%
823.25M
16.11%
853.14M
3.63%
905.79M
6.17%
811.00M
10.46%
835.60M
3.03%
972.10M
16.34%
1.17B
20.29%
1.11B
4.87%
1.22B
9.39%
1.02B
16.01%
1.18B
15.01%
1.22B
4.00%
626.10M
48.79%
916.40M
46.37%
882.30M
3.72%
1.06B
20.34%
1.86B
75.19%
1.88B
1.03%
1.85B
1.45%
1.32B
28.78%
923.50M
29.99%
710M
23.12%
964M
35.77%
1.68B
74.57%
2.30B
36.92%
2.38B
3.13%
2.19B
7.97%
1.40B
36.08%
1.93B
37.80%
2.20B
14.37%
2.49B
12.99%
cash and short term investments
491.37M
-
561.05M
14.18%
558.12M
0.52%
660.59M
18.36%
720.02M
9.00%
803.96M
11.66%
873.03M
8.59%
908.16M
4.02%
891.35M
1.85%
952.60M
6.87%
984.77M
3.38%
1.03B
4.64%
1.09B
5.35%
1.20B
10.42%
1.21B
0.72%
1.28B
5.67%
1.25B
1.92%
1.30B
4.21%
1.43B
9.95%
1.63B
13.98%
1.65B
0.94%
1.80B
9.23%
1.83B
1.58%
1.94B
6.02%
2.07B
6.46%
1.40B
32.16%
1.53B
8.96%
1.66B
8.50%
1.84B
10.90%
2.94B
59.85%
3.11B
6.00%
3.12B
0.25%
2.55B
18.24%
2.14B
16.07%
1.75B
18.06%
1.73B
1.40%
2.21B
27.77%
2.88B
30.22%
3.31B
15.09%
3.17B
4.37%
2.42B
23.65%
3.02B
24.95%
3.32B
9.76%
3.65B
10.05%
common stock
161K
-
163K
1.24%
163K
0%
165K
1.23%
166K
0.61%
169K
1.81%
170K
0.59%
172K
1.18%
171K
0.58%
171K
0%
172K
0.58%
173K
0.58%
173K
0%
175K
1.16%
175K
0%
175K
0%
168K
4%
200K
19.05%
200K
0%
200K
0%
200K
0%
200K
0%
200K
0%
200K
0%
200K
0%
200K
0%
200K
0%
200K
0%
200K
0%
200K
0%
200K
0%
200K
0%
200K
0%
200K
0%
800K
300%
800K
0%
800K
0%
800K
0%
800K
0%
800K
0%
800K
0%
800K
0%
800K
0%
800K
0%
deferred revenue
293.66M
-
305.70M
4.10%
321.36M
5.12%
329.13M
2.42%
368.93M
12.09%
406.53M
10.19%
441.18M
8.52%
471.12M
6.79%
514.65M
9.24%
538.45M
4.62%
563.20M
4.60%
582.14M
3.36%
645.34M
10.86%
677.11M
4.92%
706.67M
4.37%
734.31M
3.91%
793.82M
8.10%
817.10M
2.93%
849.50M
3.97%
876.20M
3.14%
965.90M
10.24%
991.10M
2.61%
1.03B
4.08%
1.06B
3.11%
1.17B
10.34%
1.23B
4.82%
1.28B
3.71%
1.30B
1.90%
1.39B
7.14%
1.47B
5.19%
1.53B
4.63%
1.62B
5.42%
1.78B
9.98%
1.89B
6.52%
2.01B
6.33%
2.13B
5.75%
2.35B
10.35%
2.46B
4.85%
2.59B
5.05%
2.65B
2.30%
2.85B
7.61%
2.91B
2.22%
2.98B
2.17%
3.08B
3.56%
deferred revenue non current
138.96M
-
145.60M
4.78%
158.84M
9.09%
170.88M
7.58%
189.83M
11.09%
193.65M
2.01%
216.38M
11.74%
235.79M
8.97%
276.65M
17.33%
298.74M
7.98%
340.79M
14.07%
352.65M
3.48%
390.01M
10.59%
420.94M
7.93%
454.80M
8.04%
484.64M
6.56%
542.49M
11.94%
579.30M
6.78%
621.30M
7.25%
668.20M
7.55%
720.90M
7.89%
774.70M
7.46%
835M
7.78%
882M
5.63%
962.30M
9.10%
996.60M
3.56%
1.05B
5.06%
1.09B
4.30%
1.21B
11.03%
1.28B
5.61%
1.37B
7.18%
1.49B
8.59%
1.68B
12.43%
1.76B
5.32%
1.92B
8.74%
2.06B
7.59%
2.29B
10.97%
2.42B
5.53%
2.54B
5.10%
2.64B
3.82%
2.89B
9.41%
2.88B
0.29%
2.92B
1.49%
deferrred tax liabilities non current
30.06M
-
30.06M
0%
97.70M
-
95.20M
2.56%
96.50M
1.37%
79.50M
17.62%
59.10M
-
61.80M
4.57%
goodwill
2.87M
-
2.82M
1.67%
2.82M
0%
2.82M
0%
2.82M
0%
2.82M
0%
2.82M
0%
4.26M
50.85%
4.69M
10.14%
4.69M
0%
14.23M
203.39%
14.55M
2.23%
14.55M
0%
14.55M
0%
14.55M
0%
14.55M
0%
14.55M
0%
14.60M
0.32%
25.10M
71.92%
25.70M
2.39%
38.20M
48.64%
38.20M
0%
38.20M
0%
38.20M
0%
67.20M
75.92%
67.20M
0%
67.20M
0%
68.20M
1.49%
93M
36.36%
99.20M
6.67%
99.20M
0%
127.60M
28.63%
125.10M
1.96%
123.80M
1.04%
121.30M
2.02%
120.20M
0.91%
128M
6.49%
127.80M
0.16%
126M
1.41%
125.40M
0.48%
212.80M
-
goodwill and intangible assets
9.71M
-
9.04M
6.91%
6.20M
31.42%
5.93M
4.40%
5.66M
4.59%
5.38M
4.83%
3.52M
34.66%
23.23M
560.42%
22.33M
3.85%
21.15M
5.30%
45.72M
116.19%
42.40M
7.26%
39.38M
7.12%
37.09M
5.82%
34.88M
5.95%
32.84M
5.84%
30.81M
6.20%
29.10M
5.54%
46.50M
59.79%
43.80M
5.81%
60.30M
37.67%
57.30M
4.98%
54.40M
5.06%
52.20M
4.04%
98.30M
88.31%
94.30M
4.07%
90.60M
3.92%
93.50M
3.20%
124.60M
33.26%
131.50M
5.54%
127.90M
2.74%
198.60M
55.28%
188.70M
4.98%
178.90M
5.19%
166.70M
6.82%
159M
4.62%
184M
15.72%
178.90M
2.77%
170.60M
4.64%
165M
3.28%
161.80M
1.94%
163.10M
0.80%
158.10M
3.07%
324.40M
105.19%
intangible assets
6.84M
-
6.22M
9.11%
3.38M
45.69%
3.10M
8.08%
2.83M
8.76%
2.56M
9.64%
693K
72.92%
18.97M
2,636.94%
17.64M
7.00%
16.46M
6.71%
31.49M
91.33%
27.85M
11.56%
24.83M
10.85%
22.54M
9.24%
20.33M
9.79%
18.29M
10.02%
16.25M
11.13%
14.50M
10.80%
21.40M
47.59%
18.10M
15.42%
22.10M
22.10%
19.10M
13.57%
16.20M
15.18%
14M
13.58%
31.10M
122.14%
27.10M
12.86%
23.40M
13.65%
25.30M
8.12%
31.60M
24.90%
32.30M
2.22%
28.70M
11.15%
71M
147.39%
63.60M
10.42%
55.10M
13.36%
45.40M
17.60%
38.80M
14.54%
56M
44.33%
51.10M
8.75%
44.60M
12.72%
39.60M
11.21%
111.60M
-
inventory
48.67M
-
43.29M
11.05%
46.82M
8.15%
51.34M
9.65%
69.48M
35.32%
72.06M
3.72%
68.84M
4.46%
80.25M
16.56%
83.87M
4.51%
78.24M
6.71%
81.25M
3.84%
93.73M
15.37%
106.89M
14.04%
104.98M
1.79%
86.44M
17.66%
73.59M
14.86%
77.29M
5.02%
80M
3.50%
78.20M
2.25%
80.80M
3.32%
90M
11.39%
88.40M
1.78%
85.70M
3.05%
99.20M
15.75%
117.90M
18.85%
105M
10.94%
126M
20%
134.50M
6.75%
139.80M
3.94%
149.60M
7.01%
149.80M
0.13%
177.90M
18.76%
175.80M
1.18%
184.60M
5.01%
195.20M
5.74%
215.80M
10.55%
264.60M
22.61%
302.70M
14.40%
376.30M
24.31%
467.50M
24.24%
484.80M
3.70%
439.50M
9.34%
383.20M
12.81%
354.30M
7.54%
long term debt
150K
-
2.80M
1,768%
987M
-
987.50M
0.05%
988M
0.05%
988.40M
0.04%
988.90M
0.05%
989.40M
0.05%
989.90M
0.05%
990.40M
0.05%
990.90M
0.05%
991.30M
0.04%
991.80M
0.05%
992.30M
0.05%
992.80M
0.05%
993.30M
0.05%
993.80M
0.05%
long term investments
351.68M
-
327.26M
6.94%
352.47M
7.70%
303.17M
13.99%
271.72M
10.37%
268.61M
1.15%
275.34M
2.51%
261.51M
5.03%
272.96M
4.38%
241.89M
11.38%
237.22M
1.93%
240.23M
1.27%
224.98M
6.35%
242.33M
7.71%
257.62M
6.31%
247.88M
3.78%
98.02M
60.46%
82.50M
15.84%
65.30M
20.85%
38.60M
40.89%
67M
73.58%
50.20M
25.07%
149.50M
197.81%
204.20M
36.59%
144.30M
29.33%
172M
19.20%
100.40M
41.63%
117.90M
17.43%
118.30M
0.34%
151.10M
27.73%
246.60M
63.20%
298.20M
20.92%
440.80M
47.82%
360.80M
18.15%
188.50M
47.75%
84M
55.44%
45.50M
45.83%
15.60M
65.71%
4.20M
73.08%
1.50M
64.29%
net debt
-115.87M
-
-172.97M
49.27%
-203.95M
17.91%
-258.10M
26.55%
-283.25M
9.75%
-386.35M
36.40%
-481.39M
24.60%
-540.71M
12.32%
-543.28M
0.47%
-568.01M
4.55%
-596.38M
5.00%
-647.51M
8.57%
-709.00M
9.50%
-823.25M
16.11%
-853.14M
3.63%
-905.79M
6.17%
-811.00M
10.46%
-835.60M
3.03%
-972.10M
16.34%
-1.17B
20.29%
-1.11B
4.87%
-1.22B
9.39%
-1.02B
16.01%
-1.18B
15.01%
-1.22B
4.00%
-626.10M
48.79%
-916.40M
46.37%
-882.30M
3.72%
-1.06B
20.34%
-873.20M
17.76%
-891.80M
2.13%
-846.50M
5.08%
-330.70M
60.93%
65.40M
119.78%
279.40M
327.22%
25.90M
90.73%
-692.50M
2,773.75%
-1.31B
89.65%
-1.39B
5.46%
-1.20B
13.72%
-405.60M
66.06%
-933.50M
130.15%
-1.21B
29.61%
-1.50B
23.61%
net receivables
130.47M
-
111.49M
14.55%
127.83M
14.65%
116.38M
8.95%
184.74M
58.74%
161.85M
12.39%
176.85M
9.26%
174.11M
1.55%
259.56M
49.08%
220.13M
15.19%
254.38M
15.56%
238.99M
6.05%
313.00M
30.97%
270.11M
13.70%
274.48M
1.62%
258.00M
6.00%
348.19M
34.96%
313.10M
10.08%
333.60M
6.55%
324.40M
2.76%
444.50M
37.02%
381M
14.29%
403.10M
5.80%
384.10M
4.71%
544.30M
41.71%
474.70M
12.79%
498.70M
5.06%
546.60M
9.60%
720M
31.72%
637.30M
11.49%
584.60M
8.27%
604.90M
3.47%
807.70M
33.53%
790.40M
2.14%
919.50M
16.33%
963.20M
4.75%
1.26B
30.99%
1.09B
13.83%
1.08B
0.77%
1.01B
6.03%
1.40B
38.29%
996.20M
28.94%
1.08B
8.75%
1.04B
3.63%
other assets
other current assets
14.05M
-
14.67M
4.39%
23.20M
58.11%
16.83M
27.46%
31.14M
85.09%
32.76M
5.18%
35.33M
7.84%
41.92M
18.67%
35.76M
14.69%
34.73M
2.89%
33.49M
3.56%
31.73M
5.25%
33.31M
4.96%
42.32M
27.07%
36.40M
14.00%
43.30M
18.98%
40.07M
7.47%
38.80M
3.16%
39.30M
1.29%
38.70M
1.53%
36.80M
4.91%
42.10M
14.40%
41.70M
0.95%
42.60M
2.16%
41.20M
3.29%
54.30M
31.80%
57.10M
5.16%
46.80M
18.04%
43.30M
7.48%
57.40M
32.56%
60.60M
5.57%
59.70M
1.49%
65.40M
9.55%
91.70M
40.21%
83.30M
9.16%
72.80M
12.61%
73.10M
0.41%
89.70M
22.71%
109.50M
22.07%
102.60M
6.30%
122.10M
19.01%
100.90M
17.36%
134.60M
33.40%
170.50M
26.67%
other current liabilities
62.38M
-
61.56M
1.31%
68.88M
11.89%
66.35M
3.67%
74.89M
12.87%
68.60M
8.40%
80.69M
17.62%
77.75M
3.65%
94.14M
21.09%
91.71M
2.58%
103.69M
13.06%
102.89M
0.77%
113.78M
10.58%
116.65M
2.53%
121.49M
4.15%
115.92M
4.59%
141.96M
22.46%
137.90M
2.86%
150.30M
8.99%
146.10M
2.79%
175.90M
20.40%
169.70M
3.52%
174.80M
3.01%
180.80M
3.43%
199.50M
10.34%
225M
12.78%
228.90M
1.73%
249.70M
9.09%
295.10M
18.18%
285.10M
3.39%
333.50M
16.98%
422M
26.54%
392.30M
7.04%
442.50M
12.80%
428.60M
3.14%
435.50M
1.61%
485.70M
11.53%
560.10M
15.32%
491.60M
12.23%
527.70M
7.34%
666M
26.21%
753.20M
13.09%
617.90M
17.96%
624.80M
1.12%
other liabilities
other non current assets
4.82M
-
4.73M
1.78%
7.66M
61.77%
7.98M
4.17%
10.53M
32.00%
10.02M
4.81%
14.89M
48.52%
15.32M
2.94%
14.39M
6.08%
15.30M
6.34%
16.93M
10.62%
17.11M
1.09%
16.87M
1.44%
17.22M
2.08%
18.01M
4.61%
19.30M
7.13%
19.94M
3.33%
169.50M
750.09%
181.20M
6.90%
189.80M
4.75%
203.40M
7.17%
250.20M
23.01%
261.30M
4.44%
273.80M
4.78%
297M
8.47%
303.90M
2.32%
319.40M
5.10%
340.70M
6.67%
368M
8.01%
463.60M
25.98%
498.50M
7.53%
616.40M
23.65%
659.10M
6.93%
684.90M
3.91%
691.60M
0.98%
705.70M
2.04%
720.20M
2.05%
712.10M
1.12%
722.10M
1.40%
733.60M
1.59%
755.60M
3.00%
749.40M
0.82%
734.30M
2.01%
733.20M
0.15%
other non current liabilities
471K
-
16.61M
3,426.54%
54.96M
230.90%
58.00M
5.53%
62.52M
7.80%
66.28M
6.00%
72.37M
9.19%
72.86M
0.68%
79.81M
9.54%
83.04M
4.04%
82.80M
0.28%
84.06M
1.53%
82.81M
1.49%
91.61M
10.63%
98.23M
7.23%
97.77M
0.47%
98.82M
1.07%
98.20M
0.63%
89M
9.37%
91.80M
3.15%
90.50M
1.42%
118.60M
31.05%
118.40M
0.17%
121.30M
2.45%
127.70M
5.28%
130.30M
2.04%
127.80M
1.92%
135.40M
5.95%
146.50M
8.20%
56.50M
61.43%
55.10M
2.48%
62.20M
12.89%
59.20M
4.82%
153.90M
159.97%
131M
14.88%
124.70M
4.81%
149.80M
20.13%
150.60M
0.53%
73M
51.53%
64.60M
11.51%
124.70M
93.03%
128.50M
3.05%
125.20M
2.57%
3.07B
2,349.04%
othertotal stockholders equity
462.64M
-
486.17M
5.09%
507.05M
4.29%
537.45M
5.99%
562.50M
4.66%
604.15M
7.40%
634.97M
5.10%
671.14M
5.70%
687.66M
2.46%
718.85M
4.54%
744.92M
3.63%
779.67M
4.66%
800.65M
2.69%
850.23M
6.19%
880.14M
3.52%
912.05M
3.63%
909.64M
0.27%
957.90M
5.31%
996.10M
3.99%
1.05B
5.25%
1.07B
1.90%
1.11B
3.73%
1.13B
1.99%
1.15B
1.98%
1.18B
2.40%
1.13B
4.40%
1.15B
2.30%
1.18B
2.10%
1.21B
2.44%
1.23B
1.49%
1.25B
1.68%
1.26B
0.96%
1.25B
0.28%
1.24B
1.43%
1.24B
0.08%
1.25B
1.04%
1.28B
2.72%
1.33B
3.36%
1.38B
3.65%
1.40B
1.53%
1.42B
1.39%
1.45B
2.29%
1.50B
3.46%
1.57B
4.64%
preferred stock
0.00
-
property plant equipment net
33.60M
-
47.47M
41.30%
55.30M
16.48%
56.81M
2.73%
58.92M
3.71%
63.49M
7.75%
71.47M
12.57%
83.37M
16.66%
91.07M
9.23%
115.78M
27.14%
125.64M
8.51%
126.11M
0.38%
137.25M
8.83%
155.48M
13.28%
238.51M
53.41%
239.89M
0.58%
245.40M
2.29%
245.10M
0.12%
256M
4.45%
265.40M
3.67%
271.40M
2.26%
272M
0.22%
284.70M
4.67%
305.50M
7.31%
344.30M
12.70%
374.20M
8.68%
392.60M
4.92%
419.40M
6.83%
448M
6.82%
494.20M
10.31%
506.50M
2.49%
556.60M
9.89%
687.60M
23.54%
786.50M
14.38%
814.60M
3.57%
889.50M
9.19%
898.50M
1.01%
917.40M
2.10%
981.90M
7.03%
1.04B
5.71%
1.04B
0.62%
1.25B
19.44%
1.24B
0.38%
1.27B
2.47%
retained earnings
121.86M
-
123.68M
1.49%
116.82M
5.54%
111.50M
4.56%
113.64M
1.93%
115.20M
1.37%
116.00M
0.69%
124.17M
7.04%
68.48M
44.85%
23.09M
66.28%
58.81M
154.70%
43.09M
26.72%
37.62M
12.70%
48.34M
28.49%
42.34M
12.40%
-9.59M
122.64%
-319.58M
3,233.47%
-262.60M
17.83%
-214.70M
18.24%
-156M
27.34%
-57.50M
63.14%
-50M
13.04%
-9M
82%
46.50M
616.67%
140.30M
201.72%
-589.20M
519.96%
-613.10M
4.06%
-466.90M
23.85%
-352.10M
24.59%
-244.90M
30.45%
-195.70M
20.09%
-138.60M
29.18%
-467.90M
237.59%
-1.00B
114.45%
-1.61B
60.22%
-1.86B
15.71%
-1.55B
16.87%
-1.30B
16.02%
-1.03B
20.51%
-1.30B
25.86%
-1.86B
43.27%
-1.56B
16.08%
-1.18B
24.31%
-643.30M
45.60%
short term debt
21.42M
-
2.49M
-
2.69M
7.99%
3.34M
24.32%
1.10M
67.22%
5.48M
399.73%
8.38M
52.99%
9.23M
10.16%
8.16M
11.58%
7.79M
4.48%
13.59M
74.32%
14.13M
3.98%
15.18M
7.47%
15.86M
4.47%
21.43M
35.13%
19M
11.36%
21.70M
14.21%
23M
5.99%
28.20M
22.61%
24.30M
13.83%
15M
38.27%
11.60M
22.67%
4.10M
64.66%
17.60M
-
183M
-
220.10M
20.27%
63.60M
71.10%
1
100.00%
short term investments
375.50M
-
388.08M
3.35%
354.17M
8.74%
402.50M
13.64%
436.77M
8.51%
417.61M
4.39%
391.63M
6.22%
367.45M
6.18%
348.07M
5.27%
384.59M
10.49%
388.39M
0.99%
382.91M
1.41%
376.52M
1.67%
375.42M
0.29%
354.19M
5.66%
369.96M
4.45%
440.27M
19.01%
468.30M
6.37%
461.60M
1.43%
464.90M
0.71%
537.20M
15.55%
584.90M
8.88%
808.10M
38.16%
764.80M
5.36%
843.10M
10.24%
775.20M
8.05%
610.50M
21.25%
774.40M
26.85%
775.50M
0.14%
1.08B
38.84%
1.23B
14.60%
1.27B
2.84%
1.23B
2.86%
1.22B
1.18%
1.04B
14.22%
766.40M
26.65%
528.10M
31.09%
574.90M
8.86%
937.20M
63.02%
982M
4.78%
1.02B
4.02%
1.10B
7.37%
1.11B
1.65%
1.16B
4.26%
tax assets
30.06M
-
30.06M
0%
36.53M
21.54%
42.28M
15.73%
31.08M
26.48%
39.00M
25.48%
44.15M
13.22%
72.00M
63.08%
119.22M
65.57%
131.70M
10.47%
180.78M
37.27%
189.43M
4.79%
182.75M
3.53%
199.19M
9.00%
207.03M
3.94%
204.72M
1.11%
146.93M
28.23%
138.70M
5.60%
141.90M
2.31%
147.80M
4.16%
255M
72.53%
262.70M
3.02%
258.80M
1.48%
243.70M
5.83%
232.60M
4.55%
226.50M
2.62%
218.90M
3.36%
230.10M
5.12%
245.20M
6.56%
260.60M
6.28%
271.20M
4.07%
337.30M
24.37%
342.30M
1.48%
431.70M
26.12%
480.20M
11.23%
515.50M
7.35%
569.40M
10.46%
649.60M
14.09%
729.20M
12.25%
788.50M
8.13%
868.80M
10.18%
942.50M
8.48%
998.50M
5.94%
1.30B
30.24%
tax payables
21.42M
-
32.86M
53.40%
36.55M
11.23%
2.49M
93.19%
2.69M
7.99%
3.34M
24.32%
1.10M
67.22%
5.48M
399.73%
8.38M
52.99%
9.23M
10.16%
8.16M
11.58%
7.79M
4.48%
13.59M
74.32%
14.13M
3.98%
15.18M
7.47%
15.86M
4.47%
21.43M
35.13%
19M
11.36%
21.70M
14.21%
23M
5.99%
28.20M
22.61%
24.30M
13.83%
15M
38.27%
11.60M
22.67%
4.10M
64.66%
81.30M
1,882.93%
77.30M
4.92%
79.30M
2.59%
90.30M
13.87%
97.70M
8.19%
95.20M
2.56%
96.50M
1.37%
79.50M
17.62%
82.70M
4.03%
67.10M
18.86%
67.80M
1.04%
67.80M
0%
70.50M
3.98%
183M
159.57%
220.10M
20.27%
63.60M
71.10%
total assets
1.17B
-
1.20B
2.97%
1.27B
5.42%
1.31B
3.75%
1.42B
8.55%
1.50B
5.16%
1.60B
7.11%
1.71B
6.37%
1.79B
4.88%
1.81B
1.17%
1.96B
8.21%
2.01B
2.55%
2.14B
6.46%
2.27B
5.96%
2.36B
4.12%
2.40B
1.47%
2.26B
5.73%
2.40B
6.32%
2.58B
7.29%
2.76B
7.29%
3.08B
11.38%
3.21B
4.15%
3.37B
5.11%
3.55B
5.23%
3.89B
9.59%
3.21B
17.48%
3.33B
3.88%
3.59B
7.67%
4.04B
12.78%
5.28B
30.60%
5.56B
5.24%
5.97B
7.41%
5.92B
0.86%
5.65B
4.53%
5.29B
6.31%
5.34B
0.78%
6.23B
16.72%
6.83B
9.70%
7.49B
9.57%
7.48B
0.09%
7.26B
2.95%
7.66B
5.55%
8.05B
5.10%
8.85B
9.92%
total current assets
735.55M
-
781.46M
6.24%
806.95M
3.26%
896.44M
11.09%
1.05B
16.78%
1.11B
6.20%
1.20B
7.53%
1.25B
4.70%
1.27B
1.50%
1.29B
1.19%
1.35B
5.30%
1.39B
3.03%
1.54B
10.31%
1.62B
5.03%
1.60B
0.71%
1.65B
2.87%
1.72B
4.01%
1.74B
1.11%
1.88B
8.58%
2.08B
10.26%
2.22B
6.87%
2.31B
4.16%
2.36B
2.05%
2.47B
4.47%
2.77B
12.28%
2.04B
26.50%
2.21B
8.52%
2.38B
7.96%
2.74B
14.92%
3.78B
37.98%
3.91B
3.36%
3.96B
1.41%
3.60B
9.16%
3.21B
10.90%
2.95B
7.96%
2.98B
0.99%
3.81B
27.77%
4.36B
14.39%
4.88B
11.92%
4.75B
2.57%
4.43B
6.83%
4.56B
2.97%
4.92B
7.89%
5.22B
6.12%
total current liabilities
410.01M
-
394.87M
3.69%
426.09M
7.91%
434.50M
1.97%
496.46M
14.26%
518.63M
4.47%
565.30M
9.00%
603.13M
6.69%
678.67M
12.52%
687.34M
1.28%
731.96M
6.49%
750.36M
2.51%
829.44M
10.54%
856.59M
3.27%
885.52M
3.38%
910.64M
2.84%
1.03B
12.80%
1.03B
0.24%
1.09B
5.39%
1.11B
2.46%
1.26B
13.00%
1.25B
0.17%
1.29B
3.14%
1.34B
3.73%
1.47B
9.81%
1.54B
4.71%
1.61B
4.47%
1.65B
2.09%
1.83B
11.18%
1.88B
2.74%
2.00B
6.32%
2.20B
9.98%
2.32B
5.46%
2.51B
8.30%
2.63B
4.96%
2.78B
5.49%
3.08B
10.75%
3.26B
5.96%
3.50B
7.32%
3.65B
4.24%
3.72B
1.92%
3.80B
2.19%
3.73B
1.98%
3.88B
4.26%
total debt
987M
-
987.50M
0.05%
1.01B
1.83%
988.40M
1.71%
988.90M
0.05%
989.40M
0.05%
989.90M
0.05%
990.40M
0.05%
990.90M
0.05%
991.30M
0.04%
991.80M
0.05%
992.30M
0.05%
992.80M
0.05%
993.30M
0.05%
993.80M
0.05%
total investments
727.17M
-
715.35M
1.63%
706.65M
1.22%
705.66M
0.14%
708.49M
0.40%
686.21M
3.14%
666.98M
2.80%
628.95M
5.70%
621.03M
1.26%
626.48M
0.88%
625.61M
0.14%
623.14M
0.40%
601.50M
3.47%
617.76M
2.70%
611.81M
0.96%
617.84M
0.99%
538.29M
12.87%
550.80M
2.32%
526.90M
4.34%
503.50M
4.44%
604.20M
20%
635.10M
5.11%
957.60M
50.78%
969M
1.19%
987.40M
1.90%
947.20M
4.07%
710.90M
24.95%
892.30M
25.52%
893.80M
0.17%
1.23B
37.37%
1.48B
20.58%
1.57B
5.85%
1.67B
6.78%
1.58B
5.65%
1.23B
21.88%
850.40M
31.05%
573.60M
32.55%
564.40M
1.60%
919.30M
62.88%
963.70M
4.83%
1.02B
6.00%
1.10B
7.37%
1.11B
1.65%
1.16B
4.26%
total liabilities
579.65M
-
589.94M
1.77%
639.89M
8.47%
663.38M
3.67%
748.81M
12.88%
778.56M
3.97%
854.05M
9.70%
911.79M
6.76%
1.04B
13.53%
1.07B
3.28%
1.16B
8.08%
1.19B
2.73%
1.30B
9.70%
1.37B
5.14%
1.44B
5.07%
1.49B
3.79%
1.67B
11.75%
1.71B
2.32%
1.80B
5.17%
1.87B
4.26%
2.07B
10.47%
2.15B
3.86%
2.25B
4.63%
2.35B
4.37%
2.56B
9.31%
2.67B
4.15%
2.79B
4.37%
2.87B
3.10%
3.19B
10.98%
4.30B
34.90%
4.51B
4.82%
4.83B
7.24%
5.12B
5.91%
5.42B
5.80%
5.67B
4.73%
5.96B
5.02%
6.51B
9.25%
6.82B
4.78%
7.16B
5.04%
7.41B
3.35%
7.72B
4.28%
7.80B
1.00%
7.76B
0.45%
7.94B
2.31%
total liabilities and stockholders equity
1.17B
-
1.20B
2.97%
1.27B
5.42%
1.31B
3.75%
1.42B
8.55%
1.50B
5.16%
1.60B
7.11%
1.71B
6.37%
1.79B
4.88%
1.81B
1.17%
1.96B
8.21%
2.01B
2.55%
2.14B
6.46%
2.27B
5.96%
2.36B
4.12%
2.40B
1.47%
2.26B
5.73%
2.40B
6.32%
2.58B
7.29%
2.76B
7.29%
3.08B
11.38%
3.21B
4.15%
3.37B
5.11%
3.55B
5.23%
3.89B
9.59%
3.21B
17.48%
3.33B
3.88%
3.59B
7.67%
4.04B
12.78%
5.28B
30.60%
5.56B
5.24%
5.97B
7.41%
5.92B
0.86%
5.65B
4.53%
5.29B
6.31%
5.34B
0.78%
6.23B
16.72%
6.83B
9.70%
7.49B
9.57%
7.48B
0.09%
7.26B
2.95%
7.66B
5.55%
8.05B
5.10%
8.85B
9.92%
total non current assets
429.87M
-
418.57M
2.63%
458.16M
9.46%
416.16M
9.17%
377.91M
9.19%
386.50M
2.27%
409.37M
5.92%
455.43M
11.25%
519.97M
14.17%
525.82M
1.13%
606.29M
15.30%
615.29M
1.48%
601.23M
2.29%
651.30M
8.33%
756.06M
16.08%
744.63M
1.51%
541.10M
27.33%
664.90M
22.88%
690.90M
3.91%
685.40M
0.80%
857.10M
25.05%
892.40M
4.12%
1.01B
13.03%
1.08B
7.01%
1.12B
3.44%
1.17B
4.87%
1.12B
4.18%
1.20B
7.10%
1.30B
8.53%
1.50B
15.10%
1.65B
9.97%
2.01B
21.59%
2.32B
15.51%
2.44B
5.36%
2.34B
4.14%
2.35B
0.52%
2.42B
2.71%
2.47B
2.32%
2.61B
5.43%
2.73B
4.55%
2.83B
3.81%
3.10B
9.60%
3.13B
1.01%
3.63B
15.89%
total non current liabilities
169.64M
-
195.07M
14.99%
213.81M
9.60%
228.88M
7.05%
252.35M
10.26%
259.92M
3.00%
288.75M
11.09%
308.65M
6.89%
356.46M
15.49%
381.78M
7.10%
423.59M
10.95%
436.71M
3.10%
472.82M
8.27%
512.55M
8.40%
553.03M
7.90%
582.41M
5.31%
641.32M
10.11%
677.50M
5.64%
710.30M
4.84%
760M
7.00%
811.40M
6.76%
893.30M
10.09%
953.40M
6.73%
1.00B
5.23%
1.09B
8.64%
1.13B
3.39%
1.17B
4.25%
1.23B
4.48%
1.36B
10.72%
2.42B
78.20%
2.51B
3.65%
2.64B
5.05%
2.80B
6.28%
2.91B
3.74%
3.04B
4.53%
3.18B
4.60%
3.43B
7.93%
3.56B
3.73%
3.66B
2.96%
3.76B
2.51%
4.00B
6.58%
4.00B
0.10%
4.04B
1.01%
4.06B
0.51%
total stockholders equity
585.76M
-
610.09M
4.15%
625.22M
2.48%
649.23M
3.84%
675.97M
4.12%
719.75M
6.48%
750.83M
4.32%
795.39M
5.93%
755.38M
5.03%
742.40M
1.72%
804.63M
8.38%
823.09M
2.29%
837.68M
1.77%
898.25M
7.23%
922.14M
2.66%
902.23M
2.16%
589.38M
34.68%
693.50M
17.67%
780.20M
12.50%
891.60M
14.28%
1.01B
13.30%
1.06B
4.74%
1.12B
6.07%
1.20B
6.96%
1.32B
10.12%
536.30M
59.43%
543.90M
1.42%
713.20M
31.13%
856M
20.02%
980.80M
14.58%
1.05B
7.08%
1.12B
6.47%
781.70M
30.09%
217.70M
72.15%
-392.90M
280.48%
-634.70M
61.54%
-281.60M
55.63%
11.40M
104.05%
321.20M
2,717.54%
74.10M
76.93%
-463.40M
725.37%
-137.50M
70.33%
288.20M
309.60%
908.10M
215.09%

All numbers in (except ratios and percentages)