2528
COM:FORWARD-FASHION
Forward Fashion
- Stock
Last Close
0.24
25/11 09:09
Market Cap
93.20M
Beta: -
Volume Today
142K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Jun '18 | Jan '19 | Mar '19 | Jun '19 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 237.54M - | 237.54M 0% | 237.54M 0% | 266.66M 12.26% | 266.66M 0% | 266.66M 0% | 336.22M 26.09% | 336.22M 0% | 336.22M 0% | 378.45M 12.56% | 378.45M 0% | 378.45M 0% | 312.90M 17.32% | 625.80M 100% | 301.25M 51.86% | 602.51M 100% | 247.89M 58.86% | 495.78M 100% | 232.06M 53.19% | 464.12M 100% | 252.71M 45.55% | 505.43M 100% | 251.19M 50.30% | 502.38M 100% | 234.18M 53.39% | 234.18M 0% | |
cost of revenue | 113.72M - | 113.72M 0% | 113.72M 0% | 119.15M 4.78% | 119.15M 0% | 119.15M 0% | 153.63M 28.93% | 153.63M 0% | 153.63M 0% | 181.49M 18.13% | 181.49M 0% | 181.49M 0% | 151.74M 16.39% | 303.47M 100% | 136.86M 54.90% | 273.71M 100% | 125.74M 54.06% | 251.49M 100% | 127.09M 49.47% | 254.17M 100% | 135.00M 46.89% | 270.00M 100% | 135.00M 50% | 270.00M 100% | 133.18M 50.67% | 133.18M 0% | |
gross profit | 123.82M - | 123.82M 0% | 123.82M 0% | 147.50M 19.13% | 147.50M 0% | 147.50M 0% | 182.59M 23.79% | 182.59M 0% | 182.59M 0% | 196.97M 7.87% | 196.97M 0% | 196.97M 0% | 161.16M 18.18% | 322.33M 100% | 164.40M 49.00% | 328.79M 100% | 122.15M 62.85% | 244.29M 100% | 104.98M 57.03% | 209.95M 100% | 117.71M 43.93% | 235.43M 100% | 116.19M 50.65% | 232.38M 100% | 101.00M 56.54% | 101.00M 0% | |
selling and marketing expenses | 100.79M - | 100.79M 0% | 100.79M 0% | 106.59M 5.76% | 106.59M 0% | 106.59M 0% | 127.35M 19.47% | 127.35M 0% | 127.35M 0% | 149.03M 17.03% | 149.03M 0% | 149.03M 0% | 122.98M 17.48% | 122.98M 0% | 124.69M 1.39% | 124.69M 0% | 100.86M 19.11% | 100.86M 0% | 96.65M 4.18% | 96.65M 0% | 93.73M 3.03% | 93.73M 0% | 101.98M 8.80% | 98.98M - | 98.98M 0% | ||
general and administrative expenses | 4.11M - | 4.11M 0% | 4.11M 0% | 5.80M 41.02% | 5.80M 0% | 5.80M 0% | 4.97M 14.32% | 4.97M 0% | 4.97M 0% | 32.24M 548.35% | 32.24M 0% | 32.24M 0% | 26.69M 17.21% | 26.69M 0% | 27.92M 4.61% | 27.92M 0% | 25.45M 8.82% | 25.45M 0% | 21.67M 14.86% | 21.67M 0% | 24.69M 13.91% | 24.69M 0% | 24.53M 0.65% | 25.90M - | 25.90M 0% | ||
selling general and administrative expenses | 104.90M - | 104.90M 0% | 104.90M 0% | 112.40M 7.14% | 112.40M 0% | 112.40M 0% | 132.32M 17.73% | 132.32M 0% | 132.32M 0% | 181.27M 36.99% | 181.27M 0% | 181.27M 0% | 149.66M 17.43% | 294.48M 96.76% | 152.60M 48.18% | 327.77M 114.78% | 126.32M 61.46% | 252.64M 100% | 118.32M 53.17% | 209.76M 77.28% | 118.41M 43.55% | 232.99M 96.76% | 126.50M 45.70% | 253.00M 100% | 124.88M 50.64% | 124.88M 0% | |
research and development expenses | |||||||||||||||||||||||||||
other expenses | -104.67M - | -104.67M 0% | -104.67M 0% | -112.08M 7.08% | -112.08M 0% | -112.08M 0% | -132.29M 18.03% | -132.29M 0% | -132.29M 0% | -180.89M 36.74% | -180.89M 0% | -180.89M 0% | -1.34M - | -1.34M 0% | |||||||||||||
cost and expenses | 227.77M - | 227.77M 0% | 227.77M 0% | 240.93M 5.78% | 240.93M 0% | 240.93M 0% | 297.57M 23.51% | 297.57M 0% | 297.57M 0% | 360.57M 21.17% | 360.57M 0% | 360.57M 0% | 294.87M 18.22% | 597.95M 102.79% | 285.51M 52.25% | 601.48M 110.67% | 251.33M 58.22% | 504.12M 100.58% | 236.58M 53.07% | 463.93M 96.10% | 250.98M 45.90% | 502.99M 100.41% | 252.86M 49.73% | 523.00M 106.83% | 256.72M 50.91% | 256.72M 0% | |
operating expenses | 232K - | 232K 0% | 232K 0% | 316K 36.21% | 316K 0% | 316K 0% | 25.50K 91.93% | 25.50K 0% | 25.50K 0% | 371K 1,354.90% | 371K 0% | 371K 0% | 143.13M 38,479.38% | 294.48M 105.74% | 148.65M 49.52% | 327.77M 120.49% | 125.58M 61.68% | 252.64M 101.17% | 109.49M 56.66% | 209.76M 91.57% | 115.98M 44.71% | 232.99M 100.88% | 117.86M 49.41% | 253.00M 114.66% | 123.54M 51.17% | 123.54M 0% | |
interest expense | 6.47M - | 6.47M 0% | 6.47M 0% | 5.73M 11.41% | 5.73M 0% | 5.73M 0% | 6.29M 9.78% | 6.29M 0% | 6.29M 0% | 8.01M 27.29% | 8.01M 0% | 8.01M 0% | 9.10M - | 9.96M - | 9.64M - | ||||||||||||
ebitda | 61.69M - | 61.69M 0% | 61.69M 0% | 78.89M 27.89% | 78.89M 0% | 78.89M 0% | 94.28M 19.51% | 94.28M 0% | 94.28M 0% | 92.36M 2.03% | 92.36M 0% | 92.36M 0% | 26.24M 71.59% | 146.83M 459.52% | 28.98M 80.26% | 117.36M 305.01% | 6.01M 94.88% | 92.54M 1,439.88% | -6.33M 106.84% | 85.22M 1,446.67% | 7.37M 91.35% | 84.59M 1,047.71% | 3.59M 95.75% | 61.80M 1,621.11% | -14.29M 123.13% | -14.29M 0% | |
operating income | 9.77M - | 9.77M 0% | 9.77M 0% | 25.73M 163.33% | 25.73M 0% | 25.73M 0% | 38.65M 50.19% | 38.65M 0% | 38.65M 0% | 17.89M 53.71% | 17.89M 0% | 17.89M 0% | 14.76M 17.47% | 27.85M 88.67% | 16.92M 39.24% | 1.03M 93.94% | -2.21M 315.40% | -8.35M 277.60% | -13.77M 64.98% | 195K 101.42% | 861K 341.54% | 2.44M 183.16% | -2.92M 219.71% | -20.63M 606.73% | -22.54M 9.26% | -22.54M 0% | |
depreciation and amortization | 52.94M - | 52.94M 0% | 52.94M 0% | 53.97M 1.95% | 53.97M 0% | 53.97M 0% | 57.50M 6.54% | 57.50M 0% | 57.50M 0% | 72.30M 25.73% | 72.30M 0% | 72.30M 0% | 11.48M 84.12% | 118.97M 936.40% | 12.06M 89.87% | 116.34M 865.02% | 8.22M 92.93% | 100.88M 1,127.37% | 7.44M 92.63% | 85.03M 1,043.02% | 6.51M 92.34% | 82.15M 1,162.06% | 6.51M 92.08% | 82.43M 1,166.32% | 9.53M 88.44% | 9.53M 0% | |
total other income expenses net | -8.03M - | -8.03M 0% | -8.03M 0% | -6.70M 16.57% | -6.70M 0% | -6.70M 0% | -7.00M 4.49% | -7.00M 0% | -7.00M 0% | -5.68M 18.88% | -5.68M 0% | -5.68M 0% | -1.82M 67.98% | -1.97M 8.06% | -6.31M 220.99% | 20.20M 420.32% | -6.05M 129.93% | -8.17M 35.09% | 4.80M 158.76% | -18.13M 477.65% | -3.90M 78.50% | -8.51M 118.37% | -3.17M 62.79% | 8.46M 366.97% | -4.36M 151.51% | -4.36M 0% | |
income before tax | 1.74M - | 1.74M 0% | 1.74M 0% | 19.03M 993.82% | 19.03M 0% | 19.03M 0% | 31.64M 66.28% | 31.64M 0% | 31.64M 0% | 12.21M 61.42% | 12.21M 0% | 12.21M 0% | 12.94M 6.02% | 25.89M 100% | 10.62M 58.99% | 21.23M 100% | -8.26M 138.89% | -16.51M 100% | -8.97M 45.70% | -17.93M 100% | -3.04M 83.07% | -6.07M 100% | -6.09M 0.21% | -12.17M 100% | -26.89M 120.94% | -26.89M 0% | |
income tax expense | 294.25K - | 294.25K 0% | 294.25K 0% | 3.99M 1,255.90% | 3.99M 0% | 3.99M 0% | 4.50M 12.77% | 4.50M 0% | 4.50M 0% | 2.77M 38.54% | 2.77M 0% | 2.77M 0% | 5.05M 82.46% | 10.09M 100% | 2.70M 73.27% | 5.39M 100% | 3.09M 42.80% | 6.17M 100% | 2.06M 66.66% | -4.12M 300% | 665.50K 116.17% | 1.33M 100% | 109.50K 91.77% | 219K 100% | 458K 109.13% | 458K 0% | |
net income | 1.98M - | 1.98M 0% | 1.98M 0% | 15.20M 666.24% | 15.20M 0% | 15.20M 0% | 25.99M 70.99% | 25.99M 0% | 25.99M 0% | 9.29M 64.24% | 9.29M 0% | 9.29M 0% | 8.16M 12.22% | 15.56M 90.72% | 7.92M 49.07% | 16.60M 109.56% | -11.57M 169.70% | -23.14M 100% | -5.00M 78.40% | -10.00M 100% | -3.13M 68.68% | -6.26M 100% | -5.30M 15.42% | -10.59M 100% | -25.39M 139.69% | -25.39M 0% | |
weighted average shs out | 400M - | 400M 0% | 400M 0% | 400M 0% | 400M 0% | 400M 0% | 400M 0% | 400M 0% | 400M 0% | 400M 0% | 400M 0% | 400M 0% | 400.00M 0.00% | 400M 0.00% | 400M 0% | 400M 0% | 400.00M 0.00% | 400M 0.00% | 400M 0% | 400M 0% | 400.01M 0.00% | 400M 0.00% | 400.02M 0.01% | 400M 0.01% | 400.00M 0.00% | 400.00M 0% | |
weighted average shs out dil | 400M - | 400M 0% | 400M 0% | 400M 0% | 400M 0% | 400M 0% | 400M 0% | 400M 0% | 400M 0% | 400M 0% | 400M 0% | 400M 0% | 400M 0% | 400M 0% | 400M 0% | 400M 0% | 400M 0% | 400M 0% | 400M 0% | 400M 0% | 400M 0% | 400M 0% | 400M 0% | 400M 0% | 400M 0% | 400M 0% | |
eps | 0.01 - | 0.01 0% | 0.01 0% | 0.04 660% | 0.04 0% | 0.04 0% | 0.07 71.05% | 0.07 0% | 0.07 0% | 0.02 64.31% | 0.02 0% | 0.02 0% | 0.02 12.07% | 0.04 90.69% | 0.02 49.10% | 0.04 109.60% | -0.03 169.64% | -0.06 100.35% | -0.01 78.41% | -0.03 100% | -0.01 68.80% | -0.02 101.28% | -0.01 15.92% | -0.03 100.76% | -0.06 139.62% | -0.06 0% | |
epsdiluted | 0.01 - | 0.01 0% | 0.01 0% | 0.04 660% | 0.04 0% | 0.04 0% | 0.07 71.05% | 0.07 0% | 0.07 0% | 0.02 64.31% | 0.02 0% | 0.02 0% | 0.02 12.07% | 0.04 90.69% | 0.02 49.10% | 0.04 109.60% | -0.03 169.64% | -0.06 100.35% | -0.01 78.41% | -0.03 100% | -0.01 68.80% | -0.02 101.28% | -0.01 15.92% | -0.03 100.76% | -0.06 139.62% | -0.06 0% |
All numbers in HKD (except ratios and percentages)